{"text_format":"1","workbook":"xlsx","n_sheets":181,"sheets":["FCOA Codes","Instructions","Key Inputs","Info","Revenue Codes","Appropriation Codes","Other Codes","Ranges","Key Metrics","Budget Projection Guide","Budget Projection","Advertisement","Summary Data","Budget Summary","Tax Summary","Reserve & Tax Calculation","Sheet A","1","1a","2","3","3a","App. CAP","Health Ins.","2% Levy Cap","3d","4","4a","4b","4c","5","6","7","7a","7b","8","9","9a","9b","9c","9d","9e","9f","9g","9h","9 TOTAL","10","10a","10b","10c","10d","10e","10f","10g","10h","10i","10j","10k","10l","10m","10 TOTAL","11","12","13","14","15","15a","15b","15c","15d","15e","15f","15g","15h","15i","15j","15k","15l","15m","15n","16","16a","17","17a","18","18a","19","20","20a","21","22","22a","22b","23","24","24a","24b","24c","24d","24e","24f","24g","24h","24i","25","26","26a","27","27a","28","29","30","31-Utility1","32-Utility1","32a-Utility1","32b-Utility1","33-Utility1","31-Utility2","32-Utility2","32a-Utility2","32b-Utility2","33-Utility2","31-Utility3","32-Utility3","32a-Utility3","32b-Utility3","33-Utility3","31-Utility4","32-Utility4","32a-Utility4","32b-Utility4","33-Utility4","31-Utility5","32-Utility5","32a-Utility5","32b-Utility5","33-Utility5","31-Utility6","32-Utility6","32a-Utility6","32b-Utility6","33-Utility6","37","38","39","40","40a","40b","40b1","40b2","40b3","40b4","40b5","40b6","40b7","40b Totals","40c","40c1","40c2","40c3","40c4","40c5","40c6","40c7","40c Totals","40d","40d1","40d2","40d3","40d4","40d5","40d6","40d7","40d Totals","41","42","43","44","UEZ","45","Sheet1"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":5,"defined_names":238,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"FCOA Codes","index":0,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
["21-180:","Planning Board"]
["21-181","\"User Defined\" Land Use"]
["21-182","\"User Defined\" Land Use"]
["21-183","\"User Defined\" Land Use"]
["21-184","\"User Defined\" Land Use"]
["21-185","Zoning Board of Adjustment"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)"]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS)"]

{"sheet":"Instructions","index":1,"n_rows":17,"n_cols":2,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[null,"General Instructions to Complete the Municipal Budget Workbook"]
[]
["a)","This workbook shall be used for completing the Municipal Introduced and Adopted Budgets."]
["b)","It is designed to automatically calculate amounts linked from various data entry points. "]
["c)","The individual tabs containing formulas are locked to protect the formulas. "]
["d)","Fill in only the gray sections of the worksheet. "]
["e)","Begin by navigating to the \"Key Inputs\" tab."]
["f)","Select the Municipality and County by clicking the dropdown menu. This will populate the Municipality, County, and dates throughout the workbook.  Continue to complete each of the fields in order to populate throughout the workbook. Enter the exact number of utilities and the utility types.  Do not skip sets of utility pages. "]
["g)","In all applicable signature lines, insert the email address of the applicable official. "]
["h)","The completed Budget document must be saved as a Macro-Enabled Workbook."]
["i)","Once approved by the Governing Body, the completed Introduced Budget must be submitted to the Division via the FAST \"Introduced Budget\" record portal and it must be named as: <municode>_introbudget_20xx (all 4 digits municode must be included). "]
["j)","Once approved by the Governing Body, the completed Adopted Budget must be submitted to the Division via the FAST \"Adopted Budget\" record portal and it must be named as: <municode>_adoptbudget_20xx (all 4 digits municode must be included). "]
["k)","Only the Chief Financial Officer has access to the \"Submit for Review\" tab within the FAST portal."]
["l)","If copying data from a prior workbook, copy and use Paste Values to preserve formatting. "]
["m)","On the Key Inputs tab, users can select \"Standard\" or \"Expanded\" for a variety of sections to reduce the number of unused pages throughout the document. The following sheets can be adjusted: Grant Revenues (9), Other Special Items of Revenue (10), General Appropriations (15), Grant Appropriations (24), and Capital Budget (40b, 40c, and 40d).  All sections are preset to \"Standard\" and should only be switched to \"Expanded\" if more pages are needed. "]
["n)","Please review the additional instructions \"Quick Guide for completing the Municipal Budget\" link below: "]
[null,"https://www.nj.gov/dca/divisions/dlgs/pdf/Budget_Document_Instructions.pdf"]

{"sheet":"Key Inputs","index":2,"n_rows":58,"n_cols":34,"rows_kept":58,"cut":false,"hidden":false,"merged":[[2,4,2,5],[38,6,38,7],[49,2,49,4],[1,4,1,5],[56,2,56,4],[49,5,49,7]]}
[]
[null,null,"Information Required for",null,"Municipal Budget Version 2023.1"]
[null,null,"Municipal Budget Document:",null,"Responses and Data"]
[null,null,"Name and County of Municipality",null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version","2020-03-02"]
[null,null,"Full Name of Municipality",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K568,8,FALSE)&\" Of \"&VLOOKUP($E$4,Info!A1:K568,7,FALSE))","v":"BOROUGH OF AUDUBON"}]
[null,"DLGS","County of Municipality",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,4,FALSE))","v":"CAMDEN"},null,null,null,null,null,null,"DLGS"]
[null,null,"Name of Municipality",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,7,FALSE))","v":"AUDUBON"}]
[null,null,"Type ",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,8,FALSE))","v":"BOROUGH"}]
[null,null,"Governing Body Type",null,{"$f":"UPPER(VLOOKUP($E$4,Info!A1:K567,9,FALSE))","v":"COMMISSIONERS"}]
[null,null,"Location",null,"606 W. Nicholson Road"]
[null,null,"Address",null,"Audubon, New Jersey  08106"]
[null,null,"Address"]
[null,null,"Phone ",null,"856-547-0711"]
[null,null,"Fax",null,"856-546-4749"]
[null,null,null,null,null,null,"Cert  #","Date of Original Appt. "]
[null,null,"Clerk",null,"DANIELLE INGVES",null,"C-2121","2023-01-01"]
[null,null,"Tax Collector",null,"MEGAN GIORDANO",null,"T-8017"]
[null,null,"Chief Financial Officer",null,"JOHN A. BRUNO, JR.",null,"CR00401"]
[null,null,"Registered Municipal Accountant",null,"DAN DIGANGI",null,"CR00526"]
[null,null,"Municipal Attorney",null,"SAL SICILIANO"]
[]
[null,null,"Newspaper",null,"RETROSPECT"]
[]
[null,null,null,null,"Day","Month"]
[null,null,"Date of Introduction",null,"21ST","MARCH"]
[null,null,"Date of Advertisement",null,"31ST","MARCH"]
[null,null,"Date of Public Hearing",null,"18TH","APRIL"]
[]
[null,null,"Time of Public Hearing",null,"7:00"]
[]
[null,null,"Net Valuation Taxable Current",null,null,712606904]
[null,null,"Net Valuation Taxable Prior",null,null,711774151]
[null,null,null,null,null,{"$f":"+F31-F32","v":832753}]
[null,null,"Budget Year",null,"2023","Budget Year Type:","Calendar Year","Calendar or State Fiscal"]
[]
[null,null,"Municipal Code",null,{"$f":"VLOOKUP($E$4,Info!A1:K567,2,FALSE)","v":"0401"}]
[]
[null,null,"How many utilities does municipality have?",null,0,"Select \"0\" if you do not have any utilities. "]
[null,null,"Utility #",null,"Utility Type",null,"Capital Improvement Program"]
[null,null,"Utility 1",null,null,null,"# of Years",3]
[null,null,"Utility 2",null,null,null,"Beginning Year",{"$f":"+E34","v":"2023"}]
[null,null,"Utility 3",null,null,null,"Ending Year",{"$f":"+H41+H40-1","v":2025}]
[null,null,"Utility 4"]
[null,null,"Utility 5"]
[null,null,"Utility 6"]
[]
[null,null,"Utility Assessment (Tab 37)"]
[null,null,"Utility Assessment (Tab 38)"]
[]
[null,null,"Page Count - Standard or Expanded:",null,null,"Start with \"Standard\" and move to \"Expanded\" only as needed."]
[null,null,"Grant Revenues (Sheet 9)",null,"Standard","\"Standard\" will provide two (2) sheets for Grant Revenues."]
[null,null,"Other Special Item Revenues (Sheet 10)",null,"Standard","\"Standard\" will provide two (2) sheets for Other Special Items of Revenue."]
[null,null,"General Appropriations (Sheet 15)",null,"Standard","\"Standard\" will provide nine (9) sheets for General Appropriations. "]
[null,null,"Grant Appropriations (Sheet 24)",null,"Standard","\"Standard\" will provide three (3) sheets for Grant Appropriations. "]
[null,null,"Capital Improvements (Sheets 40b, 40c, 40d)",null,"Standard","\"Standard\" will provide three (3) sheets per section."]
[]
[null,null,"Hide/Unhide \"Summary\" Tabs:"]
[null,null,"Summary Data, Budget Summary, Tax Summary",null,"Unhidden"]

{"sheet":"Info","index":3,"n_rows":567,"n_cols":11,"rows_kept":567,"cut":false,"hidden":true,"merged":[]}
[null,"Muncode","Town","County","Town Name","Name of Municipality","Muniname","Type of Government","Governing Body Members","Governing Body Type","2010 Census Population"]
[1,"0000","MUNICIPALITY","COUNTY","PLEASE SELECT A MUNICIPALITY","MUNICIPALITY","MUNICIPALITY"]
[2,"1330","Aberdeen Township","Monmouth","Aberdeen Township, Monmouth County","Aberdeen Township","Aberdeen","Township","Council Members","Mayor-6 Council Members",18210]
[{"$f":"A3+1","v":3},"0101","Absecon City","Atlantic","Absecon City, Atlantic County","Absecon","Absecon","City","Council Members","Mayor-7 Council Members",8411]
[{"$f":"A4+1","v":4},"1001","Alexandria Township","Hunterdon",{"$f":"C5&\", \"&D5&\" County\"","v":"Alexandria Township, Hunterdon County"},"Alexandria Township","Alexandria","Township","Committeepersons","3 Committee Members",4938]
[5,"2101","Allamuchy Township","Warren",{"$f":"C6&\", \"&D6&\" County\"","v":"Allamuchy Township, Warren County"},"Allamuchy Township","Allamuchy","Township","Council Members","Mayor-4 Council Members",4323]
[6,"0201","Allendale Borough","Bergen","Allendale Borough, Bergen County","Allendale","Allendale","Borough","Council Members","Mayor-6 Council Members",6505]
[7,"1301","Allenhurst Borough","Monmouth","Allenhurst Borough, Monmouth County","Allenhurst","Allenhurst","Borough","Commissioners","3 Commissioners",496]
[8,"1302","Allentown Borough","Monmouth","Allentown Borough, Monmouth County","Allentown","Allentown","Borough","Council Members","Mayor-6 Council Members",1828]
[9,"1701","Alloway Township","Salem","Alloway Township, Salem County","Alloway Township","Alloway","Township","Committeepersons","3 Committee Members",3467]
[10,"2102","Alpha Borough","Warren","Alpha Borough, Warren County","Alpha","Alpha","Borough","Council Members","Mayor-6 Council Members",2369]
[11,"0202","Alpine Borough","Bergen","Alpine Borough, Bergen County","Alpine","Alpine","Borough","Council Members","Mayor-6 Council Members",1849]
[12,"1901","Andover Borough","Sussex","Andover Borough, Sussex County","Andover","Andover","Borough","Council Members","Mayor-6 Council Members",606]
[13,"1902","Andover Township","Sussex","Andover Township, Sussex County","Andover Township","Andover","Township","Committeepersons","5 Committee Members",6319]
[14,"1303","Asbury Park City","Monmouth","Asbury Park City, Monmouth County","Asbury Park","Asbury Park","City","Council Members","5 Council Members",16116]
[15,"0102","Atlantic City City","Atlantic","Atlantic City City, Atlantic County","Atlantic City","Atlantic City","City","Council Members","Mayor-9 Council Members",39558]
[16,"1304","Atlantic Highlands Borough","Monmouth","Atlantic Highlands Borough, Monmouth County","Atlantic Highlands","Atlantic Highlands","Borough","Council Members","Mayor-6 Council Members",4385]
[17,"0401","Audubon Borough","Camden","Audubon Borough, Camden County","Audubon","Audubon","Borough","Commissioners","3 Commissioners",8819]
[18,"0402","Audubon Park Borough","Camden","Audubon Park Borough, Camden County","Audubon Park","Audubon Park","Borough","Council Members","Mayor-6 Council Members",1023]
[19,"0501","Avalon Borough","Cape May","Avalon Borough, Cape May County","Avalon","Avalon","Borough","Council Members","Mayor-5 Council Members",1334]
[20,"1305","Avon-by-the-Sea Borough","Monmouth","Avon-by-the-Sea Borough, Monmouth County","Avon-by-the-Sea","Avon-by-the-Sea","Borough","Commissioners","3 Commissioners",1901]
[21,"1501","Barnegat Light Borough","Ocean","Barnegat Light Borough, Ocean County","Barnegat Light","Barnegat Light","Borough","Council Members","Mayor-6 Council Members",574]
[22,"1533","Barnegat Township","Ocean","Barnegat Township, Ocean County","Barnegat Township","Barnegat","Township","Committeepersons","5 Committee Members",20936]
[23,"0403","Barrington Borough","Camden","Barrington Borough, Camden County","Barrington","Barrington","Borough","Council Members","Mayor-6 Council Members",6983]
[24,"0301","Bass River Township","Burlington","Bass River Township, Burlington County","Bass River Township","Bass River","Township","Commissioners","3 Commissioners",1443]
[25,"1502","Bay Head Borough","Ocean","Bay Head Borough, Ocean County","Bay Head","Bay Head","Borough","Council Members","Mayor-6 Council Members",968]
[26,"0901","Bayonne City","Hudson","Bayonne City, Hudson County","Bayonne","Bayonne","City","Council Members","Mayor-5 Council Members",63024]
[27,"1503","Beach Haven Borough","Ocean","Beach Haven Borough, Ocean County","Beach Haven","Beach Haven","Borough","Council Members","5 Council Members",1170]
[28,"1504","Beachwood Borough","Ocean","Beachwood Borough, Ocean County","Beachwood","Beachwood","Borough","Council Members","Mayor-6 Council Members",11045]
[29,"1801","Bedminster Township","Somerset","Bedminster Township, Somerset County","Bedminster Township","Bedminster","Township","Committeepersons","5 Committee Members",8165]
[30,"0701","Belleville Township","Essex","Belleville Township, Essex County","Belleville Township","Belleville","Township","Council Members","7 Council Members",35926]
[31,"0404","Bellmawr Borough","Camden","Bellmawr Borough, Camden County","Bellmawr","Bellmawr","Borough","Council Members","Mayor-6 Council Members",11583]
[32,"1306","Belmar Borough","Monmouth","Belmar Borough, Monmouth County","Belmar","Belmar","Borough","Council Members","Mayor-4 Council Members",5794]
[33,"2103","Belvidere Town","Warren","Belvidere Town, Warren County","Belvidere","Belvidere","Town","Council Members","Mayor-6 Council Members",2681]
[34,"0203","Bergenfield Borough","Bergen","Bergenfield Borough, Bergen County","Bergenfield","Bergenfield","Borough","Council Members","Mayor-6 Council Members",26764]
[35,"2001","Berkeley Heights Township","Union","Berkeley Heights Township, Union County","Berkeley Heights Township","Berkeley Heights","Township","Council Members","Mayor-6 Council Members",13183]
[36,"1505","Berkeley Township","Ocean","Berkeley Township, Ocean County","Berkeley Township","Berkeley","Township","Council Members","Mayor-7 Council Members",41255]
[37,"0405","Berlin Borough","Camden","Berlin Borough, Camden County","Berlin","Berlin","Borough","Council Members","Mayor-6 Council Members",7588]
[38,"0406","Berlin Township","Camden","Berlin Township, Camden County","Berlin Township","Berlin","Township","Council Members","Mayor-4 Council Members",5357]
[39,"1802","Bernards Township","Somerset","Bernards Township, Somerset County","Bernards Township","Bernards","Township","Committeepersons","5 Committee Members",26652]
[40,"1803","Bernardsville Borough","Somerset","Bernardsville Borough, Somerset County","Bernardsville","Bernardsville","Borough","Council Members","Mayor-6 Council Members",7707]
[41,"1002","Bethlehem Township","Hunterdon","Bethlehem Township, Hunterdon County","Bethlehem Township","Bethlehem","Township","Committeepersons","5 Committee Members",3979]
[42,"0302","Beverly City","Burlington","Beverly City, Burlington County","Beverly","Beverly","City","Council Members","Mayor-9 Council Members",2577]
[43,"2104","Blairstown Township","Warren","Blairstown Township, Warren County","Blairstown Township","Blairstown","Township","Committeepersons","5 Committee Members",5967]
[44,"0702","Bloomfield Township","Essex","Bloomfield Township, Essex County","Bloomfield Township","Bloomfield","Township","Council Members","Mayor-6 Council Members",47315]
[45,"1601","Bloomingdale Borough","Passaic","Bloomingdale Borough, Passaic County","Bloomingdale","Bloomingdale","Borough","Council Members","Mayor-6 Council Members",7656]
[46,"1003","Bloomsbury Borough","Hunterdon","Bloomsbury Borough, Hunterdon County","Bloomsbury","Bloomsbury","Borough","Council Members","Mayor-6 Council Members",870]
[47,"0204","Bogota Borough","Bergen","Bogota Borough, Bergen County","Bogota","Bogota","Borough","Council Members","Mayor-6 Council Members",8187]
[48,"1401","Boonton Town","Morris","Boonton Town, Morris County","Boonton","Boonton","Town","Alderpersons","Mayor-8 Alder Persons",8347]
[49,"1402","Boonton Township","Morris","Boonton Township, Morris County","Boonton Township","Boonton","Township","Committeepersons","5 Committee Members",4263]
[50,"0303","Bordentown City","Burlington","Bordentown City, Burlington County","Bordentown","Bordentown","City","Commissioners","3 Commissioners",3924]
[51,"0304","Bordentown Township","Burlington","Bordentown Township, Burlington County","Bordentown Township","Bordentown","Township","Committeepersons","5 Committee Members",11367]
[52,"1804","Bound Brook Borough","Somerset","Bound Brook Borough, Somerset County","Bound Brook","Bound Brook","Borough","Council Members","Mayor-6 Council Members",10402]
[53,"1307","Bradley Beach Borough","Monmouth","Bradley Beach Borough, Monmouth County","Bradley Beach","Bradley Beach","Borough","Council Members","Mayor-4 Council Members",4298]
[54,"1805","Branchburg Township","Somerset","Branchburg Township, Somerset County","Branchburg Township","Branchburg","Township","Committeepersons","5 Committee Members",14459]
[55,"1903","Branchville Borough","Sussex","Branchville Borough, Sussex County","Branchville","Branchville","Borough","Council Members","Mayor-6 Council Members",841]
[56,"1506","Brick Township","Ocean","Brick Township, Ocean County","Brick Township","Brick","Township","Council Members","Mayor-7 Council Members",75072]
[57,"0601","Bridgeton City","Cumberland","Bridgeton City, Cumberland County","Bridgeton","Bridgeton","City","Council Members","Mayor-5 Council Members",25349]
[58,"1806","Bridgewater Township","Somerset","Bridgewater Township, Somerset County","Bridgewater Township","Bridgewater","Township","Council Members","Mayor-5 Council Members",44464]
[59,"1308","Brielle Borough","Monmouth","Brielle Borough, Monmouth County","Brielle","Brielle","Borough","Council Members","Mayor-6 Council Members",4774]
[60,"0103","Brigantine City","Atlantic","Brigantine City, Atlantic County","Brigantine","Brigantine","City","Council Members","7 Council Members",9450]
[61,"0407","Brooklawn Borough","Camden","Brooklawn Borough, Camden County","Brooklawn","Brooklawn","Borough","Council Members","Mayor-6 Council Members",1955]
[62,"0104","Buena Borough","Atlantic","Buena Borough, Atlantic County","Buena","Buena","Borough","Council Members","Mayor-6 Council Members",4603]
[63,"0105","Buena Vista Township","Atlantic","Buena Vista Township, Atlantic County","Buena Vista Township","Buena Vista","Township","Committeepersons","5 Committee Members",7570]
[64,"0305","Burlington City","Burlington","Burlington City, Burlington County","Burlington","Burlington","City","Council Members","Mayor-7 Council Members",9920]
[65,"0306","Burlington Township","Burlington","Burlington Township, Burlington County","Burlington Township","Burlington","Township","Council Members","Mayor-7 Council Members",22594]
[66,"1403","Butler Borough","Morris","Butler Borough, Morris County","Butler","Butler","Borough","Council Members","Mayor-6 Council Members",7539]
[67,"1904","Byram Township","Sussex","Byram Township, Sussex County","Byram Township","Byram","Township","Council Members","Mayor-4 Council Members",8350]
[{"$f":"A68+1","v":68},"0703","Caldwell Borough","Essex","Caldwell Borough, Essex County","Caldwell Borough","Caldwell","Borough","Council Members","Mayor-6 Council Members",7822]
[69,"1004","Califon Borough","Hunterdon","Califon Borough, Hunterdon County","Califon","Califon","Borough","Council Members","Mayor-6 Council Members",1076]
[70,"0408","Camden City","Camden","Camden City, Camden County","Camden","Camden","City","Council Members","Mayor-7 Council Members",77344]
[71,"0502","Cape May City","Cape May","Cape May City, Cape May County","Cape May","Cape May","City","Council Members","5 Council Members",3607]
[72,"0503","Cape May Point Borough","Cape May","Cape May Point Borough, Cape May County","Cape May Point","Cape May Point","Borough","Commissioners","3 Commissioners",291]
[73,"0205","Carlstadt Borough","Bergen","Carlstadt Borough, Bergen County","Carlstadt","Carlstadt","Borough","Council Members","Mayor-6 Council Members",6127]
[74,"1713","Carneys Point Township","Salem","Carneys Point Township, Salem County","Carneys Point Township","Carneys Point","Township","Committeepersons","5 Committee Members",8049]
[75,"1201","Carteret Borough","Middlesex","Carteret Borough, Middlesex County","Carteret","Carteret","Borough","Council Members","Mayor-6 Council Members",22844]
[76,"0704","Cedar Grove Township","Essex","Cedar Grove Township, Essex County","Cedar Grove Township","Cedar Grove","Township","Council Members","5 Council Members",12411]
[77,"1404","Chatham Borough","Morris","Chatham Borough, Morris County","Chatham","Chatham","Borough","Council Members","Mayor-6 Council Members",8962]
[78,"1405","Chatham Township","Morris","Chatham Township, Morris County","Chatham Township","Chatham","Township","Committeepersons","5 Committee Members",10452]
[79,"0409","Cherry Hill Township","Camden","Cherry Hill Township, Camden County","Cherry Hill Township","Cherry Hill","Township","Council Members","Mayor-7 Council Members",71045]
[80,"0410","Chesilhurst Borough","Camden","Chesilhurst Borough, Camden County","Chesilhurst","Chesilhurst","Borough","Council Members","Mayor-6 Council Members",1634]
[81,"1406","Chester Borough","Morris","Chester Borough, Morris County","Chester","Chester","Borough","Council Members","Mayor-6 Council Members",1649]
[82,"1407","Chester Township","Morris","Chester Township, Morris County","Chester Township","Chester","Township","Council Members","Mayor-4 Council Members",7838]
[83,"0307","Chesterfield Township","Burlington","Chesterfield Township, Burlington County","Chesterfield Township","Chesterfield","Township","Committeepersons","3 Committee Members",7699]
[84,"0308","Cinnaminson Township","Burlington","Cinnaminson Township, Burlington County","Cinnaminson Township","Cinnaminson","Township","Committeepersons","5 Committee Members",15569]
[85,"2002","Clark Township","Union","Clark Township, Union County","Clark Township","Clark","Township","Council Members","Mayor-6 Council Members",14756]
[86,"0801","Clayton Borough","Gloucester","Clayton Borough, Gloucester County","Clayton","Clayton","Borough","Council Members","Mayor-6 Council Members",8179]
[87,"0411","Clementon Borough","Camden","Clementon Borough, Camden County","Clementon","Clementon","Borough","Council Members","Mayor-6 Council Members",5000]
[88,"0206","Cliffside Park Borough","Bergen","Cliffside Park Borough, Bergen County","Cliffside Park","Cliffside Park","Borough","Council Members","Mayor-6 Council Members",23594]
[89,"1602","Clifton City","Passaic","Clifton City, Passaic County","Clifton","Clifton","City","Council Members","7 Council Members",84136]
[90,"1005","Clinton Town","Hunterdon","Clinton Town, Hunterdon County","Clinton","Clinton","Town","Council Members","Mayor-6 Council Members",2719]
[91,"1006","Clinton Township","Hunterdon","Clinton Township, Hunterdon County","Clinton Township","Clinton","Township","Council Members","Mayor-4 Council Members",13478]
[92,"0207","Closter Borough","Bergen","Closter Borough, Bergen County","Closter","Closter","Borough","Council Members","Mayor-6 Council Members",8373]
[93,"0412","Collingswood Borough","Camden","Collingswood Borough, Camden County","Collingswood","Collingswood","Borough","Commissioners","3 Commissioners",13926]
[94,"1309","Colts Neck Township","Monmouth","Colts Neck Township, Monmouth County","Colts Neck Township","Colts Neck","Township","Committeepersons","5 Committee Members",10142]
[95,"0602","Commercial Township","Cumberland","Commercial Township, Cumberland County","Commercial Township","Commercial","Township","Committeepersons","3 Committee Members",5178]
[96,"0106","Corbin City","Atlantic","Corbin City, Atlantic County","Corbin City","Corbin City","City","Council Members","Mayor-3 Council Members",492]
[97,"1202","Cranbury Township","Middlesex","Cranbury Township, Middlesex County","Cranbury Township","Cranbury","Township","Committeepersons","5 Committee Members",3857]
[98,"2003","Cranford Township","Union","Cranford Township, Union County","Cranford Township","Cranford","Township","Committeepersons","5 Committee Members",22625]
[99,"0208","Cresskill Borough","Bergen","Cresskill Borough, Bergen County","Cresskill","Cresskill","Borough","Council Members","Mayor-6 Council Members",8573]
[100,"1310","Deal Borough","Monmouth","Deal Borough, Monmouth County","Deal","Deal","Borough","Commissioners","3 Commissioners",750]
[101,"0603","Deerfield Township","Cumberland","Deerfield Township, Cumberland County","Deerfield Township","Deerfield","Township","Committeepersons","5 Committee Members",3119]
[102,"0309","Delanco Township","Burlington","Delanco Township, Burlington County","Delanco Township","Delanco","Township","Committeepersons","5 Committee Members",4283]
[103,"1007","Delaware Township","Hunterdon","Delaware Township, Hunterdon County","Delaware Township","Delaware","Township","Committeepersons","5 Committee Members",4563]
[104,"0310","Delran Township","Burlington","Delran Township, Burlington County","Delran Township","Delran","Township","Council Members","Mayor-5 Council Members",16896]
[105,"0209","Demarest Borough","Bergen","Demarest Borough, Bergen County","Demarest","Demarest","Borough","Council Members","Mayor-6 Council Members",4881]
[106,"0504","Dennis Township","Cape May","Dennis Township, Cape May County","Dennis Township","Dennis","Township","Committeepersons","5 Committee Members",6467]
[107,"1408","Denville Township","Morris","Denville Township, Morris County","Denville Township","Denville","Township","Council Members","Mayor-7 Council Members",16635]
[108,"0802","Deptford Township","Gloucester","Deptford Township, Gloucester County","Deptford Township","Deptford","Township","Council Members","7 Council Members",30561]
[109,"1409","Dover Town","Morris","Dover Town, Morris County","Dover","Dover","Town","Alderpersons","Mayor-8 Alder Persons",18157]
[110,"0604","Downe Township","Cumberland","Downe Township, Cumberland County","Downe Township","Downe","Township","Committeepersons","3 Committee Members",1585]
[111,"0210","Dumont Borough","Bergen","Dumont Borough, Bergen County","Dumont","Dumont","Borough","Council Members","Mayor-6 Council Members",17479]
[112,"1203","Dunellen Borough","Middlesex","Dunellen Borough, Middlesex County","Dunellen","Dunellen","Borough","Council Members","Mayor-6 Council Members",7227]
[113,"1508","Eagleswood Township","Ocean","Eagleswood Township, Ocean County","Eagleswood Township","Eagleswood","Township","Committeepersons","3 Committee Members",1603]
[114,"1008","East Amwell Township","Hunterdon","East Amwell Township, Hunterdon County","East Amwell Township","East Amwell","Township","Committeepersons","5 Committee Members",4013]
[115,"1204","East Brunswick Township","Middlesex","East Brunswick Township, Middlesex County","East Brunswick Township","East Brunswick","Township","Council Members","Mayor-5 Council Members",47512]
[116,"0803","East Greenwich Township","Gloucester","East Greenwich Township, Gloucester County","East Greenwich Township","East Greenwich","Township","Committeepersons","5 Committee Members",9555]
[117,"1410","East Hanover Township","Morris","East Hanover Township, Morris County","East Hanover Township","East Hanover","Township","Council Members","Mayor-4 Council Members",11157]
[118,"0902","East Newark Borough","Hudson","East Newark Borough, Hudson County","East Newark","East Newark","Borough","Council Members","Mayor-6 Council Members",2406]
[119,"0705","East Orange City","Essex","East Orange City, Essex County","East Orange","East Orange","City","Council Members","Mayor-10 Council Members",64270]
[120,"0212","East Rutherford Borough","Bergen","East Rutherford Borough, Bergen County","East Rutherford","East Rutherford","Borough","Council Members","Mayor-6 Council Members",8913]
[121,"1101","East Windsor Township","Mercer","East Windsor Township, Mercer County","East Windsor Township","East Windsor","Township","Council Members","7 Council Members",27190]
[122,"0311","Eastampton Township","Burlington","Eastampton Township, Burlington County","Eastampton Township","Eastampton","Township","Council Members","5 Council Members",6069]
[123,"1311","Eatontown Borough","Monmouth","Eatontown Borough, Monmouth County","Eatontown","Eatontown","Borough","Council Members","Mayor-6 Council Members",12709]
[124,"0213","Edgewater Borough","Bergen","Edgewater Borough, Bergen County","Edgewater","Edgewater","Borough","Council Members","Mayor-6 Council Members",11513]
[125,"0312","Edgewater Park Township","Burlington","Edgewater Park Township, Burlington County","Edgewater Park Township","Edgewater Park","Township","Committeepersons","5 Committee Members",8881]
[126,"1205","Edison Township","Middlesex","Edison Township, Middlesex County","Edison Township","Edison","Township","Council Members","Mayor-7 Council Members",99967]
[127,"0107","Egg Harbor City","Atlantic","Egg Harbor City, Atlantic County","Egg Harbor City","Egg Harbor City","City","Council Members","Mayor-9 Council Members",4243]
[128,"0108","Egg Harbor Township","Atlantic","Egg Harbor Township, Atlantic County","Egg Harbor Township","Egg Harbor","Township","Committeepersons","5 Committee Members",43323]
[129,"2004","Elizabeth City","Union","Elizabeth City, Union County","Elizabeth","Elizabeth","City","Council Members","Mayor-9 Council Members",124969]
[130,"0804","Elk Township","Gloucester","Elk Township, Gloucester County","Elk Township","Elk","Township","Committeepersons","5 Committee Members",4216]
[131,"1702","Elmer Borough","Salem","Elmer Borough, Salem County","Elmer","Elmer","Borough","Council Members","Mayor-6 Council Members",1395]
[{"$f":"A132+1","v":132},"0211","Elmwood Park Borough","Bergen","Elmwood Park Borough, Bergen County","Elmwood Park","Elmwood Park","Borough","Council Members","Mayor-6 Council Members",19403]
[133,"1703","Elsinboro Township","Salem","Elsinboro Township, Salem County","Elsinboro Township","Elsinboro","Township","Committeepersons","3 Committee Members",1036]
[134,"0214","Emerson Borough","Bergen","Emerson Borough, Bergen County","Emerson","Emerson","Borough","Council Members","Mayor-6 Council Members",7401]
[135,"0215","Englewood City","Bergen","Englewood City, Bergen County","Englewood","Englewood","City","Council Members","Mayor-5 Council Members",27147]
[136,"0216","Englewood Cliffs Borough","Bergen","Englewood Cliffs Borough, Bergen County","Englewood Cliffs","Englewood Cliffs","Borough","Council Members","Mayor-6 Council Members",5281]
[137,"1312","Englishtown Borough","Monmouth","Englishtown Borough, Monmouth County","Englishtown","Englishtown","Borough","Council Members","Mayor-6 Council Members",1847]
[138,"0706","Essex Fells Township","Essex","Essex Fells Township, Essex County","Essex Fells Township","Essex Fells","Township","Council Members","Mayor-6 Council Members",2113]
[139,"0109","Estell Manor City","Atlantic","Estell Manor City, Atlantic County","Estell Manor","Estell Manor","City","Council Members","5 Council Members",1735]
[140,"0313","Evesham Township","Burlington","Evesham Township, Burlington County","Evesham Township","Evesham","Township","Council Members","Mayor-4 Council Members",45538]
[141,"1102","Ewing Township","Mercer","Ewing Township, Mercer County","Ewing Township","Ewing","Township","Council Members","Mayor-5 Council Members",35790]
[142,"1313","Fair Haven Borough","Monmouth","Fair Haven Borough, Monmouth County","Fair Haven","Fair Haven","Borough","Council Members","Mayor-6 Council Members",6121]
[143,"0217","Fair Lawn Borough","Bergen","Fair Lawn Borough, Bergen County","Fair Lawn","Fair Lawn","Borough","Council Members","5 Council Members",32457]
[144,"0605","Fairfield Township","Cumberland","Fairfield Township, Cumberland County","Fairfield Township","Fairfield","Township","Committeepersons","5 Committee Members",6295]
[145,"0707","Fairfield Township","Essex","Fairfield Township, Essex County","Fairfield Township","Fairfield","Township","Council Members","Mayor-4 Council Members",7466]
[146,"0218","Fairview Borough","Bergen","Fairview Borough, Bergen County","Fairview","Fairview","Borough","Council Members","Mayor-6 Council Members",13835]
[147,"2005","Fanwood Borough","Union","Fanwood Borough, Union County","Fanwood","Fanwood","Borough","Council Members","Mayor-6 Council Members",7318]
[148,"1807","Far Hills Borough","Somerset","Far Hills Borough, Somerset County","Far Hills","Far Hills","Borough","Council Members","Mayor-6 Council Members",919]
[149,"1314","Farmingdale Borough","Monmouth","Farmingdale Borough, Monmouth County","Farmingdale","Farmingdale","Borough","Council Members","Mayor-6 Council Members",1329]
[150,"0314","Fieldsboro Borough","Burlington","Fieldsboro Borough, Burlington County","Fieldsboro","Fieldsboro","Borough","Council Members","Mayor-6 Council Members",540]
[151,"1009","Flemington Borough","Hunterdon","Flemington Borough, Hunterdon County","Flemington","Flemington","Borough","Council Members","Mayor-6 Council Members",4581]
[152,"0315","Florence Township","Burlington","Florence Township, Burlington County","Florence Township","Florence","Township","Council Members","Mayor-5 Council Members",12109]
[153,"1411","Florham Park Borough","Morris","Florham Park Borough, Morris County","Florham Park","Florham Park","Borough","Council Members","Mayor-6 Council Members",11696]
[154,"0110","Folsom Borough","Atlantic","Folsom Borough, Atlantic County","Folsom","Folsom","Borough","Council Members","Mayor-6 Council Members",1885]
[155,"0219","Fort Lee Borough","Bergen","Fort Lee Borough, Bergen County","Fort Lee","Fort Lee","Borough","Council Members","Mayor-6 Council Members",35345]
[156,"1905","Frankford Township","Sussex","Frankford Township, Sussex County","Frankford Township","Frankford","Township","Committeepersons","3 Committee Members",5565]
[157,"1906","Franklin Borough","Sussex","Franklin Borough, Sussex County","Franklin","Franklin","Borough","Council Members","Mayor-6 Council Members",5045]
[158,"0220","Franklin Lakes Borough","Bergen","Franklin Lakes Borough, Bergen County","Franklin Lakes","Franklin Lakes","Borough","Council Members","Mayor-6 Council Members",10590]
[159,"0805","Franklin Township","Gloucester","Franklin Township, Gloucester County","Franklin Township","Franklin","Township","Committeepersons","5 Committee Members",16820]
[160,"1010","Franklin Township","Hunterdon","Franklin Township, Hunterdon County","Franklin Township","Franklin","Township","Committeepersons","5 Committee Members",3195]
[161,"1808","Franklin Township","Somerset","Franklin Township, Somerset County","Franklin Township","Franklin","Township","Council Members","Mayor-8 Council Members",62300]
[162,"2105","Franklin Township","Warren","Franklin Township, Warren County","Franklin Township","Franklin","Township","Committeepersons","5 Committee Members",3176]
[163,"1907","Fredon Township","Sussex","Fredon Township, Sussex County","Fredon Township","Fredon","Township","Committeepersons","5 Committee Members",3437]
[164,"1315","Freehold Borough","Monmouth","Freehold Borough, Monmouth County","Freehold","Freehold","Borough","Council Members","Mayor-6 Council Members",12052]
[165,"1316","Freehold Township","Monmouth","Freehold Township, Monmouth County","Freehold Township","Freehold","Township","Committeepersons","5 Committee Members",36184]
[166,"2106","Frelinghuysen Township","Warren","Frelinghuysen Township, Warren County","Frelinghuysen Township","Frelinghuysen","Township","Committeepersons","3 Committee Members",2230]
[167,"1011","Frenchtown Borough","Hunterdon","Frenchtown Borough, Hunterdon County","Frenchtown","Frenchtown","Borough","Council Members","Mayor-6 Council Members",1373]
[168,"0111","Galloway Township","Atlantic","Galloway Township, Atlantic County","Galloway Township","Galloway","Township","Council Members","7 Council Members",37349]
[169,"0221","Garfield City","Bergen","Garfield City, Bergen County","Garfield","Garfield","City","Council Members","5 Council Members",30487]
[170,"2006","Garwood Borough","Union","Garwood Borough, Union County","Garwood","Garwood","Borough","Council Members","Mayor-6 Council Members",4226]
[171,"0413","Gibbsboro Borough","Camden","Gibbsboro Borough, Camden County","Gibbsboro","Gibbsboro","Borough","Council Members","Mayor-6 Council Members",2274]
[172,"0806","Glassboro Borough","Gloucester","Glassboro Borough, Gloucester County","Glassboro","Glassboro","Borough","Council Members","Mayor-6 Council Members",18579]
[173,"1012","Glen Gardner Borough","Hunterdon","Glen Gardner Borough, Hunterdon County","Glen Gardner","Glen Gardner","Borough","Council Members","Mayor-6 Council Members",1704]
[174,"0708","Glen Ridge Borough","Essex","Glen Ridge Borough, Essex County","Glen Ridge","Glen Ridge","Borough","Council Members","Mayor-6 Council Members",7527]
[175,"0222","Glen Rock Borough","Bergen","Glen Rock Borough, Bergen County","Glen Rock","Glen Rock","Borough","Council Members","Mayor-6 Council Members",11601]
[176,"0414","Gloucester City City","Camden","Gloucester City City, Camden County","Gloucester City","Gloucester City","City","Council Members","Mayor-6 Council Members",11456]
[177,"0415","Gloucester Township","Camden","Gloucester Township, Camden County","Gloucester Township","Gloucester","Township","Council Members","Mayor-7 Council Members",64634]
[178,"1809","Green Brook Township","Somerset","Green Brook Township, Somerset County","Green Brook Township","Green Brook","Township","Committeepersons","5 Committee Members",7203]
[179,"1908","Green Township","Sussex","Green Township, Sussex County","Green Township","Green","Township","Committeepersons","5 Committee Members",3601]
[180,"0606","Greenwich Township","Cumberland","Greenwich Township, Cumberland County","Greenwich Township","Greenwich","Township","Committeepersons","3 Committee Members",804]
[181,"0807","Greenwich Township","Gloucester","Greenwich Township, Gloucester County","Greenwich Township","Greenwich","Township","Council Members","Mayor-4 Council Members",4899]
[182,"2107","Greenwich Township","Warren","Greenwich Township, Warren County","Greenwich Township","Greenwich","Township","Committeepersons","5 Committee Members",5712]
[183,"0903","Guttenberg Town","Hudson","Guttenberg Town, Hudson County","Guttenberg","Guttenberg","Town","Council Members","Mayor-5 Council Members",11176]
[184,"0223","Hackensack City","Bergen","Hackensack City, Bergen County","Hackensack","Hackensack","City","Council Members","5 Council Members",43010]
[185,"2108","Hackettstown Town","Warren","Hackettstown Town, Warren County","Hackettstown","Hackettstown","Town","Council Members","Mayor-6 Council Members",9724]
[186,"0418","Haddon Heights Borough","Camden","Haddon Heights Borough, Camden County","Haddon Heights","Haddon Heights","Borough","Council Members","Mayor-6 Council Members",7473]
[187,"0416","Haddon Township","Camden","Haddon Township, Camden County","Haddon Township","Haddon","Township","Commissioners","3 Commissioners",14707]
[188,"0417","Haddonfield Borough","Camden","Haddonfield Borough, Camden County","Haddonfield","Haddonfield","Borough","Commissioners","3 Commissioners",11593]
[189,"0316","Hainesport Township","Burlington","Hainesport Township, Burlington County","Hainesport Township","Hainesport","Township","Committeepersons","5 Committee Members",6110]
[190,"1603","Haledon Borough","Passaic","Haledon Borough, Passaic County","Haledon","Haledon","Borough","Council Members","Mayor-6 Council Members",8318]
[191,"1909","Hamburg Borough","Sussex","Hamburg Borough, Sussex County","Hamburg","Hamburg","Borough","Council Members","Mayor-6 Council Members",3277]
[192,"0112","Hamilton Township","Atlantic","Hamilton Township, Atlantic County","Hamilton Township","Hamilton","Township","Committeepersons","5 Committee Members",26503]
[193,"1103","Hamilton Township","Mercer","Hamilton Township, Mercer County","Hamilton Township","Hamilton","Township","Council Members","Mayor-5 Council Members",88464]
[194,"0113","Hammonton Township","Atlantic","Hammonton Township, Atlantic County","Hammonton Township","Hammonton","Township","Council Members","Mayor-6 Council Members",14791]
[195,"1013","Hampton Borough","Hunterdon","Hampton Borough, Hunterdon County","Hampton","Hampton","Borough","Council Members","Mayor-6 Council Members",1401]
[{"$f":"A196+1","v":196},"1910","Hampton Township","Sussex","Hampton Township, Sussex County","Hampton Township","Hampton","Township","Committeepersons","5 Committee Members",5196]
[197,"1412","Hanover Township","Morris","Hanover Township, Morris County","Hanover Township","Hanover","Township","Committeepersons","5 Committee Members",13712]
[198,"1413","Harding Township","Morris","Harding Township, Morris County","Harding Township","Harding","Township","Committeepersons","5 Committee Members",3838]
[199,"2109","Hardwick Township","Warren","Hardwick Township, Warren County","Hardwick Township","Hardwick","Township","Committeepersons","3 Committee Members",1696]
[200,"1911","Hardyston Township","Sussex","Hardyston Township, Sussex County","Hardyston Township","Hardyston","Township","Council Members","5 Council Members",8213]
[201,"2110","Harmony Township","Warren","Harmony Township, Warren County","Harmony Township","Harmony","Township","Committeepersons","3 Committee Members",2667]
[202,"0224","Harrington Park Borough","Bergen","Harrington Park Borough, Bergen County","Harrington Park","Harrington Park","Borough","Council Members","Mayor-6 Council Members",4664]
[203,"0904","Harrison Town","Hudson","Harrison Town, Hudson County","Harrison","Harrison","Town","Council Members","Mayor-8 Council Members",13620]
[204,"0808","Harrison Township","Gloucester","Harrison Township, Gloucester County","Harrison Township","Harrison","Township","Committeepersons","5 Committee Members",12417]
[205,"1509","Harvey Cedars Borough","Ocean","Harvey Cedars Borough, Ocean County","Harvey Cedars","Harvey Cedars","Borough","Commissioners","3 Commissioners",337]
[206,"0225","Hasbrouck Heights Borough","Bergen","Hasbrouck Heights Borough, Bergen County","Hasbrouck Heights","Hasbrouck Heights","Borough","Council Members","Mayor-6 Council Members",11842]
[207,"0226","Haworth Borough","Bergen","Haworth Borough, Bergen County","Haworth","Haworth","Borough","Council Members","Mayor-6 Council Members",3382]
[208,"1604","Hawthorne Borough","Passaic","Hawthorne Borough, Passaic County","Hawthorne","Hawthorne","Borough","Council Members","Mayor-7 Council Members",18791]
[209,"1339","Hazlet Township","Monmouth","Hazlet Township, Monmouth County","Hazlet Township","Hazlet","Township","Committeepersons","5 Committee Members",20334]
[210,"1206","Helmetta Borough","Middlesex","Helmetta Borough, Middlesex County","Helmetta","Helmetta","Borough","Council Members","Mayor-6 Council Members",2178]
[211,"1014","High Bridge Borough","Hunterdon","High Bridge Borough, Hunterdon County","High Bridge","High Bridge","Borough","Council Members","Mayor-6 Council Members",3648]
[212,"1207","Highland Park Borough","Middlesex","Highland Park Borough, Middlesex County","Highland Park","Highland Park","Borough","Council Members","Mayor-6 Council Members",13982]
[213,"1317","Highlands Borough","Monmouth","Highlands Borough, Monmouth County","Highlands","Highlands","Borough","Council Members","Mayor-4 Council Members",5005]
[214,"1104","Hightstown Borough","Mercer","Hightstown Borough, Mercer County","Hightstown","Hightstown","Borough","Council Members","Mayor-6 Council Members",5494]
[215,"1810","Hillsborough Township","Somerset","Hillsborough Township, Somerset County","Hillsborough Township","Hillsborough","Township","Committeepersons","5 Committee Members",38303]
[216,"0227","Hillsdale Borough","Bergen","Hillsdale Borough, Bergen County","Hillsdale","Hillsdale","Borough","Council Members","Mayor-6 Council Members",10219]
[217,"2007","Hillside Township","Union","Hillside Township, Union County","Hillside Township","Hillside","Township","Council Members","Mayor-7 Council Members",21404]
[218,"0419","Hi-nella Borough","Camden","Hi-nella Borough, Camden County","Hi-nella","Hi-nella","Borough","Council Members","Mayor-6 Council Members",870]
[219,"0905","Hoboken City","Hudson","Hoboken City, Hudson County","Hoboken","Hoboken","City","Council Members","Mayor-9 Council Members",50005]
[220,"0228","Ho-Ho-Kus Borough","Bergen","Ho-Ho-Kus Borough, Bergen County","Ho-Ho-Kus","Ho-Ho-Kus","Borough","Council Members","Mayor-6 Council Members",4078]
[221,"1015","Holland Township","Hunterdon","Holland Township, Hunterdon County","Holland Township","Holland","Township","Committeepersons","5 Committee Members",5291]
[222,"1318","Holmdel Township","Monmouth","Holmdel Township, Monmouth County","Holmdel Township","Holmdel","Township","Committeepersons","5 Committee Members",16773]
[223,"1912","Hopatcong Borough","Sussex","Hopatcong Borough, Sussex County","Hopatcong","Hopatcong","Borough","Council Members","Mayor-6 Council Members",15147]
[224,"2111","Hope Township","Warren","Hope Township, Warren County","Hope Township","Hope","Township","Committeepersons","3 Committee Members",1952]
[225,"1105","Hopewell Borough","Mercer","Hopewell Borough, Mercer County","Hopewell","Hopewell","Borough","Council Members","Mayor-6 Council Members",1922]
[226,"0607","Hopewell Township","Cumberland","Hopewell Township, Cumberland County","Hopewell Township","Hopewell","Township","Committeepersons","5 Committee Members",4571]
[227,"1106","Hopewell Township","Mercer","Hopewell Township, Mercer County","Hopewell Township","Hopewell","Township","Committeepersons","5 Committee Members",17304]
[228,"1319","Howell Township","Monmouth","Howell Township, Monmouth County","Howell Township","Howell","Township","Council Members","Mayor-4 Council Members",51075]
[229,"2112","Independence Township","Warren","Independence Township, Warren County","Independence Township","Independence","Township","Committeepersons","5 Committee Members",5662]
[230,"1320","Interlaken Borough","Monmouth","Interlaken Borough, Monmouth County","Interlaken","Interlaken","Borough","Council Members","Mayor-6 Council Members",820]
[231,"0709","Irvington Township","Essex","Irvington Township, Essex County","Irvington Township","Irvington","Township","Council Members","Mayor-6 Council Members",53926]
[232,"1510","Island Heights Borough","Ocean","Island Heights Borough, Ocean County","Island Heights","Island Heights","Borough","Council Members","Mayor-6 Council Members",1673]
[233,"1511","Jackson Township","Ocean","Jackson Township, Ocean County","Jackson Township","Jackson","Township","Committeepersons","5 Committee Members",54856]
[234,"1208","Jamesburg Borough","Middlesex","Jamesburg Borough, Middlesex County","Jamesburg","Jamesburg","Borough","Council Members","Mayor-6 Council Members",5915]
[235,"1414","Jefferson Township","Morris","Jefferson Township, Morris County","Jefferson Township","Jefferson","Township","Council Members","Mayor-5 Council Members",21314]
[236,"0906","Jersey City City","Hudson","Jersey City City, Hudson County","Jersey City","Jersey City","City","Council Members","Mayor-9 Council Members",247597]
[237,"1321","Keansburg Borough","Monmouth","Keansburg Borough, Monmouth County","Keansburg","Keansburg","Borough","Council Members","5 Council Members",10105]
[238,"0907","Kearny Town","Hudson","Kearny Town, Hudson County","Kearny","Kearny","Town","Council Members","Mayor-8 Council Members",40684]
[239,"2008","Kenilworth Borough","Union","Kenilworth Borough, Union County","Kenilworth","Kenilworth","Borough","Council Members","Mayor-6 Council Members",7914]
[240,"1322","Keyport Borough","Monmouth","Keyport Borough, Monmouth County","Keyport","Keyport","Borough","Council Members","Mayor-6 Council Members",7240]
[241,"1016","Kingwood Township","Hunterdon","Kingwood Township, Hunterdon County","Kingwood Township","Kingwood","Township","Committeepersons","3 Committee Members",3845]
[242,"1415","Kinnelon Borough","Morris","Kinnelon Borough, Morris County","Kinnelon","Kinnelon","Borough","Council Members","Mayor-6 Council Members",10248]
[243,"2113","Knowlton Township","Warren","Knowlton Township, Warren County","Knowlton Township","Knowlton","Township","Committeepersons","5 Committee Members",3055]
[244,"1512","Lacey Township","Ocean","Lacey Township, Ocean County","Lacey Township","Lacey","Township","Committeepersons","5 Committee Members",27644]
[245,"1913","Lafayette Township","Sussex","Lafayette Township, Sussex County","Lafayette Township","Lafayette","Township","Committeepersons","5 Committee Members",2538]
[246,"1347","Lake Como Borough","Monmouth","Lake Como Borough, Monmouth County","Lake Como","Lake Como","Borough","Council Members","Mayor-6 Council Members",1759]
[247,"1513","Lakehurst Borough","Ocean","Lakehurst Borough, Ocean County","Lakehurst","Lakehurst","Borough","Council Members","Mayor-6 Council Members",2654]
[248,"1514","Lakewood Township","Ocean","Lakewood Township, Ocean County","Lakewood Township","Lakewood","Township","Committeepersons","5 Committee Members",92843]
[249,"1017","Lambertville City","Hunterdon","Lambertville City, Hunterdon County","Lambertville","Lambertville","City","Council Members","Mayor-4 Council Members",3906]
[250,"0420","Laurel Springs Borough","Camden","Laurel Springs Borough, Camden County","Laurel Springs","Laurel Springs","Borough","Council Members","Mayor-6 Council Members",1908]
[251,"1515","Lavallette Borough","Ocean","Lavallette Borough, Ocean County","Lavallette","Lavallette","Borough","Council Members","Mayor-6 Council Members",1875]
[252,"0421","Lawnside Borough","Camden","Lawnside Borough, Camden County","Lawnside","Lawnside","Borough","Council Members","Mayor-6 Council Members",2945]
[253,"0608","Lawrence Township","Cumberland","Lawrence Township, Cumberland County","Lawrence Township","Lawrence","Township","Committeepersons","3 Committee Members",3290]
[254,"1107","Lawrence Township","Mercer","Lawrence Township, Mercer County","Lawrence Township","Lawrence","Township","Council Members","5 Council Members",33472]
[255,"1018","Lebanon Borough","Hunterdon","Lebanon Borough, Hunterdon County","Lebanon","Lebanon","Borough","Council Members","Mayor-6 Council Members",1358]
[256,"1019","Lebanon Township","Hunterdon","Lebanon Township, Hunterdon County","Lebanon Township","Lebanon","Township","Committeepersons","5 Committee Members",6588]
[257,"0229","Leonia Borough","Bergen","Leonia Borough, Bergen County","Leonia","Leonia","Borough","Council Members","Mayor-6 Council Members",8937]
[258,"2114","Liberty Township","Warren","Liberty Township, Warren County","Liberty Township","Liberty","Township","Committeepersons","5 Committee Members",2942]
[259,"1416","Lincoln Park Borough","Morris","Lincoln Park Borough, Morris County","Lincoln Park","Lincoln Park","Borough","Council Members","Mayor-7 Council Members",10521]
[{"$f":"A260+1","v":260},"2009","Linden City","Union","Linden City, Union County","Linden","Linden","City","Council Members","Mayor-11 Council Members",40499]
[261,"0422","Lindenwold Borough","Camden","Lindenwold Borough, Camden County","Lindenwold","Lindenwold","Borough","Council Members","Mayor-6 Council Members",17613]
[262,"0114","Linwood City","Atlantic","Linwood City, Atlantic County","Linwood","Linwood","City","Council Members","Mayor-7 Council Members",7092]
[263,"1516","Little Egg Harbor Township","Ocean","Little Egg Harbor Township, Ocean County","Little Egg Harbor Township","Little Egg Harbor","Township","Committeepersons","5 Committee Members",20065]
[264,"1605","Little Falls Township","Passaic","Little Falls Township, Passaic County","Little Falls Township","Little Falls","Township","Committeepersons","5 Committee Members",14432]
[265,"0230","Little Ferry Borough","Bergen","Little Ferry Borough, Bergen County","Little Ferry","Little Ferry","Borough","Council Members","Mayor-6 Council Members",10626]
[266,"1323","Little Silver Borough","Monmouth","Little Silver Borough, Monmouth County","Little Silver","Little Silver","Borough","Council Members","Mayor-6 Council Members",5950]
[267,"0710","Livingston Township","Essex","Livingston Township, Essex County","Livingston Township","Livingston","Township","Council Members","5 Council Members",29366]
[268,"1324","Loch Arbour Village","Monmouth","Loch Arbour Village, Monmouth County","Loch Arbour Village","Loch Arbour","Village","Commissioners","3 Commissioners",194]
[269,"0231","Lodi Borough","Bergen","Lodi Borough, Bergen County","Lodi","Lodi","Borough","Council Members","5 Council Members",24136]
[270,"0809","Logan Township","Gloucester","Logan Township, Gloucester County","Logan Township","Logan","Township","Council Members","Mayor-4 Council Members",6042]
[271,"1517","Long Beach Township","Ocean","Long Beach Township, Ocean County","Long Beach Township","Long Beach","Township","Commissioners","3 Commissioners",3051]
[272,"1325","Long Branch City","Monmouth","Long Branch City, Monmouth County","Long Branch","Long Branch","City","Council Members","Mayor-5 Council Members",30719]
[273,"1430","Long Hill Township","Morris","Long Hill Township, Morris County","Long Hill Township","Long Hill","Township","Committeepersons","5 Committee Members",8702]
[274,"0115","Longport Borough","Atlantic","Longport Borough, Atlantic County","Longport","Longport","Borough","Commissioners","3 Commissioners",895]
[275,"2115","Lopatcong Township","Warren","Lopatcong Township, Warren County","Lopatcong Township","Lopatcong","Township","Council Members","Mayor-4 Council Members",8014]
[276,"1704","Lower Alloways Creek Township","Salem","Lower Alloways Creek Township, Salem County","Lower Alloways Creek Township","Lower Alloways Creek","Township","Committeepersons","5 Committee Members",1770]
[277,"0505","Lower Township","Cape May","Lower Township, Cape May County","Lower Township","Lower","Township","Council Members","Mayor-4 Council Members",22866]
[278,"0317","Lumberton Township","Burlington","Lumberton Township, Burlington County","Lumberton Township","Lumberton","Township","Committeepersons","5 Committee Members",12559]
[279,"0232","Lyndhurst Township","Bergen","Lyndhurst Township, Bergen County","Lyndhurst Township","Lyndhurst","Township","Commissioners","5 Commissioners",20554]
[280,"1417","Madison Borough","Morris","Madison Borough, Morris County","Madison","Madison","Borough","Council Members","Mayor-6 Council Members",15845]
[281,"0423","Magnolia Borough","Camden","Magnolia Borough, Camden County","Magnolia","Magnolia","Borough","Council Members","Mayor-6 Council Members",4341]
[282,"0233","Mahwah Township","Bergen","Mahwah Township, Bergen County","Mahwah Township","Mahwah","Township","Council Members","Mayor-7 Council Members",25890]
[283,"1326","Manalapan Township","Monmouth","Manalapan Township, Monmouth County","Manalapan Township","Manalapan","Township","Committeepersons","5 Committee Members",38872]
[284,"1327","Manasquan Borough","Monmouth","Manasquan Borough, Monmouth County","Manasquan","Manasquan","Borough","Council Members","Mayor-6 Council Members",5897]
[285,"1518","Manchester Township","Ocean","Manchester Township, Ocean County","Manchester Township","Manchester","Township","Council Members","Mayor-5 Council Members",43070]
[286,"1705","Mannington Township","Salem","Mannington Township, Salem County","Mannington Township","Mannington","Township","Committeepersons","3 Committee Members",1806]
[287,"0318","Mansfield Township","Burlington","Mansfield Township, Burlington County","Mansfield Township","Mansfield","Township","Committeepersons","5 Committee Members",8544]
[288,"2116","Mansfield Township","Warren","Mansfield Township, Warren County","Mansfield Township","Mansfield","Township","Committeepersons","5 Committee Members",7725]
[289,"1519","Mantoloking Borough","Ocean","Mantoloking Borough, Ocean County","Mantoloking","Mantoloking","Borough","Council Members","Mayor-6 Council Members",296]
[290,"0810","Mantua Township","Gloucester","Mantua Township, Gloucester County","Mantua Township","Mantua","Township","Committeepersons","5 Committee Members",15217]
[291,"1811","Manville Borough","Somerset","Manville Borough, Somerset County","Manville","Manville","Borough","Council Members","Mayor-6 Council Members",10344]
[292,"0319","Maple Shade Township","Burlington","Maple Shade Township, Burlington County","Maple Shade Township","Maple Shade","Township","Council Members","5 Council Members",19131]
[293,"0711","Maplewood Township","Essex","Maplewood Township, Essex County","Maplewood Township","Maplewood","Township","Committeepersons","5 Committee Members",23867]
[294,"0116","Margate City","Atlantic","Margate City, Atlantic County","Margate City","Margate City","City","Commissioners","3 Commissioners",6354]
[295,"1328","Marlboro Township","Monmouth","Marlboro Township, Monmouth County","Marlboro Township","Marlboro","Township","Council Members","Mayor-5 Council Members",40191]
[296,"1329","Matawan Borough","Monmouth","Matawan Borough, Monmouth County","Matawan","Matawan","Borough","Council Members","Mayor-6 Council Members",8810]
[297,"0609","Maurice River Township","Cumberland","Maurice River Township, Cumberland County","Maurice River Township","Maurice River","Township","Committeepersons","3 Committee Members",7976]
[298,"0234","Maywood Borough","Bergen","Maywood Borough, Bergen County","Maywood","Maywood","Borough","Council Members","Mayor-6 Council Members",9555]
[299,"0321","Medford Lakes Borough","Burlington","Medford Lakes Borough, Burlington County","Medford Lakes","Medford Lakes","Borough","Council Members","3 Council Members",4146]
[300,"0320","Medford Township","Burlington","Medford Township, Burlington County","Medford Township","Medford","Township","Council Members","5 Council Members",23033]
[301,"1418","Mendham Borough","Morris","Mendham Borough, Morris County","Mendham","Mendham","Borough","Council Members","Mayor-6 Council Members",4981]
[302,"1419","Mendham Township","Morris","Mendham Township, Morris County","Mendham Township","Mendham","Township","Committeepersons","5 Committee Members",5869]
[303,"0424","Merchantville Borough","Camden","Merchantville Borough, Camden County","Merchantville","Merchantville","Borough","Council Members","Mayor-6 Council Members",3821]
[304,"1210","Metuchen Borough","Middlesex","Metuchen Borough, Middlesex County","Metuchen","Metuchen","Borough","Council Members","Mayor-6 Council Members",13574]
[305,"0506","Middle Township","Cape May","Middle Township, Cape May County","Middle Township","Middle","Township","Committeepersons","3 Committee Members",18911]
[306,"1211","Middlesex Borough","Middlesex","Middlesex Borough, Middlesex County","Middlesex","Middlesex","Borough","Council Members","Mayor-6 Council Members",13635]
[307,"1331","Middletown Township","Monmouth","Middletown Township, Monmouth County","Middletown Township","Middletown","Township","Council Members","5 Council Members",66522]
[308,"0235","Midland Park Borough","Bergen","Midland Park Borough, Bergen County","Midland Park","Midland Park","Borough","Council Members","Mayor-6 Council Members",7128]
[309,"1020","Milford Borough","Hunterdon","Milford Borough, Hunterdon County","Milford","Milford","Borough","Council Members","Mayor-6 Council Members",1233]
[310,"0712","Millburn Township","Essex","Millburn Township, Essex County","Millburn Township","Millburn","Township","Committeepersons","5 Committee Members",20149]
[311,"1812","Millstone Borough","Somerset","Millstone Borough, Somerset County","Millstone","Millstone","Borough","Council Members","Mayor-6 Council Members",418]
[312,"1332","Millstone Township","Monmouth","Millstone Township, Monmouth County","Millstone Township","Millstone","Township","Committeepersons","5 Committee Members",10566]
[313,"1212","Milltown Borough","Middlesex","Milltown Borough, Middlesex County","Milltown","Milltown","Borough","Council Members","Mayor-6 Council Members",6893]
[314,"0610","Millville City","Cumberland","Millville City, Cumberland County","Millville","Millville","City","Commissioners","5 Commissioners",28400]
[315,"1420","Mine Hill Township","Morris","Mine Hill Township, Morris County","Mine Hill Township","Mine Hill","Township","Council Members","Mayor-5 Council Members",3651]
[316,"1333","Monmouth Beach Borough","Monmouth","Monmouth Beach Borough, Monmouth County","Monmouth Beach","Monmouth Beach","Borough","Commissioners","3 Commissioners",3279]
[317,"0811","Monroe Township","Gloucester","Monroe Township, Gloucester County","Monroe Township","Monroe","Township","Council Members","Mayor-7 Council Members",36129]
[318,"1213","Monroe Township","Middlesex","Monroe Township, Middlesex County","Monroe Township","Monroe","Township","Council Members","Mayor-5 Council Members",39132]
[319,"1914","Montague Township","Sussex","Montague Township, Sussex County","Montague Township","Montague","Township","Committeepersons","5 Committee Members",3847]
[320,"0713","Montclair Township","Essex","Montclair Township, Essex County","Montclair Township","Montclair","Township","Council Members","Mayor-6 Council Members",37669]
[321,"1813","Montgomery Township","Somerset","Montgomery Township, Somerset County","Montgomery Township","Montgomery","Township","Committeepersons","5 Committee Members",22254]
[322,"0236","Montvale Borough","Bergen","Montvale Borough, Bergen County","Montvale","Montvale","Borough","Council Members","Mayor-6 Council Members",7844]
[323,"1421","Montville Township","Morris","Montville Township, Morris County","Montville Township","Montville","Township","Committeepersons","5 Committee Members",21528]
[{"$f":"A324+1","v":324},"0237","Moonachie Borough","Bergen","Moonachie Borough, Bergen County","Moonachie","Moonachie","Borough","Council Members","Mayor-6 Council Members",2708]
[325,"0322","Moorestown Township","Burlington","Moorestown Township, Burlington County","Moorestown Township","Moorestown","Township","Council Members","5 Council Members",20726]
[326,"1423","Morris Plains Borough","Morris","Morris Plains Borough, Morris County","Morris Plains","Morris Plains","Borough","Council Members","Mayor-6 Council Members",5532]
[327,"1422","Morris Township","Morris","Morris Township, Morris County","Morris Township","Morris","Township","Committeepersons","5 Committee Members",22306]
[328,"1424","Morristown Town","Morris","Morristown Town, Morris County","Morristown","Morristown","Town","Council Members","Mayor-7 Council Members",18411]
[329,"1426","Mount Arlington Borough","Morris","Mount Arlington Borough, Morris County","Mount Arlington","Mount Arlington","Borough","Council Members","7 Council Members",5050]
[330,"0425","Mount Ephraim Borough","Camden","Mount Ephraim Borough, Camden County","Mount Ephraim","Mount Ephraim","Borough","Commissioners","3 Commissioners",4676]
[331,"0323","Mount Holly Township","Burlington","Mount Holly Township, Burlington County","Mount Holly Township","Mount Holly","Township","Council Members","5 Council Members",9536]
[332,"0324","Mount Laurel Township","Burlington","Mount Laurel Township, Burlington County","Mount Laurel Township","Mount Laurel","Township","Council Members","5 Council Members",41864]
[333,"1427","Mount Olive Township","Morris","Mount Olive Township, Morris County","Mount Olive Township","Mount Olive","Township","Council Members","Mayor-6 Council Members",28117]
[334,"1425","Mountain Lakes Borough","Morris","Mountain Lakes Borough, Morris County","Mountain Lakes","Mountain Lakes","Borough","Council Members","Mayor-7 Council Members",4160]
[335,"2010","Mountainside Borough","Union","Mountainside Borough, Union County","Mountainside","Mountainside","Borough","Council Members","Mayor-6 Council Members",6685]
[336,"0117","Mullica Township","Atlantic","Mullica Township, Atlantic County","Mullica Township","Mullica","Township","Committeepersons","5 Committee Members",6147]
[337,"0812","National Park Borough","Gloucester","National Park Borough, Gloucester County","National Park","National Park","Borough","Council Members","Mayor-6 Council Members",3036]
[338,"1335","Neptune City Borough","Monmouth","Neptune City Borough, Monmouth County","Neptune City","Neptune City","Borough","Council Members","Mayor-6 Council Members",4869]
[339,"1334","Neptune Township","Monmouth","Neptune Township, Monmouth County","Neptune Township","Neptune","Township","Committeepersons","5 Committee Members",27935]
[340,"1428","Netcong Borough","Morris","Netcong Borough, Morris County","Netcong","Netcong","Borough","Council Members","Mayor-6 Council Members",3232]
[341,"1214","New Brunswick City","Middlesex","New Brunswick City, Middlesex County","New Brunswick","New Brunswick","City","Council Members","Mayor-5 Council Members",55181]
[342,"0325","New Hanover Township","Burlington","New Hanover Township, Burlington County","New Hanover Township","New Hanover","Township","Committeepersons","5 Committee Members",7385]
[343,"0238","New Milford Borough","Bergen","New Milford Borough, Bergen County","New Milford","New Milford","Borough","Council Members","Mayor-6 Council Members",16341]
[344,"2011","New Providence Borough","Union","New Providence Borough, Union County","New Providence","New Providence","Borough","Council Members","Mayor-6 Council Members",12171]
[345,"0714","Newark City","Essex","Newark City, Essex County","Newark","Newark","City","Council Members","Mayor-9 Council Members",277140]
[346,"0813","Newfield Borough","Gloucester","Newfield Borough, Gloucester County","Newfield","Newfield","Borough","Council Members","Mayor-6 Council Members",1553]
[347,"1915","Newton Town","Sussex","Newton Town, Sussex County","Newton","Newton","Town","Council Members","5 Council Members",7997]
[348,"0239","North Arlington Borough","Bergen","North Arlington Borough, Bergen County","North Arlington","North Arlington","Borough","Council Members","Mayor-6 Council Members",15392]
[349,"0908","North Bergen Township","Hudson","North Bergen Township, Hudson County","North Bergen Township","North Bergen","Township","Commissioners","5 Commissioners",60773]
[350,"1215","North Brunswick Township","Middlesex","North Brunswick Township, Middlesex County","North Brunswick Township","North Brunswick","Township","Council Members","Mayor-6 Council Members",40742]
[351,"0715","North Caldwell Borough","Essex","North Caldwell Borough, Essex County","North Caldwell","North Caldwell","Borough","Commissioners","5 Commissioners",6183]
[352,"1606","North Haledon Borough","Passaic","North Haledon Borough, Passaic County","North Haledon","North Haledon","Borough","Council Members","Mayor-6 Council Members",8417]
[353,"0326","North Hanover Township","Burlington","North Hanover Township, Burlington County","North Hanover Township","North Hanover","Township","Committeepersons","5 Committee Members",7678]
[354,"1814","North Plainfield Borough","Somerset","North Plainfield Borough, Somerset County","North Plainfield","North Plainfield","Borough","Council Members","Mayor-7 Council Members",21936]
[355,"0507","North Wildwood City","Cape May","North Wildwood City, Cape May County","North Wildwood","North Wildwood","City","Council Members","Mayor-7 Council Members",4041]
[356,"0118","Northfield City","Atlantic","Northfield City, Atlantic County","Northfield","Northfield","City","Council Members","Mayor-7 Council Members",8624]
[357,"0240","Northvale Borough","Bergen","Northvale Borough, Bergen County","Northvale","Northvale","Borough","Council Members","Mayor-6 Council Members",4640]
[358,"0241","Norwood Borough","Bergen","Norwood Borough, Bergen County","Norwood","Norwood","Borough","Council Members","Mayor-6 Council Members",5711]
[359,"0716","Nutley Township","Essex","Nutley Township, Essex County","Nutley Township","Nutley","Township","Council Members","Mayor-6 Council Members",28370]
[360,"0242","Oakland Borough","Bergen","Oakland Borough, Bergen County","Oakland","Oakland","Borough","Council Members","Mayor-6 Council Members",12754]
[361,"0426","Oaklyn Borough","Camden","Oaklyn Borough, Camden County","Oaklyn","Oaklyn","Borough","Council Members","Mayor-6 Council Members",4038]
[362,"0508","Ocean City City","Cape May","Ocean City City, Cape May County","Ocean City","Ocean City","City","Council Members","Mayor-7 Council Members",11701]
[363,"1521","Ocean Gate Borough","Ocean","Ocean Gate Borough, Ocean County","Ocean Gate","Ocean Gate","Borough","Council Members","Mayor-6 Council Members",2011]
[364,"1337","Ocean Township","Monmouth","Ocean Township, Monmouth County","Ocean Township","Ocean","Township","Council Members","Mayor-6 Council Members",27291]
[365,"1520","Ocean Township","Ocean","Ocean Township, Ocean County","Ocean Township","Ocean","Township","Committeepersons","3 Committee Members",8332]
[366,"1338","Oceanport Borough","Monmouth","Oceanport Borough, Monmouth County","Oceanport","Oceanport","Borough","Council Members","5 Council Members",5832]
[367,"1916","Ogdensburg Borough","Sussex","Ogdensburg Borough, Sussex County","Ogdensburg","Ogdensburg","Borough","Council Members","Mayor-6 Council Members",2410]
[368,"1209","Old Bridge Township","Middlesex","Old Bridge Township, Middlesex County","Old Bridge Township","Old Bridge","Township","Council Members","Mayor-9 Council Members",65375]
[369,"0243","Old Tappan Borough","Bergen","Old Tappan Borough, Bergen County","Old Tappan","Old Tappan","Borough","Council Members","Mayor-6 Council Members",5750]
[370,"1706","Oldmans Township","Salem","Oldmans Township, Salem County","Oldmans Township","Oldmans","Township","Committeepersons","3 Committee Members",1773]
[371,"0244","Oradell Borough","Bergen","Oradell Borough, Bergen County","Oradell","Oradell","Borough","Council Members","Mayor-6 Council Members",7978]
[372,"0717","Orange City","Essex","Orange City, Essex County","Orange","City of Orange","City","Council Members","Mayor-7 Council Members",30134]
[373,"2117","Oxford Township","Warren","Oxford Township, Warren County","Oxford Township","Oxford","Township","Committeepersons","3 Committee Members",2514]
[374,"0245","Palisades Park Borough","Bergen","Palisades Park Borough, Bergen County","Palisades Park","Palisades Park","Borough","Council Members","Mayor-6 Council Members",19622]
[375,"0327","Palmyra Borough","Burlington","Palmyra Borough, Burlington County","Palmyra","Palmyra","Borough","Council Members","Mayor-6 Council Members",7398]
[376,"0246","Paramus Borough","Bergen","Paramus Borough, Bergen County","Paramus","Paramus","Borough","Council Members","Mayor-6 Council Members",26342]
[377,"0247","Park Ridge Borough","Bergen","Park Ridge Borough, Bergen County","Park Ridge","Park Ridge","Borough","Council Members","Mayor-6 Council Members",8645]
[378,"1429","Parsippany-Troy Hills Township","Morris","Parsippany-Troy Hills Township, Morris County","Parsippany-Troy Hills Township","Parsippany-Troy Hills","Township","Council Members","Mayor-5 Council Members",53238]
[379,"1607","Passaic City","Passaic","Passaic City, Passaic County","Passaic","Passaic","City","Council Members","Mayor-7 Council Members",69781]
[380,"1608","Paterson City","Passaic","Paterson City, Passaic County","Paterson","Paterson","City","Council Members","Mayor-9 Council Members",146199]
[381,"0814","Paulsboro Borough","Gloucester","Paulsboro Borough, Gloucester County","Paulsboro","Paulsboro","Borough","Council Members","Mayor-6 Council Members",6097]
[382,"1815","Peapack-Gladstone Borough","Somerset","Peapack-Gladstone Borough, Somerset County","Peapack-Gladstone","Peapack-Gladstone","Borough","Council Members","Mayor-6 Council Members",2582]
[383,"0328","Pemberton Borough","Burlington","Pemberton Borough, Burlington County","Pemberton","Pemberton","Borough","Council Members","Mayor-6 Council Members",1409]
[384,"0329","Pemberton Township","Burlington","Pemberton Township, Burlington County","Pemberton Township","Pemberton","Township","Council Members","Mayor-5 Council Members",27912]
[385,"1108","Pennington Borough","Mercer","Pennington Borough, Mercer County","Pennington","Pennington","Borough","Council Members","Mayor-6 Council Members",2585]
[386,"1707","Penns Grove Borough","Salem","Penns Grove Borough, Salem County","Penns Grove","Penns Grove","Borough","Council Members","Mayor-6 Council Members",5147]
[387,"0427","Pennsauken Township","Camden","Pennsauken Township, Camden County","Pennsauken Township","Pennsauken","Township","Committeepersons","5 Committee Members",35885]
[{"$f":"A388+1","v":388},"1708","Pennsville Township","Salem","Pennsville Township, Salem County","Pennsville Township","Pennsville","Township","Committeepersons","5 Committee Members",13409]
[389,"1431","Pequannock Township","Morris","Pequannock Township, Morris County","Pequannock Township","Pequannock","Township","Council Members","5 Council Members",15540]
[390,"1216","Perth Amboy City","Middlesex","Perth Amboy City, Middlesex County","Perth Amboy","Perth Amboy","City","Council Members","Mayor-5 Council Members",50814]
[391,"2119","Phillipsburg Town","Warren","Phillipsburg Town, Warren County","Phillipsburg","Phillipsburg","Town","Council Members","Mayor-5 Council Members",14950]
[392,"1709","Pilesgrove Township","Salem","Pilesgrove Township, Salem County","Pilesgrove Township","Pilesgrove","Township","Committeepersons","3 Committee Members",4016]
[393,"1522","Pine Beach Borough","Ocean","Pine Beach Borough, Ocean County","Pine Beach","Pine Beach","Borough","Council Members","Mayor-6 Council Members",2127]
[394,"0428","Pine Hill Borough","Camden","Pine Hill Borough, Camden County","Pine Hill","Pine Hill","Borough","Council Members","Mayor-6 Council Members",10233]
[395,"0429","Pine Valley Borough","Camden","Pine Valley Borough, Camden County","Pine Valley","Pine Valley","Borough","Commissioners","3 Commissioners",12]
[396,"1217","Piscataway Township","Middlesex","Piscataway Township, Middlesex County","Piscataway Township","Piscataway","Township","Council Members","Mayor-7 Council Members",56044]
[397,"0815","Pitman Borough","Gloucester","Pitman Borough, Gloucester County","Pitman","Pitman","Borough","Council Members","Mayor-6 Council Members",9011]
[398,"1710","Pittsgrove Township","Salem","Pittsgrove Township, Salem County","Pittsgrove Township","Pittsgrove","Township","Committeepersons","5 Committee Members",9393]
[399,"2012","Plainfield City","Union","Plainfield City, Union County","Plainfield","Plainfield","City","Council Members","Mayor-7 Council Members",49808]
[400,"1218","Plainsboro Township","Middlesex","Plainsboro Township, Middlesex County","Plainsboro Township","Plainsboro","Township","Committeepersons","5 Committee Members",22999]
[401,"0119","Pleasantville City","Atlantic","Pleasantville City, Atlantic County","Pleasantville","Pleasantville","City","Council Members","Mayor-7 Council Members",20249]
[402,"1523","Plumsted Township","Ocean","Plumsted Township, Ocean County","Plumsted Township","Plumsted","Township","Committeepersons","5 Committee Members",8421]
[403,"2120","Pohatcong Township","Warren","Pohatcong Township, Warren County","Pohatcong Township","Pohatcong","Township","Council Members","Mayor-4 Council Members",3339]
[404,"1525","Point Pleasant Beach Borough","Ocean","Point Pleasant Beach Borough, Ocean County","Point Pleasant Beach","Point Pleasant Beach","Borough","Council Members","Mayor-6 Council Members",4665]
[405,"1524","Point Pleasant Borough","Ocean","Point Pleasant Borough, Ocean County","Point Pleasant","Point Pleasant","Borough","Council Members","Mayor-6 Council Members",18392]
[406,"1609","Pompton Lakes Borough","Passaic","Pompton Lakes Borough, Passaic County","Pompton Lakes","Pompton Lakes","Borough","Council Members","Mayor-6 Council Members",11097]
[407,"0120","Port Republic City","Atlantic","Port Republic City, Atlantic County","Port Republic","Port Republic","City","Council Members","Mayor-7 Council Members",1115]
[408,"1114","Princeton","Mercer","Princeton, Mercer County","Princeton","Princeton","Borough","Council Members",{"$error":"#N/A"},12307]
[409,"1610","Prospect Park Borough","Passaic","Prospect Park Borough, Passaic County","Prospect Park","Prospect Park","Borough","Council Members","Mayor-6 Council Members",5865]
[410,"1711","Quinton Township","Salem","Quinton Township, Salem County","Quinton Township","Quinton","Township","Committeepersons","3 Committee Members",2666]
[411,"2013","Rahway City","Union","Rahway City, Union County","Rahway","Rahway","City","Council Members","Mayor-9 Council Members",27346]
[412,"0248","Ramsey Borough","Bergen","Ramsey Borough, Bergen County","Ramsey","Ramsey","Borough","Council Members","Mayor-6 Council Members",14473]
[413,"1432","Randolph Township","Morris","Randolph Township, Morris County","Randolph Township","Randolph","Township","Council Members","7 Council Members",25734]
[414,"1816","Raritan Borough","Somerset","Raritan Borough, Somerset County","Raritan","Raritan","Borough","Council Members","Mayor-6 Council Members",6881]
[415,"1021","Raritan Township","Hunterdon","Raritan Township, Hunterdon County","Raritan Township","Raritan","Township","Committeepersons","5 Committee Members",22185]
[416,"1022","Readington Township","Hunterdon","Readington Township, Hunterdon County","Readington Township","Readington","Township","Committeepersons","5 Committee Members",16126]
[417,"1340","Red Bank Borough","Monmouth","Red Bank Borough, Monmouth County","Red Bank","Red Bank","Borough","Council Members","Mayor-6 Council Members",12206]
[418,"0249","Ridgefield Borough","Bergen","Ridgefield Borough, Bergen County","Ridgefield","Ridgefield","Borough","Council Members","Mayor-6 Council Members",11032]
[419,"0250","Ridgefield Park Village","Bergen","Ridgefield Park Village, Bergen County","Ridgefield Park Village","Ridgefield Park","Village","Commissioners","5 Commissioners",12729]
[420,"0251","Ridgewood Village","Bergen","Ridgewood Village, Bergen County","Ridgewood Village","Ridgewood","Village","Council Members","5 Council Members",24958]
[421,"1611","Ringwood Borough","Passaic","Ringwood Borough, Passaic County","Ringwood","Ringwood","Borough","Council Members","7 Council Members",12228]
[422,"0252","River Edge Borough","Bergen","River Edge Borough, Bergen County","River Edge","River Edge","Borough","Council Members","Mayor-6 Council Members",11340]
[423,"0253","River Vale Township","Bergen","River Vale Township, Bergen County","River Vale Township","River Vale","Township","Council Members","Mayor-5 Council Members",9659]
[424,"1433","Riverdale Borough","Morris","Riverdale Borough, Morris County","Riverdale","Riverdale","Borough","Council Members","Mayor-6 Council Members",3559]
[425,"0330","Riverside Township","Burlington","Riverside Township, Burlington County","Riverside Township","Riverside","Township","Committeepersons","5 Committee Members",8079]
[426,"0331","Riverton Borough","Burlington","Riverton Borough, Burlington County","Riverton","Riverton","Borough","Council Members","Mayor-6 Council Members",2779]
[427,"1112","Robbinsville Township","Mercer","Robbinsville Township, Mercer County","Robbinsville Township","Robbinsville","Township","Council Members","Mayor-5 Council Members",13642]
[428,"0254","Rochelle Park Township","Bergen","Rochelle Park Township, Bergen County","Rochelle Park Township","Rochelle Park","Township","Committeepersons","5 Committee Members",5530]
[429,"1434","Rockaway Borough","Morris","Rockaway Borough, Morris County","Rockaway","Rockaway","Borough","Council Members","Mayor-6 Council Members",6438]
[430,"1435","Rockaway Township","Morris","Rockaway Township, Morris County","Rockaway Township","Rockaway","Township","Council Members","Mayor-9 Council Members",24156]
[431,"0255","Rockleigh Borough","Bergen","Rockleigh Borough, Bergen County","Rockleigh","Rockleigh","Borough","Council Members","Mayor-6 Council Members",531]
[432,"1817","Rocky Hill Borough","Somerset","Rocky Hill Borough, Somerset County","Rocky Hill","Rocky Hill","Borough","Council Members","Mayor-6 Council Members",682]
[433,"1341","Roosevelt Borough","Monmouth","Roosevelt Borough, Monmouth County","Roosevelt","Roosevelt","Borough","Council Members","Mayor-6 Council Members",882]
[434,"0718","Roseland Borough","Essex","Roseland Borough, Essex County","Roseland","Roseland","Borough","Council Members","Mayor-6 Council Members",5819]
[435,"2014","Roselle Borough","Union","Roselle Borough, Union County","Roselle","Roselle","Borough","Council Members","Mayor-6 Council Members",21085]
[436,"2015","Roselle Park Borough","Union","Roselle Park Borough, Union County","Roselle Park","Roselle Park","Borough","Council Members","Mayor-6 Council Members",13297]
[437,"1436","Roxbury Township","Morris","Roxbury Township, Morris County","Roxbury Township","Roxbury","Township","Council Members","7 Council Members",23324]
[438,"1342","Rumson Borough","Monmouth","Rumson Borough, Monmouth County","Rumson","Rumson","Borough","Council Members","Mayor-6 Council Members",7122]
[439,"0430","Runnemede Borough","Camden","Runnemede Borough, Camden County","Runnemede","Runnemede","Borough","Council Members","Mayor-6 Council Members",8468]
[440,"0256","Rutherford Borough","Bergen","Rutherford Borough, Bergen County","Rutherford","Rutherford","Borough","Council Members","Mayor-6 Council Members",18061]
[441,"0257","Saddle Brook Township","Bergen","Saddle Brook Township, Bergen County","Saddle Brook Township","Saddle Brook","Township","Council Members","Mayor-5 Council Members",13659]
[442,"0258","Saddle River Borough","Bergen","Saddle River Borough, Bergen County","Saddle River","Saddle River","Borough","Council Members","Mayor-6 Council Members",3152]
[443,"1712","Salem City","Salem","Salem City, Salem County","Salem","Salem","City","Council Members","Mayor-8 Council Members",5146]
[444,"1917","Sandyston Township","Sussex","Sandyston Township, Sussex County","Sandyston Township","Sandyston","Township","Committeepersons","3 Committee Members",1998]
[445,"1219","Sayreville Borough","Middlesex","Sayreville Borough, Middlesex County","Sayreville","Sayreville","Borough","Council Members","Mayor-6 Council Members",42704]
[446,"2016","Scotch Plains Township","Union","Scotch Plains Township, Union County","Scotch Plains Township","Scotch Plains","Township","Council Members","Mayor-4 Council Members",23510]
[447,"1343","Sea Bright Borough","Monmouth","Sea Bright Borough, Monmouth County","Sea Bright","Sea Bright","Borough","Council Members","Mayor-6 Council Members",1412]
[448,"1344","Sea Girt Borough","Monmouth","Sea Girt Borough, Monmouth County","Sea Girt","Sea Girt","Borough","Council Members","Mayor-6 Council Members",1828]
[449,"0509","Sea Isle City","Cape May","Sea Isle City, Cape May County","Sea Isle City","Sea Isle City","City","Council Members","Mayor-5 Council Members",2114]
[450,"1526","Seaside Heights Borough","Ocean","Seaside Heights Borough, Ocean County","Seaside Heights","Seaside Heights","Borough","Council Members","Mayor-6 Council Members",2887]
[451,"1527","Seaside Park Borough","Ocean","Seaside Park Borough, Ocean County","Seaside Park","Seaside Park","Borough","Council Members","Mayor-6 Council Members",1579]
[{"$f":"A452+1","v":452},"0909","Secaucus Town","Hudson","Secaucus Town, Hudson County","Secaucus","Secaucus","Town","Council Members","Mayor-6 Council Members",16264]
[453,"0332","Shamong Township","Burlington","Shamong Township, Burlington County","Shamong Township","Shamong","Township","Committeepersons","5 Committee Members",6490]
[454,"0611","Shiloh Borough","Cumberland","Shiloh Borough, Cumberland County","Shiloh","Shiloh","Borough","Council Members","Mayor-6 Council Members",516]
[455,"1528","Ship Bottom Borough","Ocean","Ship Bottom Borough, Ocean County","Ship Bottom","Ship Bottom","Borough","Council Members","Mayor-6 Council Members",1156]
[456,"1345","Shrewsbury Borough","Monmouth","Shrewsbury Borough, Monmouth County","Shrewsbury","Shrewsbury","Borough","Council Members","Mayor-6 Council Members",3809]
[457,"1346","Shrewsbury Township","Monmouth","Shrewsbury Township, Monmouth County","Shrewsbury Township","Shrewsbury","Township","Committeepersons","3 Committee Members",1141]
[458,"0431","Somerdale Borough","Camden","Somerdale Borough, Camden County","Somerdale","Somerdale","Borough","Council Members","Mayor-6 Council Members",5151]
[459,"0121","Somers Point City","Atlantic","Somers Point City, Atlantic County","Somers Point","Somers Point","City","Council Members","Mayor-7 Council Members",10795]
[460,"1818","Somerville Borough","Somerset","Somerville Borough, Somerset County","Somerville","Somerville","Borough","Council Members","Mayor-6 Council Members",12098]
[461,"1220","South Amboy City","Middlesex","South Amboy City, Middlesex County","South Amboy","South Amboy","City","Council Members","Mayor-5 Council Members",8631]
[462,"1819","South Bound Brook Borough","Somerset","South Bound Brook Borough, Somerset County","South Bound Brook","South Bound Brook","Borough","Council Members","Mayor-6 Council Members",4563]
[463,"1221","South Brunswick Township","Middlesex","South Brunswick Township, Middlesex County","South Brunswick Township","South Brunswick","Township","Council Members","Mayor-4 Council Members",43417]
[464,"0259","South Hackensack Township","Bergen","South Hackensack Township, Bergen County","South Hackensack Township","South Hackensack","Township","Committeepersons","5 Committee Members",2378]
[465,"0816","South Harrison Township","Gloucester","South Harrison Township, Gloucester County","South Harrison Township","South Harrison","Township","Committeepersons","5 Committee Members",3162]
[466,"0719","South Orange Village","Essex","South Orange Village, Essex County","South Orange Village","South Orange Village","Township","Trustees","President -6 Trustees",16198]
[467,"1222","South Plainfield Borough","Middlesex","South Plainfield Borough, Middlesex County","South Plainfield","South Plainfield","Borough","Council Members","Mayor-6 Council Members",23385]
[468,"1223","South River Borough","Middlesex","South River Borough, Middlesex County","South River","South River","Borough","Council Members","Mayor-6 Council Members",16008]
[469,"1529","South Toms River Borough","Ocean","South Toms River Borough, Ocean County","South Toms River","South Toms River","Borough","Council Members","Mayor-6 Council Members",3684]
[470,"0333","Southampton Township","Burlington","Southampton Township, Burlington County","Southampton Township","Southampton","Township","Committeepersons","5 Committee Members",10464]
[471,"1918","Sparta Township","Sussex","Sparta Township, Sussex County","Sparta Township","Sparta","Township","Council Members","5 Council Members",19722]
[472,"1224","Spotswood Borough","Middlesex","Spotswood Borough, Middlesex County","Spotswood","Spotswood","Borough","Council Members","Mayor-5 Council Members",8257]
[473,"1348","Spring Lake Borough","Monmouth","Spring Lake Borough, Monmouth County","Spring Lake","Spring Lake","Borough","Council Members","Mayor-6 Council Members",2993]
[474,"1349","Spring Lake Heights Borough","Monmouth","Spring Lake Heights Borough, Monmouth County","Spring Lake Heights","Spring Lake Heights","Borough","Council Members","Mayor-6 Council Members",4713]
[475,"0334","Springfield Township","Burlington","Springfield Township, Burlington County","Springfield Township","Springfield","Township","Council Members","5 Council Members",3414]
[476,"2017","Springfield Township","Union","Springfield Township, Union County","Springfield Township","Springfield","Township","Committeepersons","5 Committee Members",15817]
[477,"1530","Stafford Township","Ocean","Stafford Township, Ocean County","Stafford Township","Stafford","Township","Council Members","Mayor-6 Council Members",26535]
[478,"1919","Stanhope Borough","Sussex","Stanhope Borough, Sussex County","Stanhope","Stanhope","Borough","Council Members","Mayor-6 Council Members",3610]
[479,"1920","Stillwater Township","Sussex","Stillwater Township, Sussex County","Stillwater Township","Stillwater","Township","Committeepersons","5 Committee Members",4099]
[480,"1023","Stockton Borough","Hunterdon","Stockton Borough, Hunterdon County","Stockton","Stockton","Borough","Council Members","Mayor-6 Council Members",538]
[481,"0510","Stone Harbor Borough","Cape May","Stone Harbor Borough, Cape May County","Stone Harbor","Stone Harbor","Borough","Council Members","Mayor-6 Council Members",866]
[482,"0612","Stow Creek Township","Cumberland","Stow Creek Township, Cumberland County","Stow Creek Township","Stow Creek","Township","Committeepersons","3 Committee Members",1431]
[483,"0432","Stratford Borough","Camden","Stratford Borough, Camden County","Stratford","Stratford","Borough","Council Members","Mayor-6 Council Members",7040]
[484,"2018","Summit City","Union","Summit City, Union County","Summit","Summit","City","Council Members","Mayor-7 Council Members",21457]
[485,"1531","Surf City Borough","Ocean","Surf City Borough, Ocean County","Surf City","Surf","Borough","Council Members","Mayor-6 Council Members",1205]
[486,"1921","Sussex Borough","Sussex","Sussex Borough, Sussex County","Sussex","Sussex","Borough","Council Members","Mayor-6 Council Members",2130]
[487,"0817","Swedesboro Borough","Gloucester","Swedesboro Borough, Gloucester County","Swedesboro","Swedesboro","Borough","Council Members","Mayor-6 Council Members",2584]
[488,"0335","Tabernacle Township","Burlington","Tabernacle Township, Burlington County","Tabernacle Township","Tabernacle","Township","Committeepersons","5 Committee Members",6949]
[489,"0433","Tavistock Borough","Camden","Tavistock Borough, Camden County","Tavistock","Tavistock","Borough","Commissioners","3 Commissioners",5]
[490,"0260","Teaneck Township","Bergen","Teaneck Township, Bergen County","Teaneck Township","Teaneck","Township","Council Members","7 Council Members",39776]
[491,"0261","Tenafly Borough","Bergen","Tenafly Borough, Bergen County","Tenafly","Tenafly","Borough","Council Members","Mayor-6 Council Members",14488]
[492,"0262","Teterboro Borough","Bergen","Teterboro Borough, Bergen County","Teterboro","Teterboro","Borough","Council Members","5 Council Members",67]
[493,"1024","Tewksbury Township","Hunterdon","Tewksbury Township, Hunterdon County","Tewksbury Township","Tewksbury","Township","Committeepersons","5 Committee Members",5993]
[494,"1336","Tinton Falls Borough","Monmouth","Tinton Falls Borough, Monmouth County","Tinton Falls","Tinton Falls","Borough","Council Members","Mayor-5 Council Members",17892]
[495,"1507","Toms River Township","Ocean","Toms River Township, Ocean County","Toms River Township","Toms River","Township","Council Members","Mayor-7 Council Members",91239]
[496,"1612","Totowa Borough","Passaic","Totowa Borough, Passaic County","Totowa","Totowa","Borough","Council Members","Mayor-6 Council Members",10804]
[497,"1111","Trenton City","Mercer","Trenton City, Mercer County","Trenton","Trenton","City","Council Members","Mayor-7 Council Members",84913]
[498,"1532","Tuckerton Borough","Ocean","Tuckerton Borough, Ocean County","Tuckerton","Tuckerton","Borough","Council Members","Mayor-6 Council Members",3347]
[499,"1350","Union Beach Borough","Monmouth","Union Beach Borough, Monmouth County","Union Beach","Union Beach","Borough","Council Members","Mayor-6 Council Members",6245]
[500,"0910","Union City City","Hudson","Union City City, Hudson County","Union City","Union City","City","Commissioners","5 Commissioners",66455]
[501,"1025","Union Township","Hunterdon","Union Township, Hunterdon County","Union Township","Union","Township","Committeepersons","5 Committee Members",5908]
[502,"2019","Union Township","Union","Union Township, Union County","Union Township","Union","Township","Committeepersons","5 Committee Members",56642]
[503,"0613","Upper Deerfield Township","Cumberland","Upper Deerfield Township, Cumberland County","Upper Deerfield Township","Upper Deerfield","Township","Committeepersons","5 Committee Members",7660]
[504,"1351","Upper Freehold Township","Monmouth","Upper Freehold Township, Monmouth County","Upper Freehold Township","Upper Freehold","Township","Committeepersons","5 Committee Members",6902]
[505,"1714","Upper Pittsgrove Township","Salem","Upper Pittsgrove Township, Salem County","Upper Pittsgrove Township","Upper Pittsgrove","Township","Committeepersons","5 Committee Members",3505]
[506,"0263","Upper Saddle River Borough","Bergen","Upper Saddle River Borough, Bergen County","Upper Saddle River","Upper Saddle River","Borough","Council Members","Mayor-6 Council Members",8208]
[507,"0511","Upper Township","Cape May","Upper Township, Cape May County","Upper Township","Upper","Township","Committeepersons","5 Committee Members",12373]
[508,"0122","Ventnor City","Atlantic","Ventnor City, Atlantic County","Ventnor City","Ventnor City","City","Commissioners","3 Commissioners",10650]
[509,"1922","Vernon Township","Sussex","Vernon Township, Sussex County","Vernon Township","Vernon","Township","Council Members","5 Council Members",23943]
[510,"0720","Verona Township","Essex","Verona Township, Essex County","Verona Township","Verona","Township","Council Members","5 Council Members",13332]
[511,"1437","Victory Gardens Borough","Morris","Victory Gardens Borough, Morris County","Victory Gardens","Victory Gardens","Borough","Council Members","Mayor-6 Council Members",1520]
[512,"0614","Vineland City","Cumberland","Vineland City, Cumberland County","Vineland","Vineland","City","Council Members","Mayor-5 Council Members",60724]
[513,"0434","Voorhees Township","Camden","Voorhees Township, Camden County","Voorhees Township","Voorhees","Township","Committeepersons","5 Committee Members",29131]
[514,"0264","Waldwick Borough","Bergen","Waldwick Borough, Bergen County","Waldwick","Waldwick","Borough","Council Members","Mayor-6 Council Members",9625]
[515,"1352","Wall Township","Monmouth","Wall Township, Monmouth County","Wall Township","Wall","Township","Committeepersons","5 Committee Members",26164]
[{"$f":"A516+1","v":516},"0265","Wallington Borough","Bergen","Wallington Borough, Bergen County","Wallington","Wallington","Borough","Council Members","Mayor-6 Council Members",11335]
[517,"1923","Walpack Township","Sussex","Walpack Township, Sussex County","Walpack Township","Walpack","Township","Committeepersons","3 Committee Members",16]
[518,"1613","Wanaque Borough","Passaic","Wanaque Borough, Passaic County","Wanaque","Wanaque","Borough","Council Members","Mayor-6 Council Members",11116]
[519,"1924","Wantage Township","Sussex","Wantage Township, Sussex County","Wantage Township","Wantage","Township","Committeepersons","3 Committee Members",11358]
[520,"1820","Warren Township","Somerset","Warren Township, Somerset County","Warren Township","Warren","Township","Committeepersons","5 Committee Members",15311]
[521,"2121","Washington Borough","Warren","Washington Borough, Warren County","Washington","Washington","Borough","Council Members","Mayor-6 Council Members",6461]
[522,"0266","Washington Township","Bergen","Washington Township, Bergen County","Washington Township","Washington","Township","Council Members","Mayor-5 Council Members",9102]
[523,"0336","Washington Township","Burlington","Washington Township, Burlington County","Washington Township","Washington","Township","Committeepersons","3 Committee Members",687]
[524,"0818","Washington Township","Gloucester","Washington Township, Gloucester County","Washington Township","Washington","Township","Council Members","Mayor-5 Council Members",48559]
[525,"1438","Washington Township","Morris","Washington Township, Morris County","Washington Township","Washington","Township","Committeepersons","5 Committee Members",18533]
[526,"2122","Washington Township","Warren","Washington Township, Warren County","Washington Township","Washington","Township","Committeepersons","5 Committee Members",6651]
[527,"1821","Watchung Borough","Somerset","Watchung Borough, Somerset County","Watchung","Watchung","Borough","Council Members","Mayor-6 Council Members",5801]
[528,"0435","Waterford Township","Camden","Waterford Township, Camden County","Waterford Township","Waterford","Township","Committeepersons","5 Committee Members",10649]
[529,"1614","Wayne Township","Passaic","Wayne Township, Passaic County","Wayne Township","Wayne","Township","Council Members","Mayor-9 Council Members",54717]
[530,"0911","Weehawken Township","Hudson","Weehawken Township, Hudson County","Weehawken Township","Weehawken","Township","Council Members","5 Council Members",12554]
[531,"0819","Wenonah Borough","Gloucester","Wenonah Borough, Gloucester County","Wenonah","Wenonah","Borough","Council Members","Mayor-6 Council Members",2278]
[532,"1026","West Amwell Township","Hunterdon","West Amwell Township, Hunterdon County","West Amwell Township","West Amwell","Township","Committeepersons","3 Committee Members",3840]
[533,"0721","West Caldwell Township","Essex","West Caldwell Township, Essex County","West Caldwell Township","West Caldwell","Township","Council Members","Mayor-6 Council Members",10759]
[534,"0512","West Cape May Borough","Cape May","West Cape May Borough, Cape May County","West Cape May","West Cape May","Borough","Commissioners","3 Commissioners",1024]
[535,"0820","West Deptford Township","Gloucester","West Deptford Township, Gloucester County","West Deptford Township","West Deptford","Township","Committeepersons","5 Committee Members",21677]
[536,"1353","West Long Branch Borough","Monmouth","West Long Branch Borough, Monmouth County","West Long Branch","West Long Branch","Borough","Council Members","Mayor-6 Council Members",8097]
[537,"1615","West Milford Township","Passaic","West Milford Township, Passaic County","West Milford Township","West Milford","Township","Council Members","Mayor-6 Council Members",25850]
[538,"0912","West New York Town","Hudson","West New York Town, Hudson County","West New York","West New York","Town","Commissioners","5 Commissioners",49708]
[539,"0722","West Orange Township","Essex","West Orange Township, Essex County","West Orange Township","West Orange","Township","Council Members","Mayor-5 Council Members",46207]
[540,"0513","West Wildwood Borough","Cape May","West Wildwood Borough, Cape May County","West Wildwood","West Wildwood","Borough","Commissioners","3 Commissioners",603]
[541,"1113","West Windsor Township","Mercer","West Windsor Township, Mercer County","West Windsor Township","West Windsor","Township","Council Members","Mayor-5 Council Members",27165]
[542,"0337","Westampton Township","Burlington","Westampton Township, Burlington County","Westampton Township","Westampton","Township","Committeepersons","5 Committee Members",8813]
[543,"2020","Westfield Town","Union","Westfield Town, Union County","Westfield","Westfield","Town","Council Members","Mayor-8 Council Members",30316]
[544,"0821","Westville Borough","Gloucester","Westville Borough, Gloucester County","Westville","Westville","Borough","Council Members","Mayor-6 Council Members",4288]
[545,"0267","Westwood Borough","Bergen","Westwood Borough, Bergen County","Westwood","Westwood","Borough","Council Members","Mayor-6 Council Members",10908]
[546,"0123","Weymouth Township","Atlantic","Weymouth Township, Atlantic County","Weymouth Township","Weymouth","Township","Committeepersons","3 Committee Members",2715]
[547,"1439","Wharton Borough","Morris","Wharton Borough, Morris County","Wharton","Wharton","Borough","Council Members","Mayor-6 Council Members",6522]
[548,"2123","White Township","Warren","White Township, Warren County","White Township","White","Township","Committeepersons","3 Committee Members",4882]
[549,"0514","Wildwood City","Cape May","Wildwood City, Cape May County","Wildwood","Wildwood","City","Commissioners","3 Commissioners",5325]
[550,"0515","Wildwood Crest Borough","Cape May","Wildwood Crest Borough, Cape May County","Wildwood Crest","Wildwood Crest","Borough","Commissioners","3 Commissioners",3270]
[551,"0338","Willingboro Township","Burlington","Willingboro Township, Burlington County","Willingboro Township","Willingboro","Township","Council Members","5 Council Members",31629]
[552,"2021","Winfield Township","Union","Winfield Township, Union County","Winfield Township","Winfield","Township","Committeepersons","3 Committee Members",1471]
[553,"0436","Winslow Township","Camden","Winslow Township, Camden County","Winslow Township","Winslow","Township","Committeepersons","Mayor-8 Committee Members",39499]
[554,"0516","Woodbine Borough","Cape May","Woodbine Borough, Cape May County","Woodbine","Woodbine","Borough","Council Members","Mayor-6 Council Members",2472]
[555,"1225","Woodbridge Township","Middlesex","Woodbridge Township, Middlesex County","Woodbridge Township","Woodbridge","Township","Council Members","Mayor-9 Council Members",99585]
[556,"0822","Woodbury City","Gloucester","Woodbury City, Gloucester County","Woodbury","Woodbury","City","Council Members","Mayor-9 Council Members",10174]
[557,"0823","Woodbury Heights Borough","Gloucester","Woodbury Heights Borough, Gloucester County","Woodbury Heights","Woodbury Heights","Borough","Council Members","Mayor-6 Council Members",3055]
[558,"0268","Woodcliff Lake Borough","Bergen","Woodcliff Lake Borough, Bergen County","Woodcliff Lake","Woodcliff Lake","Borough","Council Members","Mayor-6 Council Members",5730]
[559,"1616","Woodland Park Borough","Passaic","Woodland Park Borough, Passaic County","Woodland Park","Woodland Park","Borough","Council Members","Mayor-6 Council Members",11819]
[560,"0339","Woodland Township","Burlington","Woodland Township, Burlington County","Woodland Township","Woodland","Township","Committeepersons","3 Committee Members",1788]
[561,"0437","Woodlynne Borough","Camden","Woodlynne Borough, Camden County","Woodlynne","Woodlynne","Borough","Council Members","Mayor-6 Council Members",2978]
[562,"0269","Wood-Ridge Borough","Bergen","Wood-Ridge Borough, Bergen County","Wood-Ridge","Wood-Ridge","Borough","Council Members","Mayor-6 Council Members",7626]
[563,"1715","Woodstown Borough","Salem","Woodstown Borough, Salem County","Woodstown","Woodstown","Borough","Council Members","Mayor-6 Council Members",3505]
[564,"0824","Woolwich Township","Gloucester","Woolwich Township, Gloucester County","Woolwich Township","Woolwich","Township","Committeepersons","5 Committee Members",10200]
[565,"0340","Wrightstown Borough","Burlington","Wrightstown Borough, Burlington County","Wrightstown","Wrightstown","Borough","Council Members","Mayor-6 Council Members",802]
[566,"0270","Wyckoff Township","Bergen","Wyckoff Township, Bergen County","Wyckoff Township","Wyckoff","Township","Committeepersons","5 Committee Members",16696]

{"sheet":"Revenue Codes","index":4,"n_rows":46,"n_cols":6,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
["Tabs 4, 4a, 4b, 4c","Tab 5","Tab 6","Tab 7, 7a, 7b","Tab 8","Tabs 10 through 10n"]
["08-103","09-203","08-160","11-102","08-100","08-100"]
["08-104","09-204","08-161","11-103","08-103","08-103"]
["08-105","09-206","08-162","11-104","08-104","08-104"]
["08-107","09-207",null,"11-105","08-105","08-105"]
["08-108","09-208",null,"11-106","08-106","08-106"]
["08-109","09-209",null,"11-107","08-107","08-107"]
["08-110","09-210",null,"11-108","08-108","08-108"]
["08-111","09-213",null,"11-109","08-109","08-109"]
["08-112","09-214",null,"11-110","08-110","08-110"]
["08-113","09-215",null,"11-111","08-111","08-111"]
["08-114","09-221",null,"11-112","08-112","08-112"]
["08-115",null,null,"11-113","08-113","08-113"]
["08-118",null,null,"11-114","08-114","08-114"]
["08-120",null,null,"11-115","08-115","08-115"]
["08-123",null,null,"11-116","08-116","08-116"]
["08-125",null,null,"11-117","08-117","08-117"]
["08-129",null,null,"11-118","08-118","08-118"]
["08-134",null,null,"11-119","08-120","08-120"]
["08-135",null,null,"11-120","08-122","08-122"]
["08-146",null,null,"11-121","08-123","08-123"]
["08-210",null,null,"11-122","08-124","08-124"]
["08-229",null,null,"11-123","08-125","08-125"]
["08-230",null,null,"11-124","08-126","08-126"]
["08-231",null,null,"11-125","08-129","08-129"]
["08-232",null,null,null,"08-130","08-130"]
["08-233",null,null,null,"08-132","08-132"]
["08-234",null,null,null,"08-133","08-133"]
["08-235",null,null,null,"08-134","08-134"]
["08-236",null,null,null,"08-135","08-135"]
["08-237",null,null,null,"08-146","08-146"]
["08-238",null,null,null,"08-210","08-210"]
["08-239",null,null,null,"08-225","08-225"]
[null,null,null,null,"08-227","08-227"]
[null,null,null,null,"08-228","08-228"]
[null,null,null,null,"08-240","08-240"]
[null,null,null,null,"08-241","08-241"]
[null,null,null,null,"08-242","08-242"]
[null,null,null,null,"08-243","08-243"]
[null,null,null,null,"08-244","08-244"]
[null,null,null,null,"08-245","08-245"]
[null,null,null,null,"08-246","08-246"]
[null,null,null,null,"08-247","08-247"]
[null,null,null,null,"08-248","08-248"]
[null,null,null,null,"08-249","08-249"]
[null,null,null,null,"08-250","08-250"]

{"sheet":"Appropriation Codes","index":5,"n_rows":102,"n_cols":12,"rows_kept":102,"cut":false,"hidden":true,"merged":[]}
["Tabs 12 through 15n","Tabs 16, 16a","Tabs 17 and 17a","Tabs 18 and 18a","Tab 19","Tabs 20 and 20a","Tab 21","Tabs 22, 22a, 22b","Tab 23","Tabs 26 and 26a","Tabs 27 and 27a","Tab 28"]
["20-100","22-196","30-411","30-410","36-473","20-150","22-900","42-102","20-100","44-903","45-940","46-855"]
["20-101","22-197","30-412","46-855","36-476","21-191",null,"42-103","20-101","44-904","45-941","46-870"]
["20-102","22-198","30-413","46-860",null,"23-215",null,"42-104","20-102","44-905","45-942","46-875"]
["20-103","22-199","30-414","46-861",null,"23-221",null,"42-105","20-103",null,"45-943","46-880"]
["20-104","22-200","30-415","46-862",null,"25-251",null,"42-106","20-104",null,"45-944","46-892"]
["20-105","22-201","30-420","46-863",null,"25-286",null,"42-107","20-105",null,null,"46-896"]
["20-110","22-202","30-425","46-864",null,"26-298",null,"42-108","20-110"]
["20-120","22-203","30-429","46-861",null,"26-305",null,"42-109","20-120"]
["20-130","22-204","31-430","46-894",null,"29-390",null,"42-110","20-130"]
["20-135","22-205","31-435","46-895",null,"29-391",null,"42-111","20-135"]
["20-140","22-206","31-440",null,null,"29-393",null,"42-112","20-140"]
["20-145","22-207","31-445",null,null,"29-394",null,"42-113","20-145"]
["20-150","22-208","31-446",null,null,"30-426",null,"42-114","20-150"]
["20-155","22-209","31-447",null,null,"30-427",null,"42-115","20-155"]
["20-160","31-430","31-450",null,null,"30-428",null,"42-116","20-160"]
["20-165","31-435","31-455",null,null,"30-430",null,"42-117","20-165"]
["20-170","31-440","31-460",null,null,"31-456",null,"42-118","20-170"]
["20-175","31-445","32-465",null,null,"31-460",null,"42-119","20-175"]
["21-180","31-446",null,null,null,"32-465",null,"42-120","21-180"]
["21-181","31-447",null,null,null,"36-471",null,"42-121","21-181"]
["21-182","31-450",null,null,null,"36-475",null,"42-122","21-182"]
["21-183","31-455",null,null,null,"43-490",null,"42-123","21-183"]
["21-184","31-460",null,null,null,null,null,"42-124","21-184"]
["21-185","32-465",null,null,null,null,null,"42-125","21-185"]
["21-190",null,null,null,null,null,null,null,"21-190"]
["22-196",null,null,null,null,null,null,null,"22-196"]
["22-197",null,null,null,null,null,null,null,"22-197"]
["22-198",null,null,null,null,null,null,null,"22-198"]
["22-199",null,null,null,null,null,null,null,"22-199"]
["22-200",null,null,null,null,null,null,null,"22-200"]
["22-201",null,null,null,null,null,null,null,"22-201"]
["22-202",null,null,null,null,null,null,null,"22-202"]
["22-203",null,null,null,null,null,null,null,"22-203"]
["22-204",null,null,null,null,null,null,null,"22-204"]
["22-205",null,null,null,null,null,null,null,"22-205"]
["22-206",null,null,null,null,null,null,null,"22-206"]
["22-207",null,null,null,null,null,null,null,"22-207"]
["22-208",null,null,null,null,null,null,null,"22-208"]
["22-209",null,null,null,null,null,null,null,"22-209"]
["23-210",null,null,null,null,null,null,null,"23-210"]
["23-211",null,null,null,null,null,null,null,"23-211"]
["23-215",null,null,null,null,null,null,null,"23-215"]
["23-220",null,null,null,null,null,null,null,"23-220"]
["23-222",null,null,null,null,null,null,null,"23-222"]
["23-225",null,null,null,null,null,null,null,"23-225"]
["25-240",null,null,null,null,null,null,null,"25-240"]
["25-241",null,null,null,null,null,null,null,"25-241"]
["25-242",null,null,null,null,null,null,null,"25-242"]
["25-243",null,null,null,null,null,null,null,"25-243"]
["25-244",null,null,null,null,null,null,null,"25-244"]
["25-245",null,null,null,null,null,null,null,"25-245"]
["25-250",null,null,null,null,null,null,null,"25-250"]
["25-252",null,null,null,null,null,null,null,"25-252"]
["25-255",null,null,null,null,null,null,null,"25-255"]
["25-260",null,null,null,null,null,null,null,"25-260"]
["25-261",null,null,null,null,null,null,null,"25-261"]
["25-265",null,null,null,null,null,null,null,"25-265"]
["25-275",null,null,null,null,null,null,null,"25-275"]
["25-280",null,null,null,null,null,null,null,"25-280"]
["25-280",null,null,null,null,null,null,null,"25-280"]
["26-290",null,null,null,null,null,null,null,"26-290"]
["26-291",null,null,null,null,null,null,null,"26-291"]
["26-292",null,null,null,null,null,null,null,"26-292"]
["26-293",null,null,null,null,null,null,null,"26-293"]
["26-294",null,null,null,null,null,null,null,"26-294"]
["26-295",null,null,null,null,null,null,null,"26-295"]
["26-297",null,null,null,null,null,null,null,"26-297"]
["26-300",null,null,null,null,null,null,null,"26-300"]
["26-305",null,null,null,null,null,null,null,"26-305"]
["26-310",null,null,null,null,null,null,null,"26-310"]
["26-315",null,null,null,null,null,null,null,"26-315"]
["26-320",null,null,null,null,null,null,null,"26-320"]
["26-325",null,null,null,null,null,null,null,"26-325"]
["27-330",null,null,null,null,null,null,null,"27-330"]
["27-331",null,null,null,null,null,null,null,"27-331"]
["27-332",null,null,null,null,null,null,null,"27-332"]
["27-333",null,null,null,null,null,null,null,"27-333"]
["27-334",null,null,null,null,null,null,null,"27-334"]
["27-335",null,null,null,null,null,null,null,"27-335"]
["27-340",null,null,null,null,null,null,null,"27-340"]
["27-365",null,null,null,null,null,null,null,"27-365"]
["28-370",null,null,null,null,null,null,null,"28-370"]
["28-371",null,null,null,null,null,null,null,"28-371"]
["28-372",null,null,null,null,null,null,null,"28-372"]
["28-373",null,null,null,null,null,null,null,"28-373"]
["28-374",null,null,null,null,null,null,null,"28-374"]
["28-375",null,null,null,null,null,null,null,"28-375"]
["28-380",null,null,null,null,null,null,null,"28-380"]
["29-392",null,null,null,null,null,null,null,"29-392"]
["31-430",null,null,null,null,null,null,null,"31-430"]
["31-435",null,null,null,null,null,null,null,"31-435"]
["31-440",null,null,null,null,null,null,null,"31-440"]
["31-445",null,null,null,null,null,null,null,"31-445"]
["31-446",null,null,null,null,null,null,null,"31-446"]
["31-447",null,null,null,null,null,null,null,"31-447"]
["31-450",null,null,null,null,null,null,null,"31-450"]
["31-455",null,null,null,null,null,null,null,"31-455"]
["31-460",null,null,null,null,null,null,null,"31-460"]
["32-465",null,null,null,null,null,null,null,"32-465"]
["43-490",null,null,null,null,null,null,null,"43-490"]
["43-495",null,null,null,null,null,null,null,"43-495"]

{"sheet":"Other Codes","index":6,"n_rows":782,"n_cols":17,"rows_kept":782,"cut":false,"hidden":true,"merged":[]}
["Grants","All 9","all 24,25","Utility","Revenues",31,"31 (20-24)","Appropriations","32, 32a","32b",33,"Open Space","43 (Rev)","43 (App)","Arts",44,44]
[null,"10-501","40-501",null,null,"08-504","08-520",null,"55-501","55-501","55-543",null,"54-114","54-940",null,"56-102","56-901"]
[null,"10-502","40-502",null,null,"08-506",null,null,"55-502","55-502","55-544",null,"54-124","54-945",null,"56-103","56-902"]
[null,"10-503","40-503",null,null,"08-507",null,null,"55-503","55-503","55-550",null,"54-176",null,null,"56-104","56-903"]
[null,"10-504","40-504",null,null,"08-508",null,null,"55-504","55-504",null,null,"54-211",null,null,"56-105","56-904"]
[null,"10-505","40-505",null,null,"08-509",null,null,"55-505","55-505",null,null,null,null,null,"56-106","56-905"]
[null,"10-506","40-506",null,null,"08-510",null,null,null,"55-513",null,null,null,null,null,"56-107","56-906"]
[null,"10-507","40-507",null,null,"08-511",null,null,null,"55-514",null,null,null,null,null,"56-108","56-907"]
[null,"10-508","40-508",null,null,"08-512",null,null,null,"55-515",null,null,null,null,null,"56-109","56-908"]
[null,"10-509","40-509",null,null,"08-515",null,null,null,"55-524",null,null,null,null,null,"56-110","56-909"]
[null,"10-510","40-510",null,null,"08-740",null,null,null,"55-525",null,null,null,null,null,"56-111","56-910"]
[null,"10-511","40-511",null,null,null,null,null,null,null,null,null,null,null,null,"56-112","56-911"]
[null,"10-512","40-512",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-912"]
[null,"10-513","40-513",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-913"]
[null,"10-514","40-514",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-914"]
[null,"10-515","40-515",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-915"]
[null,"10-516","40-516",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-916"]
[null,"10-517","40-517",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-917"]
[null,"10-518","40-518",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-918"]
[null,"10-519","40-519",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-919"]
[null,"10-520","40-520",null,null,null,null,null,null,null,null,null,null,null,null,null,"56-920"]
[null,"10-521","40-521"]
[null,"10-522","40-522"]
[null,"10-523","40-523"]
[null,"10-524","40-524"]
[null,"10-525","40-525"]
[null,"10-526","40-526"]
[null,"10-527","40-527"]
[null,"10-528","40-528"]
[null,"10-529","40-529"]
[null,"10-530","40-530"]
[null,"10-531","40-531"]
[null,"10-532","40-532"]
[null,"10-533","40-533"]
[null,"10-534","40-534"]
[null,"10-535","40-535"]
[null,"10-536","40-536"]
[null,"10-537","40-537"]
[null,"10-538","40-538"]
[null,"10-539","40-539"]
[null,"10-540","40-540"]
[null,"10-541","40-541"]
[null,"10-542","40-542"]
[null,"10-543","40-543"]
[null,"10-544","40-544"]
[null,"10-545","40-545"]
[null,"10-546","40-546"]
[null,"10-547","40-547"]
[null,"10-548","40-548"]
[null,"10-549","40-549"]
[null,"10-550","40-550"]
[null,"10-551","40-551"]
[null,"10-552","40-552"]
[null,"10-553","40-553"]
[null,"10-554","40-554"]
[null,"10-555","40-555"]
[null,"10-556","40-556"]
[null,"10-557","40-557"]
[null,"10-558","40-558"]
[null,"10-559","40-559"]
[null,"10-560","40-560"]
[null,"10-561","40-561"]
[null,"10-562","40-562"]
[null,"10-563","40-563"]
[null,"10-564","40-564"]
[null,"10-565","40-565"]
[null,"10-566","40-566"]
[null,"10-567","40-567"]
[null,"10-568","40-568"]
[null,"10-569","40-569"]
[null,"10-570","40-570"]
[null,"10-571","40-571"]
[null,"10-572","40-572"]
[null,"10-573","40-573"]
[null,"10-574","40-574"]
[null,"10-575","40-575"]
[null,"10-576","40-576"]
[null,"10-577","40-577"]
[null,"10-578","40-578"]
[null,"10-579","40-579"]
[null,"10-580","40-580"]
[null,"10-581","40-581"]
[null,"10-582","40-582"]
[null,"10-583","40-583"]
[null,"10-584","40-584"]
[null,"10-585","40-585"]
[null,"10-586","40-586"]
[null,"10-587","40-587"]
[null,"10-588","40-588"]
[null,"10-589","40-589"]
[null,"10-590","40-590"]
[null,"10-591","40-591"]
[null,"10-592","40-592"]
[null,"10-593","40-593"]
[null,"10-594","40-594"]
[null,"10-595","40-595"]
[null,"10-596","40-596"]
[null,"10-597","40-597"]
[null,"10-598","40-598"]
[null,"10-599","40-599"]
[null,"10-600","40-600"]
[null,"10-601","40-601"]
[null,"10-602","40-602"]
[null,"10-603","40-603"]
[null,"10-604","40-604"]
[null,"10-605","40-605"]
[null,"10-606","40-606"]
[null,"10-607","40-607"]
[null,"10-608","40-608"]
[null,"10-609","40-609"]
[null,"10-610","40-610"]
[null,"10-611","40-611"]
[null,"10-612","40-612"]
[null,"10-613","40-613"]
[null,"10-614","40-614"]
[null,"10-615","40-615"]
[null,"10-616","40-616"]
[null,"10-617","40-617"]
[null,"10-618","40-618"]
[null,"10-619","40-619"]
[null,"10-620","40-620"]
[null,"10-621","40-621"]
[null,"10-622","40-622"]
[null,"10-623","40-623"]
[null,"10-624","40-624"]
[null,"10-625","40-625"]
[null,"10-626","40-626"]
[null,"10-627","40-627"]
[null,"10-628","40-628"]
[null,"10-629","40-629"]
[null,"10-630","40-630"]
[null,"10-631","40-631"]
[null,"10-632","40-632"]
[null,"10-633","40-633"]
[null,"10-634","40-634"]
[null,"10-635","40-635"]
[null,"10-636","40-636"]
[null,"10-637","40-637"]
[null,"10-638","40-638"]
[null,"10-639","40-639"]
[null,"10-640","40-640"]
[null,"10-641","40-641"]
[null,"10-642","40-642"]
[null,"10-643","40-643"]
[null,"10-644","40-644"]
[null,"10-645","40-645"]
[null,"10-646","40-646"]
[null,"10-647","40-647"]
[null,"10-648","40-648"]
[null,"10-649","40-649"]
[null,"10-650","40-650"]
[null,"10-651","40-651"]
[null,"10-652","40-652"]
[null,"10-653","40-653"]
[null,"10-654","40-654"]
[null,"10-655","40-655"]
[null,"10-656","40-656"]
[null,"10-657","40-657"]
[null,"10-658","40-658"]
[null,"10-659","40-659"]
[null,"10-660","40-660"]
[null,"10-661","40-661"]
[null,"10-662","40-662"]
[null,"10-663","40-663"]
[null,"10-664","40-664"]
[null,"10-665","40-665"]
[null,"10-666","40-666"]
[null,"10-667","40-667"]
[null,"10-668","40-668"]
[null,"10-669","40-669"]
[null,"10-670","40-670"]
[null,"10-671","40-671"]
[null,"10-672","40-672"]
[null,"10-673","40-673"]
[null,"10-674","40-674"]
[null,"10-675","40-675"]
[null,"10-676","40-676"]
[null,"10-677","40-677"]
[null,"10-678","40-678"]
[null,"10-679","40-679"]
[null,"10-680","40-680"]
[null,"10-681","40-681"]
[null,"10-682","40-682"]
[null,"10-683","40-683"]
[null,"10-684","40-684"]
[null,"10-685","40-685"]
[null,"10-686","40-686"]
[null,"10-687","40-687"]
[null,"10-688","40-688"]
[null,"10-689","40-689"]
[null,"10-690","40-690"]
[null,"10-691","40-691"]
[null,"10-692","40-692"]
[null,"10-693","40-693"]
[null,"10-694","40-694"]
[null,"10-695","40-695"]
[null,"10-696","40-696"]
[null,"10-697","40-697"]
[null,"10-698","40-698"]
[null,"10-699","40-699"]
[null,"10-700","40-700"]
[null,"10-701","40-701"]
[null,"10-702","40-702"]
[null,"10-703","40-703"]
[null,"10-704","40-704"]
[null,"10-705","40-705"]
[null,"10-706","40-706"]
[null,"10-707","40-707"]
[null,"10-708","40-708"]
[null,"10-709","40-709"]
[null,"10-710","40-710"]
[null,"10-711","40-711"]
[null,"10-712","40-712"]
[null,"10-713","40-713"]
[null,"10-714","40-714"]
[null,"10-715","40-715"]
[null,"10-716","40-716"]
[null,"10-717","40-717"]
[null,"10-718","40-718"]
[null,"10-719","40-719"]
[null,"10-720","40-720"]
[null,"10-721","40-721"]
[null,"10-722","40-722"]
[null,"10-723","40-723"]
[null,"10-724","40-724"]
[null,"10-725","40-725"]
[null,"10-726","40-726"]
[null,"10-727","40-727"]
[null,"10-728","40-728"]
[null,"10-729","40-729"]
[null,"10-730","40-730"]
[null,"10-731","40-731"]
[null,"10-732","40-732"]
[null,"10-733","40-733"]
[null,"10-734","40-734"]
[null,"10-735","40-735"]
[null,"10-736","40-736"]
[null,"10-737","40-737"]
[null,"10-738","40-738"]
[null,"10-739","40-739"]
[null,"10-740","40-740"]
[null,"10-741","40-741"]
[null,"10-742","40-742"]
[null,"10-743","40-743"]
[null,"10-744","40-744"]
[null,"10-745","40-745"]
[null,"10-746","40-746"]
[null,"10-747","40-747"]
[null,"10-748","40-748"]
[null,"10-749","40-749"]
[null,"10-750","40-750"]
[null,"10-751","40-751"]
[null,"10-752","40-752"]
[null,"10-753","40-753"]
[null,"10-754","40-754"]
[null,"10-755","40-755"]
[null,"10-756","40-756"]
[null,"10-757","40-757"]
[null,"10-758","40-758"]
[null,"10-759","40-759"]
[null,"10-760","40-760"]
[null,"10-761","40-761"]
[null,"10-762","40-762"]
[null,"10-763","40-763"]
[null,"10-764","40-764"]
[null,"10-765","40-765"]
[null,"10-766","40-766"]
[null,"10-767","40-767"]
[null,"10-768","40-768"]
[null,"10-769","40-769"]
[null,"10-770","40-770"]
[null,"10-771","40-771"]
[null,"10-772","40-772"]
[null,"10-773","40-773"]
[null,"10-774","40-774"]
[null,"10-775","40-775"]
[null,"10-776","40-776"]
[null,"10-777","40-777"]
[null,"10-778","40-778"]
[null,"10-779","40-779"]
[null,"10-780","40-780"]
[null,"10-781","40-781"]
[null,"10-782","40-782"]
[null,"10-783","40-783"]
[null,"10-784","40-784"]
[null,"10-785","40-785"]
[null,"10-786","40-786"]
[null,"10-787","40-787"]
[null,"10-788","40-788"]
[null,"10-789","40-789"]
[null,"10-790","40-790"]
[null,"10-791","40-791"]
[null,"10-792","40-792"]
[null,"10-793","40-793"]
[null,"10-794","40-794"]
[null,"10-795","40-795"]
[null,"10-796","40-796"]
[null,"10-797","40-797"]
[null,"10-798","40-798"]
[null,"10-799","40-799"]
[null,"10-800","40-800"]
[null,"10-801","40-801"]
[null,"10-802","40-802"]
[null,"10-803","40-803"]
[null,"10-804","40-804"]
[null,"10-805","40-805"]
[null,"10-806","40-806"]
[null,"10-807","40-807"]
[null,"10-808","40-808"]
[null,"10-809","40-809"]
[null,"10-810","40-810"]
[null,"10-811","40-811"]
[null,"10-812","40-812"]
[null,"10-813","40-813"]
[null,"10-814","40-814"]
[null,"10-815","40-815"]
[null,"10-816","40-816"]
[null,"10-817","40-817"]
[null,"10-818","40-818"]
[null,"10-819","40-819"]
[null,"10-820","40-820"]
[null,"10-821","40-821"]
[null,"10-822","40-822"]
[null,"10-823","40-823"]
[null,"10-824","40-824"]
[null,"10-825","40-825"]
[null,"10-826","40-826"]
[null,"10-827","40-827"]
[null,"10-828","40-828"]
[null,"10-829","40-829"]
[null,"10-830","40-830"]
[null,"10-831","40-831"]
[null,"10-832","40-832"]
[null,"10-833","40-833"]
[null,"10-834","40-834"]
[null,"10-835","40-835"]
[null,"10-836","40-836"]
[null,"10-837","40-837"]
[null,"10-838","40-838"]
[null,"10-839","40-839"]
[null,"10-840","40-840"]
[null,"10-841","40-841"]
[null,"10-842","40-842"]
[null,"10-843","40-843"]
[null,"10-844","40-844"]
[null,"10-845","40-845"]
[null,"10-846","40-846"]
[null,"10-847","40-847"]
[null,"10-848","40-848"]
[null,"10-849","40-849"]
[null,"10-850","40-850"]
[null,"10-851","40-851"]
[null,"10-852","40-852"]
[null,"10-853","40-853"]
[null,"10-854","40-854"]
[null,"10-855","40-855"]
[null,"10-856","40-856"]
[null,"10-857","40-857"]
[null,"10-858","40-858"]
[null,"10-859","40-859"]
[null,"10-860","40-860"]
[null,"10-861","40-861"]
[null,"10-862","40-862"]
[null,"10-863","40-863"]
[null,"10-864","40-864"]
[null,"10-865","40-865"]
[null,"10-866","40-866"]
[null,"10-867","40-867"]
[null,"10-868","40-868"]
[null,"10-869","40-869"]
[null,"10-870","40-870"]
[null,"10-871","40-871"]
[null,"10-872","40-872"]
[null,"10-873","40-873"]
[null,"10-874","40-874"]
[null,"10-875","40-875"]
[null,"10-876","40-876"]
[null,"10-877","40-877"]
[null,"10-878","40-878"]
[null,"10-879","40-879"]
[null,"10-880","40-880"]
[null,"10-881","40-881"]
[null,"10-882","40-882"]
[null,"10-883","40-883"]
[null,"10-884","40-884"]
[null,"10-885","40-885"]
[null,"10-886","40-886"]
[null,"10-887","40-887"]
[null,"10-888","40-888"]
[null,"10-889","40-889"]
[null,"10-890","40-890"]
[null,"12-501","41-501"]
[null,"12-502","41-502"]
[null,"12-503","41-503"]
[null,"12-504","41-504"]
[null,"12-505","41-505"]
[null,"12-506","41-506"]
[null,"12-507","41-507"]
[null,"12-508","41-508"]
[null,"12-509","41-509"]
[null,"12-510","41-510"]
[null,"12-511","41-511"]
[null,"12-512","41-512"]
[null,"12-513","41-513"]
[null,"12-514","41-514"]
[null,"12-515","41-515"]
[null,"12-516","41-516"]
[null,"12-517","41-517"]
[null,"12-518","41-518"]
[null,"12-519","41-519"]
[null,"12-520","41-520"]
[null,"12-521","41-521"]
[null,"12-522","41-522"]
[null,"12-523","41-523"]
[null,"12-524","41-524"]
[null,"12-525","41-525"]
[null,"12-526","41-526"]
[null,"12-527","41-527"]
[null,"12-528","41-528"]
[null,"12-529","41-529"]
[null,"12-530","41-530"]
[null,"12-531","41-531"]
[null,"12-532","41-532"]
[null,"12-533","41-533"]
[null,"12-534","41-534"]
[null,"12-535","41-535"]
[null,"12-536","41-536"]
[null,"12-537","41-537"]
[null,"12-538","41-538"]
[null,"12-539","41-539"]
[null,"12-540","41-540"]
[null,"12-541","41-541"]
[null,"12-542","41-542"]
[null,"12-543","41-543"]
[null,"12-544","41-544"]
[null,"12-545","41-545"]
[null,"12-546","41-546"]
[null,"12-547","41-547"]
[null,"12-548","41-548"]
[null,"12-549","41-549"]
[null,"12-550","41-550"]
[null,"12-551","41-551"]
[null,"12-552","41-552"]
[null,"12-553","41-553"]
[null,"12-554","41-554"]
[null,"12-555","41-555"]
[null,"12-556","41-556"]
[null,"12-557","41-557"]
[null,"12-558","41-558"]
[null,"12-559","41-559"]
[null,"12-560","41-560"]
[null,"12-561","41-561"]
[null,"12-562","41-562"]
[null,"12-563","41-563"]
[null,"12-564","41-564"]
[null,"12-565","41-565"]
[null,"12-566","41-566"]
[null,"12-567","41-567"]
[null,"12-568","41-568"]
[null,"12-569","41-569"]
[null,"12-570","41-570"]
[null,"12-571","41-571"]
[null,"12-572","41-572"]
[null,"12-573","41-573"]
[null,"12-574","41-574"]
[null,"12-575","41-575"]
[null,"12-576","41-576"]
[null,"12-577","41-577"]
[null,"12-578","41-578"]
[null,"12-579","41-579"]
[null,"12-580","41-580"]
[null,"12-581","41-581"]
[null,"12-582","41-582"]
[null,"12-583","41-583"]
[null,"12-584","41-584"]
[null,"12-585","41-585"]
[null,"12-586","41-586"]
[null,"12-587","41-587"]
[null,"12-588","41-588"]
[null,"12-589","41-589"]
[null,"12-590","41-590"]
[null,"12-591","41-591"]
[null,"12-592","41-592"]
[null,"12-593","41-593"]
[null,"12-594","41-594"]
[null,"12-595","41-595"]
[null,"12-596","41-596"]
[null,"12-597","41-597"]
[null,"12-598","41-598"]
[null,"12-599","41-599"]
[null,"12-600","41-600"]
[null,"12-601","41-601"]
[null,"12-602","41-602"]
[null,"12-603","41-603"]
[null,"12-604","41-604"]
[null,"12-605","41-605"]
[null,"12-606","41-606"]
[null,"12-607","41-607"]
[null,"12-608","41-608"]
[null,"12-609","41-609"]
[null,"12-610","41-610"]
[null,"12-611","41-611"]
[null,"12-612","41-612"]
[null,"12-613","41-613"]
[null,"12-614","41-614"]
[null,"12-615","41-615"]
[null,"12-616","41-616"]
[null,"12-617","41-617"]
[null,"12-618","41-618"]
[null,"12-619","41-619"]
[null,"12-620","41-620"]
[null,"12-621","41-621"]
[null,"12-622","41-622"]
[null,"12-623","41-623"]
[null,"12-624","41-624"]
[null,"12-625","41-625"]
[null,"12-626","41-626"]
[null,"12-627","41-627"]
[null,"12-628","41-628"]
[null,"12-629","41-629"]
[null,"12-630","41-630"]
[null,"12-631","41-631"]
[null,"12-632","41-632"]
[null,"12-633","41-633"]
[null,"12-634","41-634"]
[null,"12-635","41-635"]
[null,"12-636","41-636"]
[null,"12-637","41-637"]
[null,"12-638","41-638"]
[null,"12-639","41-639"]
[null,"12-640","41-640"]
[null,"12-641","41-641"]
[null,"12-642","41-642"]
[null,"12-643","41-643"]
[null,"12-644","41-644"]
[null,"12-645","41-645"]
[null,"12-646","41-646"]
[null,"12-647","41-647"]
[null,"12-648","41-648"]
[null,"12-649","41-649"]
[null,"12-650","41-650"]
[null,"12-651","41-651"]
[null,"12-652","41-652"]
[null,"12-653","41-653"]
[null,"12-654","41-654"]
[null,"12-655","41-655"]
[null,"12-656","41-656"]
[null,"12-657","41-657"]
[null,"12-658","41-658"]
[null,"12-659","41-659"]
[null,"12-660","41-660"]
[null,"12-661","41-661"]
[null,"12-662","41-662"]
[null,"12-663","41-663"]
[null,"12-664","41-664"]
[null,"12-665","41-665"]
[null,"12-666","41-666"]
[null,"12-667","41-667"]
[null,"12-668","41-668"]
[null,"12-669","41-669"]
[null,"12-670","41-670"]
[null,"12-671","41-671"]
[null,"12-672","41-672"]
[null,"12-673","41-673"]
[null,"12-674","41-674"]
[null,"12-675","41-675"]
[null,"12-676","41-676"]
[null,"12-677","41-677"]
[null,"12-678","41-678"]
[null,"12-679","41-679"]
[null,"12-680","41-680"]
[null,"12-681","41-681"]
[null,"12-682","41-682"]
[null,"12-683","41-683"]
[null,"12-684","41-684"]
[null,"12-685","41-685"]
[null,"12-686","41-686"]
[null,"12-687","41-687"]
[null,"12-688","41-688"]
[null,"12-689","41-689"]
[null,"12-690","41-690"]
[null,"12-691","41-691"]
[null,"12-692","41-692"]
[null,"12-693","41-693"]
[null,"12-694","41-694"]
[null,"12-695","41-695"]
[null,"12-696","41-696"]
[null,"12-697","41-697"]
[null,"12-698","41-698"]
[null,"12-699","41-699"]
[null,"12-700","41-700"]
[null,"12-701","41-701"]
[null,"12-702","41-702"]
[null,"12-703","41-703"]
[null,"12-704","41-704"]
[null,"12-705","41-705"]
[null,"12-706","41-706"]
[null,"12-707","41-707"]
[null,"12-708","41-708"]
[null,"12-709","41-709"]
[null,"12-710","41-710"]
[null,"12-711","41-711"]
[null,"12-712","41-712"]
[null,"12-713","41-713"]
[null,"12-714","41-714"]
[null,"12-715","41-715"]
[null,"12-716","41-716"]
[null,"12-717","41-717"]
[null,"12-718","41-718"]
[null,"12-719","41-719"]
[null,"12-720","41-720"]
[null,"12-721","41-721"]
[null,"12-722","41-722"]
[null,"12-723","41-723"]
[null,"12-724","41-724"]
[null,"12-725","41-725"]
[null,"12-726","41-726"]
[null,"12-727","41-727"]
[null,"12-728","41-728"]
[null,"12-729","41-729"]
[null,"12-730","41-730"]
[null,"12-731","41-731"]
[null,"12-732","41-732"]
[null,"12-733","41-733"]
[null,"12-734","41-734"]
[null,"12-735","41-735"]
[null,"12-736","41-736"]
[null,"12-737","41-737"]
[null,"12-738","41-738"]
[null,"12-739","41-739"]
[null,"12-740","41-740"]
[null,"12-741","41-741"]
[null,"12-742","41-742"]
[null,"12-743","41-743"]
[null,"12-744","41-744"]
[null,"12-745","41-745"]
[null,"12-746","41-746"]
[null,"12-747","41-747"]
[null,"12-748","41-748"]
[null,"12-749","41-749"]
[null,"12-750","41-750"]
[null,"12-751","41-751"]
[null,"12-752","41-752"]
[null,"12-753","41-753"]
[null,"12-754","41-754"]
[null,"12-755","41-755"]
[null,"12-756","41-756"]
[null,"12-757","41-757"]
[null,"12-758","41-758"]
[null,"12-759","41-759"]
[null,"12-760","41-760"]
[null,"12-761","41-761"]
[null,"12-762","41-762"]
[null,"12-763","41-763"]
[null,"12-764","41-764"]
[null,"12-765","41-765"]
[null,"12-766","41-766"]
[null,"12-767","41-767"]
[null,"12-768","41-768"]
[null,"12-769","41-769"]
[null,"12-770","41-770"]
[null,"12-771","41-771"]
[null,"12-772","41-772"]
[null,"12-773","41-773"]
[null,"12-774","41-774"]
[null,"12-775","41-775"]
[null,"12-776","41-776"]
[null,"12-777","41-777"]
[null,"12-778","41-778"]
[null,"12-779","41-779"]
[null,"12-780","41-780"]
[null,"12-781","41-781"]
[null,"12-782","41-782"]
[null,"12-783","41-783"]
[null,"12-784","41-784"]
[null,"12-785","41-785"]
[null,"12-786","41-786"]
[null,"12-787","41-787"]
[null,"12-788","41-788"]
[null,"12-789","41-789"]
[null,"12-790","41-790"]
[null,"12-791","41-791"]
[null,"12-792","41-792"]
[null,"12-793","41-793"]
[null,"12-794","41-794"]
[null,"12-795","41-795"]
[null,"12-796","41-796"]
[null,"12-797","41-797"]
[null,"12-798","41-798"]
[null,"12-799","41-799"]
[null,"12-800","41-800"]
[null,"12-801","41-801"]
[null,"12-802","41-802"]
[null,"12-803","41-803"]
[null,"12-804","41-804"]
[null,"12-805","41-805"]
[null,"12-806","41-806"]
[null,"12-807","41-807"]
[null,"12-808","41-808"]
[null,"12-809","41-809"]
[null,"12-810","41-810"]
[null,"12-811","41-811"]
[null,"12-812","41-812"]
[null,"12-813","41-813"]
[null,"12-814","41-814"]
[null,"12-815","41-815"]
[null,"12-816","41-816"]
[null,"12-817","41-817"]
[null,"12-818","41-818"]
[null,"12-819","41-819"]
[null,"12-820","41-820"]
[null,"12-821","41-821"]
[null,"12-822","41-822"]
[null,"12-823","41-823"]
[null,"12-824","41-824"]
[null,"12-825","41-825"]
[null,"12-826","41-826"]
[null,"12-827","41-827"]
[null,"12-828","41-828"]
[null,"12-829","41-829"]
[null,"12-830","41-830"]
[null,"12-831","41-831"]
[null,"12-832","41-832"]
[null,"12-833","41-833"]
[null,"12-834","41-834"]
[null,"12-835","41-835"]
[null,"12-836","41-836"]
[null,"12-837","41-837"]
[null,"12-838","41-838"]
[null,"12-839","41-839"]
[null,"12-840","41-840"]
[null,"12-841","41-841"]
[null,"12-842","41-842"]
[null,"12-843","41-843"]
[null,"12-844","41-844"]
[null,"12-845","41-845"]
[null,"12-846","41-846"]
[null,"12-847","41-847"]
[null,"12-848","41-848"]
[null,"12-849","41-849"]
[null,"12-850","41-850"]
[null,"12-851","41-851"]
[null,"12-852","41-852"]
[null,"12-853","41-853"]
[null,"12-854","41-854"]
[null,"12-855","41-855"]
[null,"12-856","41-856"]
[null,"12-857","41-857"]
[null,"12-858","41-858"]
[null,"12-859","41-859"]
[null,"12-860","41-860"]
[null,"12-861","41-861"]
[null,"12-862","41-862"]
[null,"12-863","41-863"]
[null,"12-864","41-864"]
[null,"12-865","41-865"]
[null,"12-866","41-866"]
[null,"12-867","41-867"]
[null,"12-868","41-868"]
[null,"12-869","41-869"]
[null,"12-870","41-870"]
[null,"12-871","41-871"]
[null,"12-872","41-872"]
[null,"12-873","41-873"]
[null,"12-874","41-874"]
[null,"12-875","41-875"]
[null,"12-876","41-876"]
[null,"12-877","41-877"]
[null,"12-878","41-878"]
[null,"12-879","41-879"]
[null,"12-880","41-880"]
[null,"12-881","41-881"]
[null,"12-882","41-882"]
[null,"12-883","41-883"]
[null,"12-884","41-884"]
[null,"12-885","41-885"]
[null,"12-886","41-886"]
[null,"12-887","41-887"]
[null,"12-888","41-888"]
[null,"12-889","41-889"]
[null,"12-890","41-890"]
[null,null,"41-899"]

{"sheet":"Ranges","index":7,"n_rows":21,"n_cols":2,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
["SeventeenA","Twenty-Five"]
[12,"20"]
[13,"20a"]
[14,"21"]
[15,"22"]
["15a","22a"]
["15b","22b"]
["15c","23"]
["15d","24"]
["15e","24a"]
["15f","24b"]
["15g","24c"]
["15h","24d"]
["15i","24e"]
["15j","24f"]
["15k","24g"]
["15l","24h"]
["15m","24i"]
["15n"]
[16]
["16a"]

{"sheet":"Key Metrics","index":8,"n_rows":490,"n_cols":19,"rows_kept":490,"cut":false,"hidden":true,"merged":[[4,2,4,5],[4,6,4,9],[164,2,164,5],[164,6,164,9]]}
[null,"Municipality","County","Municode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total $$ in Row"]
[null,{"$f":"'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"},{"$f":"'Key Inputs'!E6","v":"CAMDEN"},{"$f":"'Key Inputs'!E36","v":"0401"}]
[]
[null,"Key Metrics and Revenues Header",{"$f":"'Key Inputs'!E34-1&\" Realized\"","v":"2022 Realized"},{"$f":"'Key Inputs'!E34&\" Budgeted\"","v":"2023 Budgeted"}]
[null,"Appropriations Header",{"$f":"C4","v":"2022 Realized"},null,null,null,{"$f":"D4","v":"2023 Budgeted"}]
[null,null,"Salaries & Wages","Other Expenses","Unclassified","TOTAL","Salaries & Wages","Other Expenses","Unclassified","TOTAL"]
["Key Metrics",null,null,null,"Check - Sum of Key Metrics totals vs. totals on summary tabs",null,null,null,"Difference"]
[null,"Total General Budget Revenues  ",{"$f":"'11'!K26","v":13189765.32},{"$f":"IFERROR('11'!I26,\"0\")","v":13220999.999999998},{"$f":"D162","v":13220999.999999998},{"$f":"\"All \"&D4&\" Revenues Entered Correctly?\"","v":"All 2023 Budgeted Revenues Entered Correctly?"},null,{"$f":"IF(E8-D8<>0,\"No\",\"Yes\")","v":"Yes"},{"$f":"E8-D8","v":0}]
[]
[null,"Total General Appropriations ",{"$f":"'30'!N24","v":11583767.67},{"$f":"IFERROR('30'!J24,\"0\")","v":13220999.999999998},{"$f":"J452","v":13220999.999999996},{"$f":"\"All \"&D4&\" Expenditures Entered Correctly?\"","v":"All 2023 Budgeted Expenditures Entered Correctly?"},null,{"$f":"IF(E10-D10<>0,\"No\",\"Yes\")","v":"No"},{"$f":"E10-D10","v":0}]
[]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'25'!N21","v":573633.9},{"$f":"'25'!J21","v":545108.79}]
[]
[null,"Capital Improvements ",{"$f":"'30'!N16","v":50000},{"$f":"'30'!J16","v":50000}]
[]
[null,"Municipal Debt Service ",{"$f":"'30'!N17","v":1047748.5800000001},{"$f":"'30'!J17","v":1052320}]
[]
[null,"Utility Surplus (General Budget)",{"$f":"'33-Utility1'!H24+'33-Utility2'!H24+'33-Utility3'!H24+'33-Utility4'!H24+'33-Utility5'!H24+'33-Utility6'!H24","v":0},{"$f":"'33-Utility1'!H24+'33-Utility2'!H24+'33-Utility3'!H24+'33-Utility4'!H24+'33-Utility5'!H24+'33-Utility6'!H24","v":0}]
[]
["Line Item Revenues"]
[null,null,{"$f":"C4","v":"2022 Realized"},{"$f":"D4","v":"2023 Budgeted"}]
["Surplus Anticipated"]
["08-101","Surplus Anticipated",{"$f":"'11'!K8","v":1875000},{"$f":"'11'!I8","v":2080000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C23:J23)","v":3955000}]
["08-102","Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services",{"$f":"'11'!K9","v":0},{"$f":"'11'!I9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C24:J24)","v":0}]
[null,{"$f":"\"Total- \"&A22","v":"Total- Surplus Anticipated"},{"$f":"SUM(C23:C24)","v":1875000},{"$f":"SUM(D23:D24)","v":2080000}]
[]
["Municipal Taxes"]
[null,"Municipal Tax Levy",{"$f":"'11'!K25","v":7150564.9800000004},{"$f":"IFERROR('11'!I25,0)","v":7095999.9999999981},null,null,null,null,null,null,null,null,null,null,null,null,null,null,14246564.979999999]
[null,"Receipts from Delinquent Taxes",{"$f":"'11'!K19","v":359500.19},{"$f":"'11'!I19","v":275000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,634500.18999999994]
[null,{"$f":"\"Total- \"&A27","v":"Total- Municipal Taxes"},{"$f":"SUM(C28:C29)","v":7510065.1700000009},{"$f":"SUM(D28:D29)","v":7370999.9999999981}]
[]
["Local Revenues"]
["08-103","Licenses: Alcoholic Beverages",{"$f":"SUMIF('4'!H$5:H$100,$A33,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A33,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A33,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A33,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A33,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A33,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A33,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A33,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A33,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A33,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A33,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A33,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A33,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A33,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A33,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A33,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A33,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A33,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A33,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A33,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A33,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A33,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A33,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A33,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A33,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A33,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A33,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A33,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A33,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A33,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A33,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A33,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A33,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A33,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A33,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A33,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A33,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A33,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A33,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A33,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A33,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A33,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A33,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A33,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A33,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A33,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A33,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A33,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A33,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A33,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A33,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A33,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A33,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A33,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A33,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A33,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A33,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A33,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A33,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A33,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A33,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A33,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A33,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A33,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A33,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A33,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A33,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A33,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A33,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A33,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-104","Licenses: Other",{"$f":"SUMIF('4'!H$5:H$100,$A34,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A34,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A34,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A34,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A34,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A34,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A34,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A34,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A34,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A34,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A34,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A34,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A34,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A34,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A34,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A34,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A34,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A34,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A34,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A34,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A34,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A34,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A34,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A34,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A34,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A34,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A34,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A34,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A34,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A34,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A34,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A34,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A34,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A34,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A34,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A34,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A34,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A34,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A34,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A34,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A34,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A34,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A34,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A34,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A34,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A34,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A34,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A34,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A34,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A34,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A34,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A34,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A34,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A34,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A34,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A34,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A34,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A34,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A34,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A34,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A34,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A34,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A34,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A34,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A34,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A34,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A34,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A34,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A34,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A34,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-105","County Clerk, Sheriff, Surrogate, and Other Fees and Permits",{"$f":"SUMIF('4'!H$5:H$100,$A35,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A35,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A35,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A35,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A35,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A35,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A35,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A35,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A35,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A35,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A35,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A35,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A35,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A35,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A35,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A35,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A35,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A35,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A35,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A35,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A35,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A35,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A35,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A35,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A35,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A35,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A35,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A35,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A35,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A35,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A35,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A35,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A35,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A35,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A35,'10 TOTAL'!$K$5:$K$100)","v":8932},{"$f":"SUMIF('4'!H$5:H$100,$A35,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A35,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A35,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A35,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A35,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A35,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A35,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A35,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A35,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A35,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A35,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A35,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A35,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A35,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A35,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A35,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A35,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A35,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A35,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A35,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A35,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A35,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A35,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A35,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A35,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A35,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A35,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A35,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A35,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A35,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A35,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A35,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A35,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A35,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A35,'10 TOTAL'!$I$5:$I$100)","v":6000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,14932]
["08-107","Hotel Occupancy Tax (Section A & G)",{"$f":"SUMIF('4'!H$5:H$100,$A36,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A36,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A36,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A36,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A36,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A36,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A36,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A36,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A36,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A36,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A36,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A36,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A36,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A36,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A36,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A36,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A36,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A36,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A36,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A36,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A36,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A36,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A36,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A36,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A36,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A36,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A36,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A36,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A36,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A36,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A36,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A36,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A36,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A36,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A36,'10 TOTAL'!$K$5:$K$100)","v":155000},{"$f":"SUMIF('4'!H$5:H$100,$A36,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A36,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A36,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A36,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A36,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A36,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A36,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A36,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A36,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A36,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A36,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A36,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A36,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A36,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A36,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A36,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A36,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A36,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A36,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A36,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A36,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A36,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A36,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A36,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A36,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A36,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A36,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A36,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A36,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A36,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A36,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A36,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A36,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A36,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A36,'10 TOTAL'!$I$5:$I$100)","v":200000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,355000]
["08-108","Beach Fees",{"$f":"SUMIF('4'!H$5:H$100,$A37,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A37,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A37,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A37,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A37,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A37,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A37,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A37,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A37,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A37,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A37,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A37,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A37,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A37,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A37,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A37,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A37,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A37,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A37,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A37,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A37,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A37,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A37,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A37,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A37,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A37,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A37,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A37,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A37,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A37,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A37,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A37,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A37,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A37,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A37,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A37,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A37,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A37,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A37,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A37,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A37,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A37,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A37,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A37,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A37,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A37,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A37,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A37,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A37,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A37,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A37,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A37,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A37,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A37,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A37,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A37,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A37,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A37,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A37,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A37,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A37,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A37,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A37,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A37,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A37,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A37,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A37,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A37,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A37,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A37,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-109","Other Fines and Costs",{"$f":"SUMIF('4'!H$5:H$100,$A38,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A38,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A38,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A38,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A38,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A38,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A38,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A38,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A38,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A38,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A38,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A38,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A38,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A38,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A38,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A38,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A38,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A38,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A38,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A38,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A38,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A38,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A38,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A38,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A38,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A38,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A38,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A38,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A38,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A38,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A38,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A38,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A38,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A38,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A38,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A38,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A38,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A38,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A38,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A38,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A38,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A38,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A38,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A38,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A38,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A38,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A38,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A38,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A38,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A38,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A38,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A38,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A38,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A38,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A38,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A38,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A38,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A38,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A38,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A38,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A38,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A38,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A38,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A38,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A38,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A38,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A38,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A38,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A38,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A38,'10 TOTAL'!$I$5:$I$100)","v":43286.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,43286.26]
["08-110","Municipal/County Court Fines and Costs",{"$f":"SUMIF('4'!H$5:H$100,$A39,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A39,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A39,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A39,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A39,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A39,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A39,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A39,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A39,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A39,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A39,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A39,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A39,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A39,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A39,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A39,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A39,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A39,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A39,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A39,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A39,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A39,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A39,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A39,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A39,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A39,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A39,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A39,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A39,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A39,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A39,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A39,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A39,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A39,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A39,'10 TOTAL'!$K$5:$K$100)","v":28592.68},{"$f":"SUMIF('4'!H$5:H$100,$A39,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A39,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A39,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A39,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A39,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A39,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A39,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A39,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A39,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A39,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A39,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A39,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A39,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A39,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A39,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A39,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A39,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A39,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A39,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A39,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A39,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A39,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A39,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A39,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A39,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A39,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A39,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A39,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A39,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A39,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A39,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A39,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A39,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A39,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A39,'10 TOTAL'!$I$5:$I$100)","v":25000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,53592.68]
["08-111","Parking Meter Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A40,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A40,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A40,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A40,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A40,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A40,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A40,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A40,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A40,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A40,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A40,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A40,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A40,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A40,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A40,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A40,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A40,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A40,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A40,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A40,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A40,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A40,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A40,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A40,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A40,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A40,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A40,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A40,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A40,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A40,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A40,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A40,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A40,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A40,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A40,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A40,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A40,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A40,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A40,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A40,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A40,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A40,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A40,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A40,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A40,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A40,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A40,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A40,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A40,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A40,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A40,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A40,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A40,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A40,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A40,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A40,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A40,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A40,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A40,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A40,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A40,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A40,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A40,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A40,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A40,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A40,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A40,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A40,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A40,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A40,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-112","Interest and Costs on Taxes",{"$f":"SUMIF('4'!H$5:H$100,$A41,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A41,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A41,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A41,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A41,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A41,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A41,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A41,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A41,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A41,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A41,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A41,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A41,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A41,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A41,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A41,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A41,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A41,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A41,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A41,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A41,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A41,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A41,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A41,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A41,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A41,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A41,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A41,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A41,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A41,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A41,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A41,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A41,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A41,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A41,'10 TOTAL'!$K$5:$K$100)","v":71622.080000000002},{"$f":"SUMIF('4'!H$5:H$100,$A41,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A41,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A41,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A41,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A41,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A41,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A41,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A41,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A41,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A41,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A41,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A41,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A41,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A41,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A41,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A41,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A41,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A41,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A41,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A41,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A41,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A41,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A41,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A41,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A41,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A41,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A41,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A41,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A41,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A41,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A41,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A41,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A41,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A41,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A41,'10 TOTAL'!$I$5:$I$100)","v":70000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,141622.08000000002]
["08-113","Interest on Investments",{"$f":"SUMIF('4'!H$5:H$100,$A42,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A42,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A42,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A42,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A42,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A42,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A42,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A42,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A42,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A42,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A42,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A42,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A42,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A42,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A42,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A42,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A42,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A42,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A42,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A42,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A42,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A42,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A42,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A42,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A42,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A42,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A42,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A42,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A42,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A42,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A42,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A42,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A42,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A42,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A42,'10 TOTAL'!$K$5:$K$100)","v":20055.939999999999},{"$f":"SUMIF('4'!H$5:H$100,$A42,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A42,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A42,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A42,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A42,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A42,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A42,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A42,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A42,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A42,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A42,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A42,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A42,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A42,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A42,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A42,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A42,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A42,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A42,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A42,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A42,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A42,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A42,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A42,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A42,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A42,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A42,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A42,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A42,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A42,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A42,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A42,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A42,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A42,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A42,'10 TOTAL'!$I$5:$I$100)","v":10619.21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,30675.149999999998]
["08-114","Anticipated Utility Operating Surplus",{"$f":"SUMIF('4'!H$5:H$100,$A43,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A43,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A43,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A43,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A43,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A43,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A43,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A43,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A43,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A43,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A43,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A43,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A43,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A43,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A43,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A43,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A43,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A43,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A43,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A43,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A43,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A43,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A43,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A43,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A43,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A43,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A43,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A43,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A43,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A43,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A43,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A43,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A43,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A43,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A43,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A43,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A43,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A43,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A43,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A43,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A43,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A43,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A43,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A43,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A43,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A43,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A43,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A43,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A43,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A43,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A43,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A43,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A43,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A43,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A43,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A43,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A43,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A43,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A43,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A43,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A43,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A43,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A43,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A43,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A43,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A43,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A43,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A43,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A43,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A43,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-115","Interest and Costs on Assessments",{"$f":"SUMIF('4'!H$5:H$100,$A44,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A44,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A44,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A44,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A44,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A44,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A44,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A44,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A44,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A44,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A44,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A44,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A44,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A44,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A44,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A44,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A44,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A44,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A44,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A44,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A44,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A44,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A44,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A44,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A44,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A44,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A44,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A44,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A44,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A44,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A44,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A44,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A44,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A44,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A44,'10 TOTAL'!$K$5:$K$100)","v":479807.11},{"$f":"SUMIF('4'!H$5:H$100,$A44,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A44,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A44,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A44,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A44,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A44,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A44,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A44,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A44,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A44,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A44,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A44,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A44,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A44,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A44,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A44,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A44,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A44,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A44,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A44,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A44,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A44,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A44,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A44,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A44,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A44,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A44,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A44,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A44,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A44,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A44,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A44,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A44,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A44,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A44,'10 TOTAL'!$I$5:$I$100)","v":460000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,939807.11]
["08-118","Rental of Municipally Owned Property",{"$f":"SUMIF('4'!H$5:H$100,$A45,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A45,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A45,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A45,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A45,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A45,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A45,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A45,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A45,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A45,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A45,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A45,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A45,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A45,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A45,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A45,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A45,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A45,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A45,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A45,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A45,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A45,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A45,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A45,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A45,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A45,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A45,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A45,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A45,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A45,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A45,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A45,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A45,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A45,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A45,'10 TOTAL'!$K$5:$K$100)","v":33802.99},{"$f":"SUMIF('4'!H$5:H$100,$A45,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A45,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A45,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A45,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A45,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A45,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A45,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A45,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A45,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A45,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A45,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A45,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A45,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A45,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A45,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A45,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A45,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A45,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A45,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A45,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A45,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A45,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A45,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A45,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A45,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A45,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A45,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A45,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A45,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A45,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A45,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A45,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A45,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A45,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A45,'10 TOTAL'!$I$5:$I$100)","v":25000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,58802.99]
["08-120","Rental Registration Fees",{"$f":"SUMIF('4'!H$5:H$100,$A46,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A46,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A46,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A46,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A46,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A46,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A46,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A46,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A46,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A46,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A46,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A46,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A46,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A46,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A46,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A46,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A46,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A46,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A46,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A46,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A46,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A46,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A46,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A46,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A46,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A46,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A46,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A46,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A46,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A46,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A46,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A46,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A46,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A46,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A46,'10 TOTAL'!$K$5:$K$100)","v":166995.4},{"$f":"SUMIF('4'!H$5:H$100,$A46,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A46,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A46,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A46,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A46,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A46,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A46,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A46,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A46,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A46,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A46,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A46,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A46,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A46,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A46,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A46,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A46,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A46,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A46,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A46,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A46,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A46,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A46,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A46,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A46,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A46,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A46,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A46,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A46,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A46,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A46,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A46,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A46,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A46,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A46,'10 TOTAL'!$I$5:$I$100)","v":115000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,281995.40000000002]
["08-123","Sewer Service Fees (No Sewer Utility)",{"$f":"SUMIF('4'!H$5:H$100,$A47,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A47,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A47,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A47,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A47,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A47,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A47,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A47,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A47,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A47,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A47,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A47,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A47,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A47,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A47,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A47,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A47,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A47,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A47,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A47,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A47,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A47,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A47,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A47,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A47,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A47,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A47,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A47,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A47,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A47,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A47,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A47,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A47,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A47,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A47,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A47,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A47,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A47,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A47,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A47,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A47,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A47,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A47,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A47,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A47,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A47,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A47,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A47,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A47,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A47,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A47,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A47,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A47,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A47,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A47,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A47,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A47,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A47,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A47,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A47,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A47,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A47,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A47,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A47,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A47,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A47,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A47,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A47,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A47,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A47,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-125","Board of Health Fees",{"$f":"SUMIF('4'!H$5:H$100,$A48,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A48,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A48,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A48,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A48,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A48,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A48,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A48,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A48,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A48,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A48,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A48,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A48,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A48,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A48,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A48,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A48,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A48,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A48,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A48,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A48,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A48,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A48,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A48,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A48,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A48,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A48,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A48,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A48,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A48,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A48,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A48,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A48,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A48,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A48,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A48,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A48,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A48,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A48,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A48,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A48,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A48,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A48,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A48,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A48,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A48,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A48,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A48,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A48,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A48,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A48,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A48,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A48,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A48,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A48,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A48,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A48,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A48,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A48,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A48,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A48,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A48,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A48,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A48,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A48,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A48,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A48,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A48,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A48,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A48,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-129","Foreclosed Property Registration Fees",{"$f":"SUMIF('4'!H$5:H$100,$A49,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A49,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A49,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A49,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A49,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A49,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A49,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A49,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A49,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A49,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A49,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A49,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A49,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A49,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A49,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A49,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A49,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A49,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A49,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A49,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A49,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A49,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A49,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A49,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A49,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A49,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A49,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A49,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A49,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A49,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A49,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A49,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A49,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A49,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A49,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A49,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A49,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A49,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A49,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A49,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A49,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A49,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A49,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A49,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A49,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A49,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A49,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A49,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A49,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A49,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A49,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A49,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A49,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A49,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A49,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A49,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A49,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A49,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A49,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A49,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A49,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A49,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A49,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A49,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A49,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A49,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A49,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A49,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A49,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A49,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Fees",{"$f":"SUM(C51:C52)","v":0},{"$f":"SUM(D51:D52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-134","\"User Defined\" Fees",{"$f":"SUMIF('4'!H$5:H$100,$A51,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A51,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A51,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A51,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A51,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A51,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A51,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A51,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A51,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A51,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A51,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A51,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A51,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A51,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A51,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A51,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A51,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A51,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A51,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A51,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A51,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A51,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A51,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A51,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A51,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A51,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A51,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A51,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A51,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A51,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A51,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A51,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A51,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A51,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A51,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A51,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A51,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A51,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A51,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A51,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A51,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A51,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A51,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A51,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A51,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A51,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A51,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A51,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A51,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A51,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A51,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A51,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A51,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A51,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A51,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A51,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A51,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A51,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A51,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A51,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A51,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A51,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A51,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A51,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A51,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A51,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A51,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A51,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A51,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A51,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-135","\"User Defined\" Fees",{"$f":"SUMIF('4'!H$5:H$100,$A52,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A52,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A52,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A52,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A52,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A52,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A52,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A52,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A52,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A52,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A52,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A52,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A52,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A52,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A52,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A52,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A52,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A52,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A52,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A52,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A52,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A52,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A52,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A52,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A52,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A52,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A52,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A52,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A52,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A52,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A52,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A52,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A52,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A52,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A52,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A52,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A52,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A52,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A52,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A52,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A52,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A52,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A52,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A52,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A52,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A52,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A52,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A52,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A52,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A52,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A52,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A52,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A52,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A52,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A52,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A52,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A52,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A52,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A52,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A52,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A52,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A52,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A52,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A52,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A52,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A52,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A52,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A52,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A52,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A52,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-146","Planning & Zoning Fees",{"$f":"SUMIF('4'!H$5:H$100,$A53,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A53,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A53,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A53,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A53,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A53,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A53,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A53,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A53,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A53,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A53,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A53,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A53,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A53,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A53,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A53,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A53,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A53,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A53,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A53,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A53,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A53,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A53,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A53,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A53,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A53,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A53,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A53,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A53,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A53,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A53,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A53,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A53,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A53,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A53,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A53,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A53,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A53,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A53,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A53,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A53,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A53,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A53,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A53,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A53,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A53,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A53,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A53,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A53,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A53,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A53,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A53,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A53,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A53,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A53,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A53,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A53,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A53,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A53,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A53,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A53,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A53,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A53,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A53,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A53,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A53,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A53,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A53,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A53,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A53,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-210","Payments in Lieu of Taxes (PILOT) (Local Revenues)",{"$f":"SUMIF('4'!H$5:H$100,$A54,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A54,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A54,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A54,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A54,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A54,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A54,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A54,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A54,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A54,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A54,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A54,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A54,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A54,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A54,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A54,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A54,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A54,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A54,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A54,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A54,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A54,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A54,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A54,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A54,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A54,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A54,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A54,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A54,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A54,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A54,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A54,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A54,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A54,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A54,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A54,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A54,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A54,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A54,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A54,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A54,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A54,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A54,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A54,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A54,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A54,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A54,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A54,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A54,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A54,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A54,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A54,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A54,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A54,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A54,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A54,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A54,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A54,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A54,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A54,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A54,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A54,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A54,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A54,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A54,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A54,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A54,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A54,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A54,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A54,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Local Revenue",{"$f":"SUM(C56:C66)","v":0},{"$f":"SUM(D56:D66)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-229","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A56,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A56,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A56,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A56,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A56,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A56,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A56,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A56,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A56,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A56,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A56,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A56,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A56,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A56,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A56,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A56,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A56,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A56,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A56,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A56,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A56,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A56,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A56,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A56,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A56,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A56,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A56,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A56,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A56,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A56,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A56,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A56,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A56,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A56,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A56,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A56,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A56,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A56,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A56,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A56,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A56,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A56,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A56,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A56,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A56,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A56,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A56,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A56,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A56,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A56,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A56,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A56,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A56,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A56,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A56,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A56,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A56,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A56,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A56,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A56,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A56,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A56,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A56,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A56,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A56,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A56,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A56,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A56,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A56,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A56,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-230","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A57,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A57,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A57,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A57,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A57,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A57,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A57,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A57,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A57,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A57,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A57,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A57,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A57,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A57,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A57,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A57,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A57,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A57,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A57,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A57,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A57,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A57,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A57,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A57,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A57,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A57,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A57,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A57,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A57,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A57,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A57,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A57,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A57,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A57,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A57,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A57,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A57,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A57,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A57,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A57,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A57,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A57,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A57,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A57,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A57,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A57,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A57,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A57,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A57,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A57,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A57,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A57,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A57,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A57,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A57,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A57,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A57,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A57,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A57,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A57,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A57,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A57,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A57,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A57,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A57,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A57,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A57,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A57,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A57,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A57,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-231","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A58,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A58,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A58,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A58,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A58,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A58,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A58,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A58,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A58,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A58,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A58,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A58,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A58,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A58,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A58,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A58,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A58,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A58,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A58,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A58,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A58,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A58,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A58,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A58,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A58,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A58,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A58,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A58,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A58,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A58,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A58,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A58,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A58,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A58,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A58,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A58,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A58,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A58,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A58,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A58,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A58,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A58,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A58,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A58,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A58,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A58,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A58,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A58,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A58,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A58,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A58,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A58,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A58,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A58,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A58,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A58,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A58,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A58,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A58,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A58,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A58,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A58,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A58,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A58,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A58,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A58,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A58,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A58,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A58,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A58,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-232","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A59,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A59,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A59,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A59,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A59,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A59,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A59,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A59,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A59,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A59,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A59,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A59,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A59,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A59,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A59,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A59,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A59,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A59,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A59,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A59,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A59,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A59,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A59,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A59,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A59,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A59,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A59,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A59,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A59,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A59,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A59,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A59,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A59,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A59,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A59,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A59,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A59,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A59,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A59,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A59,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A59,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A59,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A59,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A59,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A59,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A59,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A59,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A59,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A59,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A59,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A59,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A59,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A59,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A59,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A59,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A59,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A59,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A59,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A59,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A59,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A59,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A59,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A59,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A59,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A59,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A59,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A59,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A59,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A59,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A59,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-233","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A60,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A60,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A60,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A60,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A60,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A60,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A60,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A60,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A60,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A60,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A60,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A60,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A60,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A60,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A60,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A60,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A60,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A60,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A60,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A60,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A60,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A60,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A60,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A60,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A60,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A60,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A60,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A60,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A60,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A60,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A60,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A60,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A60,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A60,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A60,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A60,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A60,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A60,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A60,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A60,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A60,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A60,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A60,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A60,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A60,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A60,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A60,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A60,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A60,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A60,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A60,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A60,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A60,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A60,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A60,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A60,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A60,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A60,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A60,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A60,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A60,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A60,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A60,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A60,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A60,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A60,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A60,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A60,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A60,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A60,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-234","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A61,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A61,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A61,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A61,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A61,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A61,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A61,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A61,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A61,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A61,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A61,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A61,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A61,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A61,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A61,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A61,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A61,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A61,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A61,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A61,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A61,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A61,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A61,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A61,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A61,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A61,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A61,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A61,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A61,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A61,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A61,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A61,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A61,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A61,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A61,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A61,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A61,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A61,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A61,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A61,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A61,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A61,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A61,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A61,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A61,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A61,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A61,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A61,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A61,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A61,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A61,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A61,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A61,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A61,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A61,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A61,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A61,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A61,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A61,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A61,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A61,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A61,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A61,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A61,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A61,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A61,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A61,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A61,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A61,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A61,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-235","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A62,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A62,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A62,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A62,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A62,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A62,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A62,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A62,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A62,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A62,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A62,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A62,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A62,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A62,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A62,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A62,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A62,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A62,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A62,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A62,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A62,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A62,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A62,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A62,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A62,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A62,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A62,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A62,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A62,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A62,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A62,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A62,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A62,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A62,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A62,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A62,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A62,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A62,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A62,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A62,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A62,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A62,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A62,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A62,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A62,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A62,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A62,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A62,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A62,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A62,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A62,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A62,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A62,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A62,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A62,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A62,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A62,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A62,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A62,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A62,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A62,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A62,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A62,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A62,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A62,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A62,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A62,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A62,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A62,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A62,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-236","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A63,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A63,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A63,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A63,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A63,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A63,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A63,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A63,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A63,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A63,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A63,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A63,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A63,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A63,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A63,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A63,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A63,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A63,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A63,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A63,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A63,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A63,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A63,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A63,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A63,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A63,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A63,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A63,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A63,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A63,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A63,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A63,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A63,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A63,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A63,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A63,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A63,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A63,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A63,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A63,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A63,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A63,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A63,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A63,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A63,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A63,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A63,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A63,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A63,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A63,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A63,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A63,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A63,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A63,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A63,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A63,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A63,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A63,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A63,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A63,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A63,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A63,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A63,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A63,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A63,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A63,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A63,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A63,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A63,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A63,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-237","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A64,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A64,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A64,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A64,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A64,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A64,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A64,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A64,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A64,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A64,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A64,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A64,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A64,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A64,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A64,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A64,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A64,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A64,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A64,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A64,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A64,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A64,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A64,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A64,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A64,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A64,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A64,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A64,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A64,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A64,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A64,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A64,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A64,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A64,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A64,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A64,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A64,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A64,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A64,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A64,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A64,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A64,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A64,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A64,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A64,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A64,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A64,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A64,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A64,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A64,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A64,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A64,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A64,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A64,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A64,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A64,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A64,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A64,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A64,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A64,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A64,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A64,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A64,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A64,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A64,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A64,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A64,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A64,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A64,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A64,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-238","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A65,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A65,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A65,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A65,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A65,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A65,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A65,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A65,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A65,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A65,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A65,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A65,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A65,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A65,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A65,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A65,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A65,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A65,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A65,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A65,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A65,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A65,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A65,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A65,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A65,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A65,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A65,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A65,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A65,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A65,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A65,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A65,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A65,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A65,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A65,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A65,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A65,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A65,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A65,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A65,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A65,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A65,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A65,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A65,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A65,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A65,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A65,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A65,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A65,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A65,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A65,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A65,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A65,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A65,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A65,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A65,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A65,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A65,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A65,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A65,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A65,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A65,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A65,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A65,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A65,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A65,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A65,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A65,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A65,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A65,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-239","\"User Defined\" Local Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A66,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A66,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A66,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A66,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A66,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A66,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A66,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A66,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A66,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A66,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A66,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A66,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A66,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A66,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A66,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A66,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A66,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A66,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A66,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A66,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A66,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A66,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A66,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A66,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A66,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A66,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A66,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A66,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A66,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A66,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A66,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A66,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A66,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A66,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A66,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A66,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A66,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A66,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A66,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A66,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A66,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A66,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A66,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A66,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A66,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A66,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A66,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A66,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A66,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A66,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A66,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A66,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A66,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A66,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A66,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A66,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A66,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A66,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A66,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A66,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A66,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A66,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A66,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A66,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A66,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A66,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A66,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A66,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A66,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A66,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total- Local Revenues",{"$f":"SUM(C33:C50,C53:C55)","v":964808.20000000007},{"$f":"SUM(D33:D50,D53:D55)","v":954905.47}]
[]
["State Aid"]
["09-200","Consolidated Municipal Property Tax Relief Aid (CMPTRA)",{"$f":"SUMIF('4'!H$5:H$100,$A70,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A70,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A70,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A70,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A70,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A70,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A70,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A70,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A70,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A70,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A70,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A70,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A70,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A70,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A70,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A70,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A70,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A70,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A70,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A70,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A70,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A70,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A70,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A70,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A70,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A70,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A70,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A70,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A70,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A70,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A70,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A70,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A70,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A70,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A70,'10 TOTAL'!$K$5:$K$100)","v":5584},{"$f":"SUMIF('4'!H$5:H$100,$A70,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A70,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A70,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A70,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A70,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A70,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A70,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A70,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A70,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A70,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A70,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A70,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A70,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A70,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A70,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A70,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A70,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A70,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A70,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A70,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A70,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A70,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A70,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A70,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A70,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A70,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A70,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A70,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A70,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A70,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A70,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A70,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A70,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A70,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A70,'10 TOTAL'!$I$5:$I$100)","v":5584},null,null,null,null,null,null,null,null,null,null,null,null,null,null,11168]
["09-202","Energy Tax Receipts",{"$f":"SUMIF('4'!H$5:H$100,$A71,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A71,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A71,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A71,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A71,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A71,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A71,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A71,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A71,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A71,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A71,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A71,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A71,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A71,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A71,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A71,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A71,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A71,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A71,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A71,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A71,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A71,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A71,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A71,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A71,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A71,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A71,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A71,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A71,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A71,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A71,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A71,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A71,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A71,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A71,'10 TOTAL'!$K$5:$K$100)","v":824229},{"$f":"SUMIF('4'!H$5:H$100,$A71,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A71,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A71,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A71,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A71,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A71,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A71,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A71,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A71,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A71,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A71,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A71,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A71,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A71,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A71,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A71,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A71,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A71,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A71,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A71,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A71,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A71,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A71,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A71,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A71,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A71,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A71,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A71,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A71,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A71,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A71,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A71,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A71,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A71,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A71,'10 TOTAL'!$I$5:$I$100)","v":824229},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1648458]
["09-203","Supplemental Energy Tax Receipts",{"$f":"SUMIF('4'!H$5:H$100,$A72,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A72,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A72,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A72,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A72,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A72,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A72,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A72,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A72,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A72,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A72,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A72,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A72,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A72,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A72,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A72,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A72,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A72,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A72,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A72,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A72,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A72,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A72,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A72,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A72,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A72,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A72,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A72,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A72,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A72,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A72,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A72,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A72,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A72,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A72,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A72,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A72,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A72,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A72,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A72,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A72,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A72,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A72,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A72,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A72,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A72,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A72,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A72,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A72,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A72,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A72,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A72,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A72,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A72,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A72,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A72,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A72,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A72,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A72,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A72,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A72,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A72,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A72,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A72,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A72,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A72,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A72,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A72,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A72,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A72,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-204","Extraordinary Aid",{"$f":"SUMIF('4'!H$5:H$100,$A73,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A73,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A73,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A73,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A73,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A73,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A73,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A73,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A73,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A73,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A73,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A73,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A73,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A73,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A73,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A73,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A73,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A73,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A73,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A73,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A73,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A73,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A73,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A73,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A73,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A73,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A73,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A73,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A73,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A73,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A73,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A73,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A73,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A73,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A73,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A73,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A73,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A73,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A73,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A73,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A73,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A73,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A73,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A73,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A73,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A73,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A73,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A73,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A73,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A73,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A73,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A73,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A73,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A73,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A73,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A73,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A73,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A73,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A73,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A73,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A73,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A73,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A73,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A73,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A73,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A73,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A73,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A73,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A73,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A73,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-206","Garden State Trust",{"$f":"SUMIF('4'!H$5:H$100,$A74,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A74,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A74,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A74,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A74,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A74,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A74,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A74,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A74,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A74,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A74,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A74,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A74,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A74,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A74,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A74,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A74,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A74,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A74,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A74,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A74,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A74,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A74,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A74,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A74,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A74,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A74,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A74,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A74,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A74,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A74,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A74,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A74,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A74,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A74,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A74,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A74,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A74,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A74,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A74,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A74,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A74,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A74,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A74,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A74,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A74,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A74,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A74,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A74,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A74,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A74,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A74,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A74,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A74,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A74,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A74,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A74,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A74,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A74,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A74,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A74,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A74,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A74,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A74,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A74,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A74,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A74,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A74,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A74,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A74,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-207","Watershed Aid",{"$f":"SUMIF('4'!H$5:H$100,$A75,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A75,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A75,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A75,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A75,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A75,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A75,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A75,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A75,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A75,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A75,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A75,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A75,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A75,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A75,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A75,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A75,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A75,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A75,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A75,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A75,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A75,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A75,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A75,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A75,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A75,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A75,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A75,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A75,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A75,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A75,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A75,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A75,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A75,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A75,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A75,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A75,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A75,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A75,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A75,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A75,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A75,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A75,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A75,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A75,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A75,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A75,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A75,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A75,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A75,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A75,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A75,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A75,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A75,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A75,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A75,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A75,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A75,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A75,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A75,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A75,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A75,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A75,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A75,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A75,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A75,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A75,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A75,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A75,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A75,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-208","Pinelands Aid",{"$f":"SUMIF('4'!H$5:H$100,$A76,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A76,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A76,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A76,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A76,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A76,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A76,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A76,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A76,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A76,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A76,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A76,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A76,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A76,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A76,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A76,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A76,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A76,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A76,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A76,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A76,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A76,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A76,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A76,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A76,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A76,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A76,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A76,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A76,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A76,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A76,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A76,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A76,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A76,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A76,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A76,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A76,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A76,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A76,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A76,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A76,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A76,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A76,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A76,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A76,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A76,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A76,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A76,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A76,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A76,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A76,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A76,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A76,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A76,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A76,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A76,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A76,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A76,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A76,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A76,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A76,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A76,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A76,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A76,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A76,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A76,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A76,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A76,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A76,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A76,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-209","School Building Aid Allowance",{"$f":"SUMIF('4'!H$5:H$100,$A77,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A77,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A77,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A77,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A77,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A77,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A77,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A77,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A77,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A77,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A77,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A77,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A77,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A77,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A77,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A77,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A77,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A77,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A77,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A77,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A77,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A77,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A77,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A77,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A77,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A77,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A77,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A77,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A77,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A77,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A77,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A77,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A77,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A77,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A77,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A77,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A77,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A77,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A77,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A77,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A77,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A77,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A77,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A77,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A77,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A77,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A77,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A77,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A77,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A77,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A77,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A77,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A77,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A77,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A77,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A77,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A77,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A77,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A77,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A77,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A77,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A77,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A77,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A77,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A77,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A77,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A77,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A77,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A77,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A77,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-210","Other PILOT (State Aid)",{"$f":"SUMIF('4'!H$5:H$100,$A78,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A78,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A78,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A78,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A78,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A78,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A78,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A78,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A78,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A78,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A78,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A78,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A78,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A78,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A78,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A78,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A78,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A78,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A78,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A78,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A78,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A78,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A78,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A78,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A78,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A78,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A78,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A78,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A78,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A78,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A78,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A78,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A78,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A78,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A78,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A78,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A78,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A78,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A78,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A78,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A78,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A78,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A78,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A78,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A78,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A78,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A78,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A78,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A78,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A78,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A78,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A78,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A78,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A78,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A78,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A78,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A78,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A78,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A78,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A78,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A78,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A78,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A78,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A78,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A78,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A78,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A78,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A78,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A78,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A78,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-212","Transitional Aid",{"$f":"SUMIF('4'!H$5:H$100,$A79,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A79,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A79,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A79,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A79,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A79,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A79,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A79,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A79,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A79,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A79,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A79,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A79,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A79,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A79,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A79,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A79,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A79,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A79,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A79,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A79,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A79,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A79,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A79,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A79,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A79,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A79,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A79,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A79,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A79,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A79,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A79,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A79,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A79,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A79,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A79,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A79,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A79,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A79,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A79,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A79,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A79,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A79,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A79,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A79,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A79,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A79,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A79,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A79,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A79,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A79,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A79,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A79,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A79,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A79,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A79,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A79,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A79,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A79,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A79,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A79,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A79,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A79,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A79,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A79,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A79,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A79,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A79,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A79,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A79,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other State Aid",{"$f":"SUM(C81:C83)","v":0},{"$f":"SUM(D81:D83)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-213","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A81,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A81,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A81,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A81,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A81,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A81,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A81,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A81,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A81,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A81,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A81,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A81,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A81,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A81,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A81,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A81,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A81,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A81,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A81,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A81,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A81,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A81,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A81,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A81,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A81,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A81,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A81,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A81,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A81,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A81,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A81,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A81,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A81,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A81,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A81,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A81,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A81,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A81,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A81,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A81,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A81,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A81,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A81,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A81,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A81,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A81,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A81,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A81,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A81,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A81,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A81,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A81,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A81,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A81,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A81,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A81,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A81,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A81,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A81,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A81,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A81,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A81,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A81,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A81,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A81,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A81,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A81,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A81,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A81,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A81,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-214","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A82,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A82,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A82,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A82,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A82,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A82,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A82,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A82,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A82,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A82,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A82,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A82,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A82,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A82,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A82,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A82,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A82,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A82,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A82,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A82,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A82,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A82,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A82,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A82,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A82,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A82,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A82,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A82,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A82,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A82,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A82,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A82,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A82,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A82,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A82,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A82,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A82,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A82,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A82,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A82,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A82,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A82,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A82,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A82,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A82,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A82,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A82,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A82,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A82,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A82,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A82,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A82,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A82,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A82,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A82,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A82,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A82,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A82,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A82,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A82,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A82,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A82,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A82,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A82,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A82,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A82,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A82,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A82,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A82,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A82,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-215","\"User Defined\" State Aid Program",{"$f":"SUMIF('4'!H$5:H$100,$A83,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A83,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A83,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A83,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A83,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A83,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A83,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A83,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A83,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A83,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A83,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A83,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A83,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A83,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A83,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A83,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A83,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A83,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A83,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A83,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A83,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A83,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A83,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A83,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A83,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A83,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A83,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A83,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A83,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A83,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A83,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A83,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A83,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A83,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A83,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A83,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A83,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A83,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A83,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A83,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A83,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A83,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A83,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A83,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A83,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A83,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A83,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A83,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A83,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A83,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A83,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A83,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A83,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A83,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A83,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A83,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A83,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A83,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A83,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A83,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A83,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A83,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A83,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A83,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A83,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A83,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A83,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A83,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A83,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A83,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-221","State Aid - County College Bonds",{"$f":"SUMIF('4'!H$5:H$100,$A84,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A84,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A84,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A84,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A84,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A84,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A84,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A84,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A84,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A84,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A84,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A84,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A84,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A84,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A84,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A84,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A84,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A84,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A84,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A84,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A84,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A84,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A84,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A84,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A84,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A84,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A84,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A84,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A84,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A84,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A84,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A84,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A84,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A84,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A84,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A84,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A84,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A84,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A84,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A84,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A84,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A84,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A84,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A84,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A84,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A84,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A84,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A84,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A84,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A84,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A84,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A84,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A84,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A84,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A84,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A84,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A84,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A84,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A84,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A84,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A84,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A84,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A84,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A84,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A84,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A84,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A84,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A84,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A84,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A84,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-222","Permanent Disability - Patients in County Institutions",{"$f":"SUMIF('4'!H$5:H$100,$A85,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A85,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A85,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A85,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A85,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A85,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A85,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A85,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A85,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A85,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A85,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A85,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A85,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A85,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A85,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A85,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A85,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A85,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A85,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A85,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A85,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A85,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A85,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A85,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A85,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A85,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A85,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A85,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A85,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A85,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A85,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A85,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A85,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A85,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A85,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A85,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A85,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A85,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A85,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A85,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A85,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A85,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A85,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A85,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A85,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A85,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A85,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A85,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A85,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A85,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A85,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A85,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A85,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A85,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A85,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A85,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A85,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A85,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A85,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A85,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A85,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A85,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A85,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A85,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A85,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A85,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A85,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A85,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A85,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A85,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-224","State Aid - County Vocational School Debt Service",{"$f":"SUMIF('4'!H$5:H$100,$A86,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A86,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A86,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A86,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A86,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A86,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A86,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A86,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A86,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A86,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A86,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A86,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A86,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A86,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A86,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A86,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A86,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A86,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A86,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A86,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A86,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A86,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A86,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A86,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A86,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A86,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A86,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A86,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A86,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A86,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A86,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A86,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A86,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A86,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A86,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A86,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A86,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A86,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A86,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A86,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A86,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A86,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A86,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A86,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A86,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A86,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A86,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A86,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A86,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A86,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A86,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A86,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A86,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A86,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A86,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A86,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A86,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A86,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A86,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A86,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A86,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A86,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A86,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A86,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A86,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A86,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A86,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A86,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A86,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A86,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-230","State Aid Without Offsetting Appropriations",{"$f":"SUMIF('4'!H$5:H$100,$A87,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A87,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A87,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A87,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A87,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A87,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A87,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A87,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A87,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A87,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A87,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A87,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A87,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A87,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A87,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A87,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A87,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A87,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A87,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A87,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A87,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A87,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A87,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A87,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A87,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A87,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A87,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A87,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A87,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A87,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A87,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A87,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A87,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A87,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A87,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A87,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A87,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A87,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A87,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A87,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A87,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A87,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A87,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A87,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A87,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A87,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A87,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A87,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A87,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A87,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A87,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A87,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A87,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A87,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A87,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A87,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A87,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A87,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A87,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A87,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A87,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A87,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A87,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A87,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A87,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A87,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A87,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A87,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A87,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A87,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A69","v":"Total- State Aid"},{"$f":"SUM(C84:C87,C80,C70:C79)","v":829813},{"$f":"SUM(D84:D87,D80,D70:D79)","v":829813}]
[]
["Uniform Construction Code Revenue"]
["08-160","Uniform Construction Code Fees",{"$f":"SUMIF('4'!H$5:H$100,$A91,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A91,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A91,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A91,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A91,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A91,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A91,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A91,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A91,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A91,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A91,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A91,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A91,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A91,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A91,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A91,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A91,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A91,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A91,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A91,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A91,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A91,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A91,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A91,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A91,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A91,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A91,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A91,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A91,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A91,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A91,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A91,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A91,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A91,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A91,'10 TOTAL'!$K$5:$K$100)","v":122607},{"$f":"SUMIF('4'!H$5:H$100,$A91,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A91,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A91,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A91,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A91,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A91,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A91,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A91,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A91,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A91,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A91,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A91,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A91,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A91,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A91,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A91,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A91,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A91,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A91,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A91,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A91,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A91,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A91,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A91,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A91,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A91,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A91,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A91,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A91,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A91,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A91,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A91,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A91,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A91,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A91,'10 TOTAL'!$I$5:$I$100)","v":50000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C91:J91)","v":172607}]
["08-161","Additional Uniform Construction Code Fees",{"$f":"SUMIF('4'!H$5:H$100,$A92,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A92,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A92,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A92,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A92,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A92,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A92,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A92,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A92,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A92,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A92,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A92,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A92,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A92,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A92,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A92,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A92,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A92,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A92,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A92,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A92,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A92,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A92,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A92,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A92,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A92,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A92,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A92,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A92,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A92,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A92,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A92,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A92,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A92,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A92,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A92,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A92,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A92,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A92,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A92,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A92,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A92,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A92,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A92,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A92,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A92,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A92,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A92,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A92,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A92,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A92,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A92,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A92,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A92,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A92,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A92,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A92,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A92,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A92,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A92,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A92,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A92,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A92,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A92,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A92,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A92,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A92,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A92,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A92,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A92,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-162","Other Uniform Construction Code Revenue",{"$f":"SUMIF('4'!H$5:H$100,$A93,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A93,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A93,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A93,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A93,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A93,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A93,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A93,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A93,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A93,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A93,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A93,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A93,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A93,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A93,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A93,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A93,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A93,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A93,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A93,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A93,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A93,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A93,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A93,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A93,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A93,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A93,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A93,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A93,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A93,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A93,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A93,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A93,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A93,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A93,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A93,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A93,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A93,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A93,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A93,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A93,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A93,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A93,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A93,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A93,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A93,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A93,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A93,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A93,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A93,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A93,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A93,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A93,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A93,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A93,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A93,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A93,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A93,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A93,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A93,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A93,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A93,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A93,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A93,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A93,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A93,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A93,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A93,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A93,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A93,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A90","v":"Total- Uniform Construction Code Revenue"},{"$f":"SUM(C91:C93)","v":122607},{"$f":"SUM(D91:D93)","v":50000}]
[]
["Shared Services Revenue"]
["11-102","Shared Services - Tax Assessor",{"$f":"SUMIF('4'!H$5:H$100,$A97,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A97,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A97,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A97,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A97,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A97,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A97,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A97,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A97,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A97,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A97,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A97,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A97,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A97,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A97,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A97,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A97,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A97,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A97,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A97,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A97,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A97,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A97,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A97,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A97,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A97,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A97,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A97,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A97,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A97,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A97,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A97,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A97,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A97,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A97,'10 TOTAL'!$K$5:$K$100)","v":11675},{"$f":"SUMIF('4'!H$5:H$100,$A97,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A97,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A97,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A97,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A97,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A97,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A97,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A97,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A97,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A97,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A97,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A97,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A97,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A97,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A97,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A97,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A97,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A97,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A97,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A97,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A97,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A97,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A97,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A97,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A97,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A97,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A97,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A97,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A97,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A97,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A97,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A97,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A97,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A97,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A97,'10 TOTAL'!$I$5:$I$100)","v":12000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,23675]
["11-103","Shared Services - Tax Collector",{"$f":"SUMIF('4'!H$5:H$100,$A98,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A98,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A98,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A98,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A98,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A98,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A98,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A98,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A98,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A98,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A98,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A98,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A98,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A98,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A98,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A98,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A98,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A98,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A98,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A98,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A98,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A98,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A98,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A98,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A98,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A98,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A98,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A98,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A98,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A98,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A98,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A98,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A98,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A98,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A98,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A98,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A98,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A98,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A98,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A98,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A98,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A98,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A98,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A98,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A98,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A98,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A98,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A98,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A98,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A98,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A98,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A98,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A98,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A98,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A98,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A98,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A98,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A98,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A98,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A98,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A98,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A98,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A98,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A98,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A98,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A98,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A98,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A98,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A98,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A98,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-104","Shared Services - Chief Financial Officer",{"$f":"SUMIF('4'!H$5:H$100,$A99,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A99,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A99,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A99,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A99,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A99,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A99,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A99,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A99,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A99,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A99,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A99,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A99,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A99,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A99,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A99,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A99,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A99,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A99,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A99,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A99,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A99,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A99,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A99,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A99,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A99,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A99,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A99,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A99,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A99,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A99,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A99,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A99,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A99,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A99,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A99,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A99,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A99,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A99,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A99,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A99,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A99,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A99,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A99,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A99,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A99,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A99,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A99,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A99,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A99,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A99,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A99,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A99,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A99,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A99,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A99,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A99,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A99,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A99,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A99,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A99,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A99,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A99,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A99,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A99,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A99,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A99,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A99,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A99,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A99,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-105","Shared Services - Public Works Department",{"$f":"SUMIF('4'!H$5:H$100,$A100,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A100,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A100,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A100,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A100,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A100,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A100,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A100,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A100,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A100,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A100,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A100,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A100,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A100,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A100,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A100,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A100,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A100,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A100,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A100,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A100,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A100,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A100,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A100,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A100,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A100,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A100,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A100,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A100,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A100,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A100,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A100,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A100,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A100,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A100,'10 TOTAL'!$K$5:$K$100)","v":123666.62},{"$f":"SUMIF('4'!H$5:H$100,$A100,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A100,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A100,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A100,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A100,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A100,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A100,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A100,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A100,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A100,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A100,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A100,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A100,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A100,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A100,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A100,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A100,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A100,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A100,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A100,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A100,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A100,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A100,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A100,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A100,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A100,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A100,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A100,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A100,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A100,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A100,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A100,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A100,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A100,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A100,'10 TOTAL'!$I$5:$I$100)","v":212000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,335666.62]
["11-106","Shared Services - Police Department",{"$f":"SUMIF('4'!H$5:H$100,$A101,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A101,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A101,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A101,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A101,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A101,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A101,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A101,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A101,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A101,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A101,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A101,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A101,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A101,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A101,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A101,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A101,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A101,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A101,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A101,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A101,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A101,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A101,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A101,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A101,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A101,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A101,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A101,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A101,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A101,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A101,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A101,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A101,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A101,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A101,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A101,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A101,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A101,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A101,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A101,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A101,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A101,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A101,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A101,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A101,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A101,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A101,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A101,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A101,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A101,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A101,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A101,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A101,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A101,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A101,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A101,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A101,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A101,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A101,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A101,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A101,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A101,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A101,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A101,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A101,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A101,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A101,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A101,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A101,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A101,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-107","Shared Services - Trash and Recycling Collection",{"$f":"SUMIF('4'!H$5:H$100,$A102,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A102,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A102,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A102,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A102,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A102,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A102,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A102,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A102,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A102,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A102,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A102,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A102,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A102,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A102,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A102,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A102,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A102,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A102,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A102,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A102,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A102,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A102,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A102,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A102,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A102,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A102,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A102,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A102,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A102,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A102,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A102,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A102,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A102,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A102,'10 TOTAL'!$K$5:$K$100)","v":148569.96},{"$f":"SUMIF('4'!H$5:H$100,$A102,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A102,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A102,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A102,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A102,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A102,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A102,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A102,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A102,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A102,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A102,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A102,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A102,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A102,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A102,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A102,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A102,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A102,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A102,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A102,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A102,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A102,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A102,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A102,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A102,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A102,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A102,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A102,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A102,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A102,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A102,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A102,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A102,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A102,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A102,'10 TOTAL'!$I$5:$I$100)","v":151542},null,null,null,null,null,null,null,null,null,null,null,null,null,null,300111.95999999996]
["11-108","Shared Services - Municipal Court",{"$f":"SUMIF('4'!H$5:H$100,$A103,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A103,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A103,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A103,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A103,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A103,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A103,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A103,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A103,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A103,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A103,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A103,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A103,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A103,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A103,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A103,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A103,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A103,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A103,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A103,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A103,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A103,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A103,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A103,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A103,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A103,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A103,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A103,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A103,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A103,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A103,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A103,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A103,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A103,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A103,'10 TOTAL'!$K$5:$K$100)","v":1036856.12},{"$f":"SUMIF('4'!H$5:H$100,$A103,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A103,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A103,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A103,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A103,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A103,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A103,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A103,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A103,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A103,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A103,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A103,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A103,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A103,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A103,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A103,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A103,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A103,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A103,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A103,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A103,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A103,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A103,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A103,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A103,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A103,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A103,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A103,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A103,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A103,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A103,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A103,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A103,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A103,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A103,'10 TOTAL'!$I$5:$I$100)","v":1018633.94},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2055490.06]
["11-109","Shared Services - Fire Department/District",{"$f":"SUMIF('4'!H$5:H$100,$A104,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A104,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A104,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A104,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A104,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A104,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A104,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A104,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A104,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A104,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A104,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A104,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A104,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A104,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A104,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A104,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A104,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A104,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A104,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A104,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A104,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A104,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A104,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A104,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A104,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A104,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A104,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A104,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A104,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A104,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A104,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A104,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A104,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A104,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A104,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A104,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A104,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A104,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A104,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A104,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A104,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A104,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A104,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A104,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A104,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A104,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A104,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A104,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A104,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A104,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A104,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A104,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A104,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A104,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A104,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A104,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A104,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A104,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A104,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A104,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A104,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A104,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A104,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A104,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A104,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A104,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A104,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A104,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A104,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A104,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-110","Shared Services - Board of Education",{"$f":"SUMIF('4'!H$5:H$100,$A105,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A105,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A105,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A105,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A105,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A105,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A105,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A105,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A105,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A105,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A105,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A105,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A105,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A105,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A105,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A105,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A105,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A105,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A105,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A105,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A105,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A105,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A105,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A105,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A105,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A105,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A105,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A105,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A105,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A105,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A105,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A105,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A105,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A105,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A105,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A105,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A105,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A105,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A105,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A105,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A105,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A105,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A105,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A105,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A105,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A105,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A105,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A105,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A105,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A105,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A105,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A105,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A105,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A105,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A105,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A105,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A105,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A105,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A105,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A105,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A105,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A105,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A105,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A105,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A105,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A105,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A105,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A105,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A105,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A105,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-111","Shared Services - Social Service Functions",{"$f":"SUMIF('4'!H$5:H$100,$A106,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A106,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A106,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A106,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A106,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A106,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A106,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A106,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A106,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A106,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A106,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A106,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A106,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A106,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A106,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A106,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A106,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A106,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A106,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A106,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A106,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A106,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A106,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A106,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A106,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A106,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A106,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A106,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A106,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A106,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A106,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A106,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A106,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A106,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A106,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A106,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A106,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A106,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A106,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A106,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A106,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A106,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A106,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A106,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A106,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A106,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A106,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A106,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A106,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A106,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A106,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A106,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A106,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A106,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A106,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A106,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A106,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A106,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A106,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A106,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A106,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A106,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A106,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A106,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A106,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A106,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A106,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A106,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A106,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A106,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-112","Shared Services - Purchasing",{"$f":"SUMIF('4'!H$5:H$100,$A107,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A107,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A107,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A107,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A107,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A107,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A107,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A107,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A107,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A107,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A107,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A107,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A107,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A107,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A107,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A107,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A107,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A107,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A107,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A107,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A107,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A107,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A107,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A107,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A107,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A107,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A107,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A107,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A107,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A107,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A107,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A107,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A107,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A107,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A107,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A107,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A107,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A107,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A107,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A107,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A107,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A107,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A107,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A107,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A107,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A107,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A107,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A107,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A107,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A107,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A107,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A107,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A107,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A107,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A107,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A107,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A107,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A107,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A107,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A107,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A107,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A107,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A107,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A107,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A107,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A107,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A107,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A107,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A107,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A107,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-113","Shared Services - Animal Control Services",{"$f":"SUMIF('4'!H$5:H$100,$A108,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A108,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A108,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A108,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A108,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A108,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A108,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A108,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A108,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A108,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A108,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A108,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A108,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A108,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A108,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A108,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A108,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A108,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A108,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A108,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A108,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A108,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A108,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A108,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A108,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A108,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A108,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A108,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A108,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A108,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A108,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A108,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A108,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A108,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A108,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A108,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A108,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A108,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A108,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A108,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A108,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A108,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A108,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A108,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A108,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A108,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A108,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A108,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A108,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A108,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A108,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A108,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A108,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A108,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A108,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A108,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A108,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A108,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A108,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A108,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A108,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A108,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A108,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A108,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A108,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A108,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A108,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A108,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A108,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A108,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-114","Shared Services - Health Services",{"$f":"SUMIF('4'!H$5:H$100,$A109,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A109,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A109,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A109,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A109,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A109,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A109,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A109,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A109,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A109,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A109,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A109,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A109,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A109,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A109,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A109,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A109,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A109,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A109,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A109,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A109,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A109,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A109,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A109,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A109,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A109,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A109,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A109,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A109,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A109,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A109,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A109,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A109,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A109,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A109,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A109,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A109,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A109,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A109,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A109,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A109,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A109,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A109,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A109,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A109,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A109,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A109,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A109,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A109,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A109,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A109,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A109,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A109,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A109,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A109,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A109,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A109,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A109,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A109,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A109,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A109,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A109,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A109,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A109,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A109,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A109,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A109,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A109,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A109,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A109,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-115","Shared Services - Dispatch / 911",{"$f":"SUMIF('4'!H$5:H$100,$A110,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A110,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A110,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A110,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A110,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A110,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A110,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A110,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A110,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A110,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A110,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A110,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A110,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A110,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A110,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A110,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A110,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A110,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A110,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A110,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A110,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A110,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A110,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A110,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A110,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A110,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A110,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A110,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A110,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A110,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A110,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A110,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A110,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A110,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A110,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A110,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A110,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A110,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A110,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A110,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A110,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A110,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A110,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A110,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A110,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A110,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A110,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A110,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A110,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A110,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A110,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A110,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A110,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A110,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A110,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A110,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A110,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A110,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A110,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A110,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A110,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A110,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A110,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A110,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A110,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A110,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A110,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A110,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A110,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A110,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-116","Shared Services - County",{"$f":"SUMIF('4'!H$5:H$100,$A111,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A111,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A111,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A111,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A111,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A111,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A111,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A111,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A111,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A111,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A111,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A111,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A111,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A111,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A111,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A111,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A111,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A111,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A111,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A111,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A111,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A111,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A111,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A111,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A111,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A111,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A111,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A111,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A111,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A111,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A111,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A111,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A111,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A111,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A111,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A111,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A111,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A111,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A111,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A111,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A111,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A111,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A111,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A111,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A111,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A111,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A111,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A111,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A111,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A111,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A111,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A111,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A111,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A111,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A111,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A111,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A111,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A111,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A111,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A111,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A111,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A111,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A111,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A111,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A111,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A111,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A111,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A111,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A111,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A111,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-117","Shared Services - Transportation Services",{"$f":"SUMIF('4'!H$5:H$100,$A112,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A112,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A112,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A112,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A112,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A112,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A112,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A112,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A112,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A112,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A112,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A112,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A112,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A112,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A112,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A112,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A112,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A112,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A112,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A112,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A112,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A112,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A112,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A112,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A112,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A112,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A112,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A112,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A112,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A112,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A112,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A112,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A112,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A112,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A112,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A112,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A112,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A112,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A112,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A112,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A112,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A112,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A112,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A112,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A112,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A112,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A112,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A112,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A112,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A112,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A112,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A112,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A112,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A112,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A112,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A112,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A112,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A112,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A112,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A112,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A112,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A112,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A112,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A112,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A112,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A112,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A112,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A112,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A112,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A112,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-118","Shared Services - Construction Office",{"$f":"SUMIF('4'!H$5:H$100,$A113,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A113,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A113,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A113,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A113,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A113,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A113,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A113,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A113,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A113,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A113,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A113,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A113,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A113,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A113,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A113,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A113,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A113,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A113,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A113,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A113,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A113,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A113,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A113,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A113,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A113,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A113,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A113,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A113,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A113,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A113,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A113,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A113,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A113,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A113,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A113,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A113,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A113,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A113,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A113,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A113,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A113,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A113,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A113,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A113,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A113,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A113,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A113,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A113,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A113,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A113,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A113,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A113,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A113,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A113,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A113,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A113,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A113,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A113,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A113,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A113,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A113,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A113,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A113,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A113,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A113,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A113,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A113,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A113,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A113,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Other Shared Services",{"$f":"SUM(C115:C121)","v":0},{"$f":"SUM(D115:D121)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-119","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A115,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A115,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A115,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A115,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A115,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A115,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A115,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A115,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A115,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A115,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A115,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A115,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A115,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A115,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A115,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A115,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A115,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A115,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A115,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A115,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A115,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A115,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A115,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A115,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A115,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A115,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A115,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A115,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A115,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A115,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A115,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A115,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A115,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A115,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A115,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A115,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A115,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A115,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A115,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A115,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A115,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A115,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A115,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A115,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A115,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A115,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A115,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A115,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A115,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A115,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A115,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A115,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A115,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A115,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A115,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A115,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A115,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A115,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A115,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A115,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A115,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A115,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A115,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A115,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A115,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A115,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A115,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A115,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A115,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A115,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-120","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A116,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A116,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A116,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A116,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A116,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A116,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A116,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A116,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A116,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A116,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A116,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A116,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A116,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A116,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A116,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A116,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A116,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A116,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A116,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A116,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A116,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A116,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A116,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A116,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A116,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A116,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A116,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A116,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A116,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A116,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A116,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A116,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A116,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A116,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A116,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A116,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A116,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A116,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A116,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A116,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A116,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A116,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A116,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A116,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A116,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A116,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A116,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A116,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A116,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A116,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A116,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A116,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A116,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A116,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A116,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A116,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A116,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A116,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A116,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A116,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A116,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A116,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A116,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A116,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A116,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A116,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A116,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A116,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A116,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A116,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-121","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A117,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A117,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A117,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A117,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A117,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A117,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A117,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A117,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A117,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A117,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A117,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A117,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A117,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A117,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A117,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A117,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A117,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A117,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A117,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A117,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A117,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A117,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A117,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A117,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A117,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A117,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A117,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A117,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A117,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A117,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A117,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A117,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A117,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A117,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A117,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A117,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A117,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A117,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A117,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A117,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A117,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A117,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A117,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A117,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A117,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A117,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A117,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A117,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A117,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A117,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A117,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A117,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A117,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A117,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A117,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A117,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A117,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A117,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A117,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A117,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A117,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A117,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A117,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A117,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A117,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A117,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A117,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A117,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A117,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A117,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-122","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A118,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A118,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A118,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A118,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A118,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A118,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A118,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A118,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A118,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A118,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A118,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A118,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A118,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A118,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A118,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A118,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A118,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A118,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A118,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A118,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A118,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A118,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A118,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A118,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A118,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A118,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A118,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A118,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A118,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A118,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A118,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A118,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A118,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A118,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A118,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A118,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A118,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A118,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A118,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A118,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A118,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A118,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A118,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A118,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A118,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A118,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A118,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A118,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A118,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A118,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A118,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A118,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A118,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A118,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A118,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A118,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A118,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A118,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A118,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A118,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A118,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A118,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A118,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A118,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A118,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A118,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A118,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A118,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A118,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A118,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-123","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A119,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A119,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A119,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A119,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A119,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A119,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A119,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A119,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A119,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A119,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A119,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A119,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A119,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A119,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A119,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A119,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A119,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A119,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A119,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A119,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A119,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A119,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A119,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A119,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A119,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A119,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A119,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A119,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A119,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A119,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A119,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A119,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A119,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A119,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A119,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A119,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A119,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A119,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A119,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A119,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A119,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A119,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A119,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A119,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A119,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A119,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A119,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A119,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A119,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A119,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A119,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A119,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A119,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A119,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A119,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A119,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A119,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A119,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A119,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A119,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A119,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A119,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A119,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A119,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A119,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A119,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A119,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A119,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A119,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A119,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-124","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A120,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A120,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A120,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A120,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A120,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A120,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A120,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A120,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A120,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A120,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A120,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A120,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A120,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A120,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A120,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A120,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A120,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A120,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A120,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A120,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A120,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A120,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A120,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A120,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A120,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A120,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A120,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A120,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A120,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A120,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A120,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A120,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A120,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A120,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A120,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A120,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A120,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A120,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A120,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A120,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A120,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A120,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A120,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A120,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A120,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A120,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A120,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A120,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A120,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A120,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A120,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A120,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A120,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A120,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A120,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A120,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A120,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A120,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A120,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A120,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A120,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A120,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A120,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A120,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A120,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A120,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A120,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A120,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A120,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A120,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["11-125","\"User Defined\" Shared Services",{"$f":"SUMIF('4'!H$5:H$100,$A121,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A121,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A121,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A121,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A121,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A121,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A121,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A121,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A121,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A121,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A121,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A121,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A121,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A121,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A121,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A121,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A121,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A121,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A121,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A121,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A121,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A121,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A121,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A121,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A121,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A121,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A121,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A121,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A121,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A121,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A121,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A121,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A121,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A121,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A121,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A121,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A121,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A121,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A121,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A121,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A121,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A121,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A121,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A121,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A121,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A121,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A121,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A121,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A121,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A121,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A121,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A121,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A121,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A121,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A121,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A121,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A121,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A121,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A121,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A121,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A121,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A121,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A121,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A121,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A121,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A121,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A121,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A121,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A121,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A121,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total- Shared Services Revenue",{"$f":"SUM(C97:C114)","v":1320767.7},{"$f":"SUM(D97:D114)","v":1394175.94}]
[]
["Additional Revenues Offset by Appropriations"]
["09-235","Supplemental Social Security Income",{"$f":"SUMIF('4'!H$5:H$100,$A125,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A125,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A125,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A125,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A125,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A125,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A125,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A125,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A125,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A125,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A125,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A125,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A125,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A125,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A125,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A125,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A125,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A125,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A125,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A125,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A125,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A125,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A125,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A125,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A125,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A125,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A125,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A125,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A125,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A125,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A125,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A125,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A125,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A125,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A125,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A125,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A125,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A125,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A125,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A125,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A125,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A125,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A125,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A125,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A125,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A125,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A125,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A125,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A125,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A125,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A125,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A125,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A125,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A125,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A125,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A125,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A125,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A125,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A125,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A125,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A125,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A125,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A125,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A125,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A125,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A125,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A125,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A125,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A125,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A125,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-240","Division of Developmental Disabilities (DDD) Assessment Program",{"$f":"SUMIF('4'!H$5:H$100,$A126,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A126,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A126,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A126,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A126,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A126,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A126,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A126,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A126,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A126,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A126,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A126,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A126,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A126,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A126,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A126,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A126,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A126,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A126,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A126,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A126,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A126,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A126,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A126,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A126,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A126,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A126,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A126,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A126,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A126,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A126,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A126,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A126,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A126,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A126,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A126,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A126,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A126,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A126,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A126,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A126,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A126,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A126,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A126,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A126,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A126,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A126,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A126,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A126,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A126,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A126,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A126,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A126,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A126,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A126,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A126,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A126,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A126,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A126,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A126,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A126,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A126,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A126,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A126,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A126,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A126,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A126,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A126,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A126,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A126,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["09-245","State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other",{"$f":"SUMIF('4'!H$5:H$100,$A127,'4'!$K$5:$K$100)+SUMIF('4a'!H$5:H$100,$A127,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A127,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A127,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A127,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A127,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A127,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A127,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A127,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A127,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A127,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A127,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A127,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A127,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A127,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A127,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A127,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A127,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A127,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A127,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A127,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A127,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A127,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A127,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A127,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A127,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A127,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A127,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A127,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A127,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A127,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A127,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A127,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A127,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A127,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$5:H$100,$A127,'4'!$I$5:$I$100)+SUMIF('4a'!H$5:H$100,$A127,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A127,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A127,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A127,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A127,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A127,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A127,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A127,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A127,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A127,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A127,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A127,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A127,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A127,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A127,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A127,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A127,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A127,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A127,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A127,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A127,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A127,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A127,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A127,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A127,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A127,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A127,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A127,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A127,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A127,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A127,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A127,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A127,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A127,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A124","v":"Total- Additional Revenues Offset by Appropriations"},{"$f":"SUM(C125:C127)","v":0},{"$f":"SUM(D125:D127)","v":0}]
[]
["Public and Private Revenues (Grants)"]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'11'!K16","v":542841.9},{"$f":"'11'!I16","v":510516.79},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1053358.69]
[null,{"$f":"\"Total- \"&A130","v":"Total- Public and Private Revenues (Grants)"},{"$f":"C131","v":542841.9},{"$f":"D131","v":510516.79}]
[]
["Other Special Items of Revenue"]
["08-100","Other Special Items",{"$f":"SUMIF('4'!H$8:H$100,$A135,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A135,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A135,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A135,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A135,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A135,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A135,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A135,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A135,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A135,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A135,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A135,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A135,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A135,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A135,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A135,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A135,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A135,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A135,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A135,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A135,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A135,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A135,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A135,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A135,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A135,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A135,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A135,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A135,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A135,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A135,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A135,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A135,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A135,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A135,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A135,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A135,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A135,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A135,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A135,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A135,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A135,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A135,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A135,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A135,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A135,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A135,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A135,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A135,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A135,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A135,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A135,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A135,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A135,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A135,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A135,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A135,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A135,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A135,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A135,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A135,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A135,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A135,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A135,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A135,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A135,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A135,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A135,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A135,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A135,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-106","Uniform Fire Safety Act",{"$f":"SUMIF('4'!H$8:H$100,$A136,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A136,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A136,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A136,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A136,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A136,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A136,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A136,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A136,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A136,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A136,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A136,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A136,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A136,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A136,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A136,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A136,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A136,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A136,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A136,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A136,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A136,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A136,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A136,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A136,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A136,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A136,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A136,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A136,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A136,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A136,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A136,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A136,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A136,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A136,'10 TOTAL'!$K$5:$K$100)","v":23862.35},{"$f":"SUMIF('4'!H$8:H$100,$A136,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A136,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A136,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A136,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A136,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A136,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A136,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A136,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A136,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A136,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A136,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A136,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A136,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A136,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A136,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A136,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A136,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A136,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A136,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A136,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A136,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A136,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A136,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A136,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A136,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A136,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A136,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A136,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A136,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A136,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A136,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A136,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A136,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A136,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A136,'10 TOTAL'!$I$5:$I$100)","v":2000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,25862.35]
["08-116","Utility Operating Surplus of Prior Year",{"$f":"SUMIF('4'!H$8:H$100,$A137,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A137,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A137,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A137,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A137,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A137,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A137,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A137,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A137,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A137,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A137,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A137,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A137,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A137,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A137,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A137,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A137,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A137,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A137,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A137,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A137,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A137,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A137,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A137,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A137,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A137,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A137,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A137,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A137,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A137,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A137,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A137,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A137,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A137,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A137,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A137,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A137,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A137,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A137,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A137,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A137,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A137,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A137,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A137,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A137,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A137,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A137,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A137,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A137,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A137,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A137,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A137,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A137,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A137,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A137,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A137,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A137,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A137,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A137,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A137,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A137,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A137,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A137,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A137,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A137,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A137,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A137,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A137,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A137,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A137,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-117","Cable TV Franchise Fee",{"$f":"SUMIF('4'!H$8:H$100,$A138,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A138,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A138,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A138,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A138,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A138,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A138,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A138,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A138,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A138,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A138,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A138,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A138,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A138,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A138,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A138,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A138,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A138,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A138,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A138,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A138,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A138,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A138,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A138,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A138,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A138,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A138,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A138,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A138,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A138,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A138,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A138,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A138,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A138,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A138,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A138,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A138,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A138,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A138,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A138,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A138,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A138,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A138,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A138,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A138,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A138,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A138,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A138,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A138,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A138,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A138,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A138,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A138,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A138,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A138,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A138,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A138,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A138,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A138,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A138,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A138,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A138,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A138,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A138,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A138,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A138,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A138,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A138,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A138,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A138,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-122","Water & Sewer Utility Operating Fund - Management Fee",{"$f":"SUMIF('4'!H$8:H$100,$A139,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A139,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A139,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A139,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A139,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A139,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A139,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A139,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A139,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A139,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A139,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A139,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A139,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A139,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A139,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A139,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A139,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A139,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A139,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A139,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A139,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A139,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A139,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A139,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A139,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A139,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A139,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A139,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A139,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A139,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A139,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A139,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A139,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A139,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A139,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A139,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A139,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A139,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A139,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A139,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A139,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A139,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A139,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A139,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A139,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A139,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A139,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A139,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A139,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A139,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A139,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A139,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A139,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A139,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A139,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A139,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A139,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A139,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A139,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A139,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A139,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A139,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A139,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A139,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A139,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A139,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A139,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A139,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A139,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A139,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-124","Reserve for Sale of Municipal Assets",{"$f":"SUMIF('4'!H$8:H$100,$A140,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A140,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A140,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A140,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A140,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A140,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A140,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A140,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A140,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A140,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A140,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A140,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A140,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A140,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A140,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A140,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A140,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A140,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A140,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A140,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A140,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A140,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A140,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A140,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A140,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A140,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A140,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A140,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A140,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A140,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A140,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A140,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A140,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A140,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A140,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A140,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A140,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A140,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A140,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A140,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A140,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A140,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A140,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A140,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A140,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A140,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A140,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A140,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A140,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A140,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A140,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A140,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A140,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A140,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A140,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A140,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A140,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A140,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A140,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A140,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A140,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A140,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A140,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A140,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A140,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A140,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A140,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A140,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A140,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A140,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-126","School Resource Officer Revenue",{"$f":"SUMIF('4'!H$8:H$100,$A141,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A141,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A141,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A141,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A141,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A141,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A141,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A141,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A141,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A141,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A141,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A141,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A141,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A141,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A141,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A141,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A141,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A141,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A141,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A141,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A141,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A141,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A141,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A141,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A141,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A141,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A141,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A141,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A141,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A141,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A141,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A141,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A141,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A141,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A141,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A141,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A141,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A141,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A141,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A141,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A141,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A141,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A141,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A141,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A141,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A141,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A141,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A141,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A141,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A141,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A141,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A141,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A141,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A141,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A141,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A141,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A141,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A141,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A141,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A141,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A141,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A141,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A141,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A141,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A141,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A141,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A141,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A141,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A141,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A141,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-130","Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"SUMIF('4'!H$8:H$100,$A142,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A142,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A142,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A142,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A142,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A142,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A142,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A142,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A142,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A142,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A142,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A142,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A142,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A142,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A142,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A142,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A142,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A142,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A142,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A142,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A142,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A142,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A142,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A142,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A142,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A142,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A142,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A142,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A142,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A142,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A142,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A142,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A142,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A142,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A142,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A142,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A142,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A142,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A142,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A142,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A142,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A142,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A142,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A142,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A142,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A142,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A142,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A142,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A142,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A142,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A142,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A142,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A142,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A142,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A142,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A142,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A142,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A142,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A142,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A142,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A142,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A142,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A142,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A142,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A142,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A142,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A142,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A142,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A142,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A142,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-132","Host Benefit Fee",{"$f":"SUMIF('4'!H$8:H$100,$A143,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A143,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A143,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A143,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A143,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A143,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A143,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A143,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A143,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A143,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A143,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A143,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A143,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A143,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A143,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A143,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A143,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A143,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A143,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A143,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A143,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A143,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A143,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A143,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A143,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A143,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A143,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A143,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A143,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A143,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A143,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A143,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A143,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A143,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A143,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A143,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A143,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A143,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A143,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A143,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A143,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A143,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A143,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A143,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A143,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A143,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A143,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A143,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A143,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A143,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A143,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A143,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A143,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A143,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A143,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A143,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A143,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A143,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A143,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A143,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A143,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A143,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A143,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A143,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A143,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A143,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A143,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A143,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A143,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A143,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-133","Off-Duty Police Administrative Fees",{"$f":"SUMIF('4'!H$8:H$100,$A144,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A144,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A144,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A144,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A144,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A144,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A144,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A144,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A144,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A144,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A144,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A144,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A144,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A144,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A144,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A144,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A144,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A144,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A144,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A144,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A144,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A144,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A144,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A144,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A144,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A144,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A144,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A144,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A144,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A144,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A144,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A144,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A144,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A144,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A144,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A144,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A144,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A144,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A144,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A144,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A144,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A144,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A144,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A144,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A144,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A144,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A144,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A144,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A144,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A144,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A144,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A144,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A144,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A144,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A144,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A144,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A144,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A144,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A144,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A144,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A144,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A144,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A144,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A144,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A144,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A144,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A144,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A144,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A144,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A144,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-225","Open Space Trust Fund - Debt Service",{"$f":"SUMIF('4'!H$8:H$100,$A145,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A145,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A145,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A145,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A145,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A145,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A145,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A145,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A145,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A145,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A145,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A145,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A145,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A145,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A145,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A145,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A145,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A145,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A145,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A145,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A145,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A145,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A145,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A145,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A145,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A145,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A145,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A145,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A145,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A145,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A145,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A145,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A145,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A145,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A145,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A145,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A145,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A145,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A145,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A145,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A145,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A145,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A145,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A145,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A145,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A145,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A145,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A145,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A145,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A145,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A145,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A145,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A145,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A145,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A145,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A145,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A145,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A145,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A145,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A145,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A145,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A145,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A145,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A145,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A145,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A145,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A145,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A145,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A145,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A145,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-227","Reserve for Payment of Debt",{"$f":"SUMIF('4'!H$8:H$100,$A146,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A146,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A146,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A146,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A146,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A146,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A146,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A146,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A146,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A146,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A146,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A146,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A146,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A146,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A146,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A146,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A146,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A146,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A146,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A146,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A146,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A146,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A146,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A146,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A146,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A146,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A146,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A146,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A146,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A146,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A146,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A146,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A146,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A146,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A146,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A146,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A146,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A146,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A146,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A146,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A146,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A146,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A146,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A146,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A146,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A146,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A146,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A146,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A146,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A146,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A146,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A146,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A146,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A146,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A146,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A146,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A146,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A146,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A146,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A146,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A146,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A146,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A146,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A146,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A146,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A146,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A146,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A146,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A146,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A146,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-228","General Capital Fund Balance",{"$f":"SUMIF('4'!H$8:H$100,$A147,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A147,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A147,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A147,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A147,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A147,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A147,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A147,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A147,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A147,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A147,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A147,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A147,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A147,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A147,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A147,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A147,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A147,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A147,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A147,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A147,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A147,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A147,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A147,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A147,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A147,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A147,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A147,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A147,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A147,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A147,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A147,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A147,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A147,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A147,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A147,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A147,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A147,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A147,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A147,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A147,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A147,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A147,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A147,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A147,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A147,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A147,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A147,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A147,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A147,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A147,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A147,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A147,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A147,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A147,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A147,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A147,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A147,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A147,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A147,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A147,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A147,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A147,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A147,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A147,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A147,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A147,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A147,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A147,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A147,'10 TOTAL'!$I$5:$I$100)","v":28588.799999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,28588.799999999999]
[null,"Other Special Revenue",{"$f":"SUM(C149:C159)","v":0},{"$f":"SUM(D149:D159)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-240","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A149,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A149,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A149,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A149,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A149,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A149,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A149,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A149,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A149,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A149,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A149,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A149,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A149,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A149,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A149,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A149,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A149,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A149,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A149,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A149,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A149,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A149,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A149,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A149,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A149,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A149,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A149,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A149,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A149,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A149,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A149,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A149,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A149,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A149,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A149,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A149,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A149,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A149,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A149,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A149,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A149,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A149,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A149,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A149,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A149,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A149,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A149,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A149,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A149,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A149,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A149,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A149,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A149,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A149,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A149,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A149,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A149,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A149,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A149,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A149,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A149,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A149,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A149,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A149,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A149,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A149,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A149,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A149,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A149,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A149,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-241","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A150,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A150,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A150,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A150,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A150,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A150,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A150,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A150,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A150,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A150,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A150,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A150,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A150,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A150,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A150,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A150,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A150,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A150,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A150,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A150,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A150,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A150,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A150,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A150,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A150,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A150,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A150,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A150,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A150,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A150,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A150,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A150,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A150,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A150,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A150,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A150,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A150,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A150,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A150,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A150,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A150,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A150,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A150,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A150,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A150,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A150,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A150,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A150,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A150,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A150,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A150,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A150,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A150,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A150,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A150,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A150,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A150,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A150,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A150,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A150,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A150,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A150,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A150,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A150,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A150,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A150,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A150,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A150,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A150,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A150,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-242","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A151,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A151,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A151,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A151,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A151,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A151,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A151,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A151,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A151,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A151,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A151,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A151,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A151,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A151,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A151,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A151,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A151,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A151,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A151,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A151,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A151,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A151,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A151,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A151,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A151,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A151,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A151,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A151,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A151,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A151,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A151,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A151,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A151,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A151,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A151,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A151,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A151,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A151,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A151,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A151,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A151,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A151,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A151,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A151,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A151,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A151,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A151,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A151,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A151,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A151,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A151,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A151,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A151,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A151,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A151,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A151,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A151,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A151,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A151,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A151,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A151,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A151,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A151,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A151,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A151,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A151,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A151,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A151,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A151,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A151,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-243","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A152,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A152,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A152,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A152,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A152,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A152,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A152,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A152,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A152,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A152,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A152,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A152,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A152,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A152,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A152,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A152,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A152,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A152,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A152,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A152,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A152,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A152,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A152,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A152,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A152,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A152,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A152,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A152,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A152,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A152,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A152,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A152,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A152,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A152,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A152,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A152,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A152,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A152,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A152,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A152,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A152,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A152,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A152,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A152,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A152,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A152,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A152,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A152,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A152,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A152,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A152,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A152,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A152,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A152,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A152,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A152,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A152,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A152,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A152,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A152,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A152,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A152,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A152,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A152,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A152,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A152,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A152,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A152,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A152,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A152,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C152:J152)","v":0}]
["08-244","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A153,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A153,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A153,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A153,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A153,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A153,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A153,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A153,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A153,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A153,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A153,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A153,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A153,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A153,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A153,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A153,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A153,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A153,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A153,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A153,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A153,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A153,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A153,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A153,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A153,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A153,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A153,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A153,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A153,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A153,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A153,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A153,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A153,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A153,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A153,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A153,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A153,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A153,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A153,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A153,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A153,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A153,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A153,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A153,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A153,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A153,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A153,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A153,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A153,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A153,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A153,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A153,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A153,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A153,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A153,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A153,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A153,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A153,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A153,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A153,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A153,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A153,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A153,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A153,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A153,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A153,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A153,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A153,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A153,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A153,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-245","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A154,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A154,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A154,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A154,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A154,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A154,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A154,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A154,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A154,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A154,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A154,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A154,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A154,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A154,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A154,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A154,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A154,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A154,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A154,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A154,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A154,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A154,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A154,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A154,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A154,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A154,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A154,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A154,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A154,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A154,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A154,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A154,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A154,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A154,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A154,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A154,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A154,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A154,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A154,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A154,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A154,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A154,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A154,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A154,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A154,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A154,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A154,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A154,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A154,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A154,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A154,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A154,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A154,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A154,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A154,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A154,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A154,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A154,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A154,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A154,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A154,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A154,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A154,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A154,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A154,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A154,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A154,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A154,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A154,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A154,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-246","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A155,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A155,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A155,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A155,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A155,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A155,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A155,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A155,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A155,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A155,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A155,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A155,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A155,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A155,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A155,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A155,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A155,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A155,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A155,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A155,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A155,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A155,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A155,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A155,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A155,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A155,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A155,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A155,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A155,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A155,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A155,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A155,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A155,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A155,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A155,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A155,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A155,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A155,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A155,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A155,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A155,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A155,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A155,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A155,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A155,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A155,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A155,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A155,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A155,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A155,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A155,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A155,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A155,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A155,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A155,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A155,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A155,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A155,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A155,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A155,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A155,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A155,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A155,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A155,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A155,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A155,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A155,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A155,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A155,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A155,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-247","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A156,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A156,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A156,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A156,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A156,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A156,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A156,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A156,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A156,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A156,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A156,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A156,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A156,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A156,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A156,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A156,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A156,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A156,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A156,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A156,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A156,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A156,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A156,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A156,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A156,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A156,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A156,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A156,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A156,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A156,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A156,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A156,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A156,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A156,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A156,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A156,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A156,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A156,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A156,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A156,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A156,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A156,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A156,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A156,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A156,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A156,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A156,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A156,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A156,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A156,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A156,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A156,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A156,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A156,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A156,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A156,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A156,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A156,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A156,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A156,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A156,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A156,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A156,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A156,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A156,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A156,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A156,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A156,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A156,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A156,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-248","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A157,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A157,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A157,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A157,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A157,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A157,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A157,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A157,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A157,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A157,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A157,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A157,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A157,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A157,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A157,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A157,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A157,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A157,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A157,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A157,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A157,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A157,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A157,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A157,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A157,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A157,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A157,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A157,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A157,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A157,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A157,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A157,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A157,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A157,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A157,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A157,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A157,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A157,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A157,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A157,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A157,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A157,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A157,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A157,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A157,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A157,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A157,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A157,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A157,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A157,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A157,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A157,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A157,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A157,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A157,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A157,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A157,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A157,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A157,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A157,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A157,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A157,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A157,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A157,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A157,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A157,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A157,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A157,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A157,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A157,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-249","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A158,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A158,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A158,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A158,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A158,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A158,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A158,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A158,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A158,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A158,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A158,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A158,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A158,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A158,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A158,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A158,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A158,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A158,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A158,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A158,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A158,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A158,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A158,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A158,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A158,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A158,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A158,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A158,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A158,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A158,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A158,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A158,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A158,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A158,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A158,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A158,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A158,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A158,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A158,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A158,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A158,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A158,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A158,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A158,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A158,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A158,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A158,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A158,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A158,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A158,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A158,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A158,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A158,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A158,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A158,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A158,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A158,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A158,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A158,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A158,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A158,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A158,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A158,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A158,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A158,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A158,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A158,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A158,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A158,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A158,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["08-250","\"User Defined\" Other Special Item",{"$f":"SUMIF('4'!H$8:H$100,$A159,'4'!$K$8:$K$100)+SUMIF('4a'!H$5:H$100,$A159,'4a'!$K$5:$K$100)+SUMIF('4b'!H$5:H$100,$A159,'4b'!$K$5:$K$100)+SUMIF('4c'!H$5:H$100,$A159,'4c'!$K$5:$K$100)+SUMIF('5'!H$5:H$100,$A159,'5'!$K$5:$K$100)+SUMIF('6'!H$5:H$100,$A159,'6'!$K$5:$K$100)+SUMIF('7'!H$5:H$100,$A159,'7'!$K$5:$K$100)+SUMIF('7a'!H$5:H$100,$A159,'7a'!$K$5:$K$100)+SUMIF('7b'!H$5:H$100,$A159,'7b'!$K$5:$K$100)+SUMIF('8'!H$5:H$100,$A159,'8'!$K$5:$K$100)+SUMIF('9'!H$5:H$100,$A159,'9'!$K$5:$K$100)+SUMIF('9a'!H$5:H$100,$A159,'9a'!$K$5:$K$100)+SUMIF('9b'!H$5:H$100,$A159,'9b'!$K$5:$K$100)+SUMIF('9c'!H$5:H$100,$A159,'9c'!$K$5:$K$100)+SUMIF('9d'!H$5:H$100,$A159,'9d'!$K$5:$K$100)+SUMIF('9e'!H$5:H$100,$A159,'9e'!$K$5:$K$100)+SUMIF('9f'!H$5:H$100,$A159,'9f'!$K$5:$K$100)+SUMIF('9g'!H$5:H$100,$A159,'9g'!$K$5:$K$100)+SUMIF('9h'!H$5:H$100,$A159,'9h'!$K$5:$K$100)+SUMIF('9 TOTAL'!H$5:H$100,$A159,'9 TOTAL'!$K$5:$K$100)\n+SUMIF('10'!H$5:H$100,$A159,'10'!$K$5:$K$100)+SUMIF('10a'!H$5:H$100,$A159,'10a'!$K$5:$K$100)+SUMIF('10b'!H$5:H$100,$A159,'10b'!$K$5:$K$100)+SUMIF('10c'!H$5:H$100,$A159,'10c'!$K$5:$K$100)+SUMIF('10d'!H$5:H$100,$A159,'10d'!$K$5:$K$100)+SUMIF('10e'!H$5:H$100,$A159,'10e'!$K$5:$K$100)+SUMIF('10f'!H$5:H$100,$A159,'10f'!$K$5:$K$100)+SUMIF('10g'!H$5:H$100,$A159,'10g'!$K$5:$K$100)+SUMIF('10h'!H$5:H$100,$A159,'10h'!$K$5:$K$100)+SUMIF('10i'!H$5:H$100,$A159,'10i'!$K$5:$K$100)+SUMIF('10j'!H$5:H$100,$A159,'10j'!$K$5:$K$100)+SUMIF('10k'!H$5:H$100,$A159,'10k'!$K$5:$K$100)+SUMIF('10l'!H$5:H$100,$A159,'10l'!$K$5:$K$100)+SUMIF('10m'!H$5:H$100,$A159,'10m'!$K$5:$K$100)+SUMIF('10 TOTAL'!H$5:H$100,$A159,'10 TOTAL'!$K$5:$K$100)","v":0},{"$f":"SUMIF('4'!H$8:H$100,$A159,'4'!$I$8:$I$100)+SUMIF('4a'!H$5:H$100,$A159,'4a'!$I$5:$I$100)+SUMIF('4b'!H$5:H$100,$A159,'4b'!$I$5:$I$100)+SUMIF('4c'!H$5:H$100,$A159,'4c'!$I$5:$I$100)+SUMIF('5'!H$5:H$100,$A159,'5'!$I$5:$I$100)+SUMIF('6'!H$5:H$100,$A159,'6'!$I$5:$I$100)+SUMIF('7'!H$5:H$100,$A159,'7'!$I$5:$I$100)+SUMIF('7a'!H$5:H$100,$A159,'7a'!$I$5:$I$100)+SUMIF('7b'!H$5:H$100,$A159,'7b'!$I$5:$I$100)+SUMIF('8'!H$5:H$100,$A159,'8'!$I$5:$I$100)+SUMIF('9'!H$5:H$100,$A159,'9'!$I$5:$I$100)+SUMIF('9a'!H$5:H$100,$A159,'9a'!$I$5:$I$100)+SUMIF('9b'!H$5:H$100,$A159,'9b'!$I$5:$I$100)+SUMIF('9c'!H$5:H$100,$A159,'9c'!$I$5:$I$100)+SUMIF('9d'!H$5:H$100,$A159,'9d'!$I$5:$I$100)+SUMIF('9e'!H$5:H$100,$A159,'9e'!$I$5:$I$100)+SUMIF('9f'!H$5:H$100,$A159,'9f'!$I$5:$I$100)+SUMIF('9g'!H$5:H$100,$A159,'9g'!$I$5:$I$100)+SUMIF('9h'!H$5:H$100,$A159,'9h'!$I$5:$I$100)+SUMIF('9 TOTAL'!H$5:H$100,$A159,'9 TOTAL'!$I$5:$I$100)\n+SUMIF('10'!H$5:H$100,$A159,'10'!$I$5:$I$100)+SUMIF('10a'!H$5:H$100,$A159,'10a'!$I$5:$I$100)+SUMIF('10b'!H$5:H$100,$A159,'10b'!$I$5:$I$100)+SUMIF('10c'!H$5:H$100,$A159,'10c'!$I$5:$I$100)+SUMIF('10d'!H$5:H$100,$A159,'10d'!$I$5:$I$100)+SUMIF('10e'!H$5:H$100,$A159,'10e'!$I$5:$I$100)+SUMIF('10f'!H$5:H$100,$A159,'10f'!$I$5:$I$100)+SUMIF('10g'!H$5:H$100,$A159,'10g'!$I$5:$I$100)+SUMIF('10h'!H$5:H$100,$A159,'10h'!$I$5:$I$100)+SUMIF('10i'!H$5:H$100,$A159,'10i'!$I$5:$I$100)+SUMIF('10j'!H$5:H$100,$A159,'10j'!$I$5:$I$100)+SUMIF('10k'!H$5:H$100,$A159,'10k'!$I$5:$I$100)+SUMIF('10l'!H$5:H$100,$A159,'10l'!$I$5:$I$100)+SUMIF('10m'!H$5:H$100,$A159,'10m'!$I$5:$I$100)+SUMIF('10 TOTAL'!H$5:H$100,$A159,'10 TOTAL'!$I$5:$I$100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A134","v":"Total- Other Special Items of Revenue"},{"$f":"SUM(C135:C147,C148)","v":23862.35},{"$f":"SUM(D135:D147,D148)","v":30588.799999999999}]
[]
[null,"TOTAL - LINE ITEM REVENUES",{"$f":"C160+C128+C94+C88+C25+C122+C67+C132+C30","v":13189765.32},{"$f":"D160+D128+D94+D88+D25+D122+D67+D132+D30","v":13220999.999999998}]
[]
["Line Item Expenditures"]
[null,null,{"$f":"'Key Inputs'!E34-1&\" Realized\"","v":"2022 Realized"},null,null,null,{"$f":"'Key Inputs'!E34&\" Budgeted\"","v":"2023 Budgeted"}]
[null,null,"Salaries & Wages","Other Expenses","Unclassified","TOTAL","Salaries & Wages","Other Expenses","Unclassified","TOTAL"]
["General Government"]
["20-100","General Administration",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,1)","v":27346.31},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,2)","v":17589.72},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C168:E168)","v":44936.03},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,1)","v":29421},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,2)","v":31000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A168,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A168,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A168,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A168,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A168,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A168,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A168,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A168,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A168,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A168,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A168,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A168,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A168,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A168,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A168,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A168,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A168,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A168,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A168,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A168,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A168,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A168,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A168,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A168,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A168,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A168,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A168,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A168,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A168,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A168,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A168,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A168,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A168,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A168,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A168,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A168,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A168,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A168,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A168,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A168,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A168,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A168,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A168,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A168,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A168,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A168,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A168,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A168,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A168,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G168:I168)","v":60421},null,null,null,null,null,null,null,null,210714.06]
[null,"Other General Government",{"$f":"SUM(C170:C173)","v":0},{"$f":"SUM(D170:D173)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["20-101","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C170:E170)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A170,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A170,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A170,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A170,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A170,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A170,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A170,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A170,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A170,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A170,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A170,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A170,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A170,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A170,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A170,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A170,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A170,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A170,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A170,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A170,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A170,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A170,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A170,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A170,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A170,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A170,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A170,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A170,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A170,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A170,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A170,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A170,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A170,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A170,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A170,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A170,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A170,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A170,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A170,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A170,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A170,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A170,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A170,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A170,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A170,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A170,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A170,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A170,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A170,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G170:I170)","v":0},null,null,null,null,null,null,null,null,0]
["20-102","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A171,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A171,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A171,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A171,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A171,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A171,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A171,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A171,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A171,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A171,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A171,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A171,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A171,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A171,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A171,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A171,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A171,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A171,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A171,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A171,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A171,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A171,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A171,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A171,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A171,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A171,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A171,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A171,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A171,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A171,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A171,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A171,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A171,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A171,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A171,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A171,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A171,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A171,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A171,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A171,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A171,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A171,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A171,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A171,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A171,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A171,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A171,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A171,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A171,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-103","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A172,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A172,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A172,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A172,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A172,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A172,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A172,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A172,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A172,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A172,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A172,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A172,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A172,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A172,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A172,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A172,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A172,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A172,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A172,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A172,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A172,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A172,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A172,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A172,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A172,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A172,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A172,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A172,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A172,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A172,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A172,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A172,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A172,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A172,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A172,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A172,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A172,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A172,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A172,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A172,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A172,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A172,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A172,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A172,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A172,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A172,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A172,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A172,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A172,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-104","\"User Defined\" General Government",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A173,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A173,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A173,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A173,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A173,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A173,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A173,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A173,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A173,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A173,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A173,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A173,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A173,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A173,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A173,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A173,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A173,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A173,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A173,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A173,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A173,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A173,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A173,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A173,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A173,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A173,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A173,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A173,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A173,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A173,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A173,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A173,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A173,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A173,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A173,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A173,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A173,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A173,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A173,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A173,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A173,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A173,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A173,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A173,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A173,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A173,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A173,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A173,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A173,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-105","Human Resources (Personnel)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A174,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A174,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A174,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A174,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A174,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A174,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A174,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A174,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A174,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A174,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A174,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A174,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A174,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A174,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A174,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A174,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A174,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A174,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A174,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A174,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A174,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A174,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A174,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A174,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A174,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A174,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A174,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A174,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A174,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A174,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A174,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A174,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A174,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A174,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A174,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A174,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A174,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A174,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A174,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A174,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A174,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A174,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A174,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A174,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A174,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A174,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A174,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A174,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A174,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-110","Mayor/Governing Body",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,1)","v":25500},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,2)","v":2294.4},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,\"\")","v":0},27794.400000000001,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,1)","v":25500},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,2)","v":3300},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A175,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A175,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A175,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A175,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A175,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A175,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A175,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A175,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A175,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A175,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A175,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A175,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A175,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A175,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A175,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A175,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A175,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A175,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A175,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A175,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A175,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A175,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A175,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A175,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A175,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A175,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A175,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A175,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A175,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A175,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A175,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A175,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A175,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A175,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A175,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A175,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A175,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A175,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A175,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A175,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A175,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A175,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A175,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A175,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A175,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A175,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A175,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A175,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A175,'29'!$I$7:$I$100,\"\")","v":0},28800,null,null,null,null,null,null,null,null,113188.8]
["20-120","Municipal or County Clerk",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,1)","v":78213.75},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,2)","v":8804.86},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,\"\")","v":0},87018.61,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,1)","v":117850},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,2)","v":22300},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A176,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A176,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A176,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A176,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A176,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A176,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A176,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A176,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A176,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A176,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A176,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A176,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A176,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A176,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A176,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A176,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A176,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A176,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A176,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A176,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A176,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A176,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A176,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A176,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A176,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A176,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A176,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A176,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A176,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A176,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A176,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A176,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A176,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A176,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A176,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A176,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A176,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A176,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A176,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A176,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A176,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A176,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A176,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A176,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A176,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A176,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A176,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A176,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A176,'29'!$I$7:$I$100,\"\")","v":0},140150,null,null,null,null,null,null,null,null,454337.22]
["20-130","Financial Administration (Treasury)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,1)","v":67955.5},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,2)","v":1500},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,\"\")","v":0},69455.5,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,1)","v":71180},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,2)","v":5000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A177,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A177,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A177,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A177,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A177,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A177,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A177,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A177,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A177,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A177,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A177,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A177,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A177,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A177,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A177,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A177,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A177,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A177,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A177,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A177,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A177,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A177,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A177,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A177,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A177,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A177,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A177,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A177,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A177,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A177,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A177,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A177,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A177,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A177,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A177,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A177,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A177,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A177,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A177,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A177,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A177,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A177,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A177,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A177,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A177,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A177,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A177,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A177,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A177,'29'!$I$7:$I$100,\"\")","v":0},76180,null,null,null,null,null,null,null,null,291271]
["20-135","Audit Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A178,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A178,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A178,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A178,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A178,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A178,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A178,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A178,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A178,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A178,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A178,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A178,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A178,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A178,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A178,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A178,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A178,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A178,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A178,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A178,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A178,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A178,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A178,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A178,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A178,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A178,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A178,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A178,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A178,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A178,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A178,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A178,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A178,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A178,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A178,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A178,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A178,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A178,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A178,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A178,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A178,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A178,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A178,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A178,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A178,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A178,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A178,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A178,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A178,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-140","Computerized Data Processing",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,2)","v":47000},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,\"\")","v":0},47000,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,2)","v":50000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A179,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A179,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A179,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A179,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A179,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A179,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A179,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A179,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A179,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A179,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A179,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A179,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A179,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A179,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A179,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A179,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A179,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A179,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A179,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A179,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A179,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A179,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A179,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A179,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A179,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A179,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A179,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A179,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A179,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A179,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A179,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A179,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A179,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A179,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A179,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A179,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A179,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A179,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A179,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A179,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A179,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A179,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A179,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A179,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A179,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A179,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A179,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A179,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A179,'29'!$I$7:$I$100,\"\")","v":0},50000,null,null,null,null,null,null,null,null,194000]
["20-145","Revenue Administration (Tax Collection)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,1)","v":114606.8},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,2)","v":18265.28},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,\"\")","v":0},132872.08000000002,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,1)","v":122804},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,2)","v":25500},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A180,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A180,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A180,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A180,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A180,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A180,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A180,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A180,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A180,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A180,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A180,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A180,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A180,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A180,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A180,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A180,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A180,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A180,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A180,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A180,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A180,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A180,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A180,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A180,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A180,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A180,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A180,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A180,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A180,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A180,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A180,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A180,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A180,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A180,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A180,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A180,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A180,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A180,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A180,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A180,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A180,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A180,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A180,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A180,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A180,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A180,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A180,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A180,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A180,'29'!$I$7:$I$100,\"\")","v":0},148304,null,null,null,null,null,null,null,null,562352.16]
["20-150","Tax Appeals/Tax Assessment Administration",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,1)","v":22373},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,2)","v":36313},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,\"\")","v":0},58686,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,1)","v":23045},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,2)","v":38450},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A181,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A181,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A181,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A181,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A181,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A181,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A181,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A181,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A181,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A181,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A181,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A181,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A181,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A181,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A181,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A181,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A181,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A181,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A181,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A181,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A181,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A181,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A181,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A181,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A181,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A181,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A181,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A181,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A181,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A181,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A181,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A181,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A181,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A181,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A181,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A181,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A181,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A181,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A181,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A181,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A181,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A181,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A181,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A181,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A181,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A181,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A181,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A181,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A181,'29'!$I$7:$I$100,\"\")","v":0},61495,null,null,null,null,null,null,null,null,240362]
["20-155","Legal Services (Legal Dept.)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,2)","v":44658.87},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,\"\")","v":0},44658.87,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,2)","v":81000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A182,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A182,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A182,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A182,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A182,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A182,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A182,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A182,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A182,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A182,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A182,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A182,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A182,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A182,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A182,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A182,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A182,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A182,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A182,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A182,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A182,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A182,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A182,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A182,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A182,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A182,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A182,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A182,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A182,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A182,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A182,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A182,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A182,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A182,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A182,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A182,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A182,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A182,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A182,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A182,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A182,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A182,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A182,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A182,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A182,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A182,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A182,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A182,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A182,'29'!$I$7:$I$100,\"\")","v":0},81000,null,null,null,null,null,null,null,null,251317.74]
["20-160","County Surrogate's Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A183,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A183,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A183,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A183,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A183,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A183,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A183,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A183,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A183,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A183,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A183,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A183,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A183,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A183,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A183,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A183,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A183,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A183,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A183,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A183,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A183,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A183,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A183,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A183,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A183,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A183,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A183,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A183,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A183,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A183,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A183,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A183,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A183,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A183,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A183,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A183,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A183,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A183,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A183,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A183,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A183,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A183,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A183,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A183,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A183,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A183,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A183,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A183,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A183,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-165","Engineering Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,2)","v":13107.3},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,\"\")","v":0},13107.3,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,2)","v":32500},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A184,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A184,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A184,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A184,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A184,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A184,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A184,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A184,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A184,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A184,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A184,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A184,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A184,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A184,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A184,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A184,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A184,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A184,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A184,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A184,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A184,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A184,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A184,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A184,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A184,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A184,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A184,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A184,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A184,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A184,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A184,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A184,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A184,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A184,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A184,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A184,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A184,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A184,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A184,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A184,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A184,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A184,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A184,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A184,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A184,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A184,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A184,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A184,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A184,'29'!$I$7:$I$100,\"\")","v":0},32500,null,null,null,null,null,null,null,null,91214.6]
["20-170","Economic Development Agencies",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A185,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A185,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A185,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A185,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A185,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A185,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A185,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A185,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A185,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A185,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A185,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A185,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A185,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A185,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A185,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A185,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A185,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A185,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A185,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A185,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A185,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A185,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A185,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A185,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A185,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A185,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A185,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A185,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A185,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A185,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A185,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A185,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A185,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A185,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A185,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A185,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A185,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A185,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A185,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A185,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A185,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A185,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A185,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A185,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A185,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A185,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A185,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A185,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A185,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["20-175","Historical Sites Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A186,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A186,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A186,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A186,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A186,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A186,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A186,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A186,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A186,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A186,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A186,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A186,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A186,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A186,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A186,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A186,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A186,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A186,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A186,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A186,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A186,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A186,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A186,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A186,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A186,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A186,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A186,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A186,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A186,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A186,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A186,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A186,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A186,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A186,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A186,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A186,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A186,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A186,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A186,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A186,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A186,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A186,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A186,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A186,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A186,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A186,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A186,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A186,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A186,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A167","v":"Total- General Government"},{"$f":"SUM(C168:C169,C174:C186)","v":335995.36},189533.43,0,525528.79,389800,289050,0,678850]
[]
["Land Use Administration"]
["21-180","Planning Board",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,1)","v":5710.57},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C190:E190)","v":5710.57},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,1)","v":7000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,2)","v":875},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A190,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A190,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A190,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A190,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A190,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A190,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A190,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A190,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A190,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A190,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A190,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A190,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A190,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A190,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A190,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A190,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A190,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A190,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A190,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A190,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A190,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A190,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A190,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A190,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A190,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A190,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A190,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A190,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A190,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A190,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A190,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A190,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A190,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A190,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A190,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A190,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A190,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A190,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A190,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A190,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A190,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A190,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A190,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A190,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A190,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A190,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A190,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A190,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A190,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G190:I190)","v":7875},null,null,null,null,null,null,null,null,27171.14]
[null,"Other Land Use",{"$f":"SUM(C192:C195)","v":0},{"$f":"SUM(D192:D195)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["21-181","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C192:E192)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A192,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A192,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A192,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A192,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A192,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A192,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A192,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A192,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A192,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A192,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A192,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A192,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A192,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A192,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A192,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A192,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A192,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A192,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A192,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A192,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A192,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A192,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A192,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A192,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A192,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A192,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A192,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A192,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A192,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A192,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A192,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A192,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A192,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A192,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A192,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A192,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A192,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A192,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A192,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A192,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A192,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A192,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A192,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A192,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A192,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A192,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A192,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A192,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A192,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G192:I192)","v":0},null,null,null,null,null,null,null,null,0]
["21-182","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A193,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A193,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A193,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A193,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A193,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A193,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A193,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A193,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A193,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A193,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A193,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A193,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A193,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A193,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A193,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A193,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A193,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A193,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A193,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A193,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A193,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A193,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A193,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A193,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A193,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A193,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A193,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A193,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A193,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A193,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A193,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A193,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A193,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A193,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A193,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A193,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A193,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A193,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A193,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A193,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A193,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A193,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A193,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A193,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A193,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A193,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A193,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A193,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A193,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-183","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A194,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A194,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A194,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A194,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A194,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A194,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A194,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A194,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A194,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A194,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A194,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A194,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A194,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A194,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A194,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A194,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A194,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A194,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A194,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A194,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A194,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A194,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A194,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A194,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A194,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A194,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A194,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A194,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A194,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A194,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A194,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A194,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A194,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A194,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A194,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A194,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A194,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A194,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A194,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A194,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A194,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A194,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A194,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A194,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A194,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A194,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A194,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A194,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A194,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-184","\"User Defined\" Land Use",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A195,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A195,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A195,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A195,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A195,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A195,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A195,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A195,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A195,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A195,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A195,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A195,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A195,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A195,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A195,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A195,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A195,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A195,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A195,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A195,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A195,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A195,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A195,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A195,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A195,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A195,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A195,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A195,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A195,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A195,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A195,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A195,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A195,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A195,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A195,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A195,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A195,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A195,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A195,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A195,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A195,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A195,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A195,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A195,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A195,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A195,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A195,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A195,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A195,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-185","Zoning Board of Adjustment",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,1)","v":25223.64},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,2)","v":7888.59},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,\"\")","v":0},33112.229999999996,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,1)","v":26000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,2)","v":9000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A196,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A196,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A196,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A196,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A196,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A196,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A196,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A196,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A196,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A196,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A196,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A196,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A196,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A196,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A196,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A196,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A196,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A196,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A196,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A196,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A196,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A196,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A196,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A196,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A196,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A196,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A196,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A196,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A196,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A196,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A196,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A196,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A196,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A196,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A196,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A196,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A196,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A196,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A196,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A196,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A196,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A196,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A196,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A196,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A196,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A196,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A196,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A196,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A196,'29'!$I$7:$I$100,\"\")","v":0},35000,null,null,null,null,null,null,null,null,136224.46]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A197,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A197,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A197,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A197,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A197,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A197,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A197,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A197,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A197,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A197,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A197,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A197,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A197,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A197,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A197,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A197,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A197,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A197,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A197,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A197,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A197,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A197,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A197,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A197,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A197,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A197,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A197,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A197,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A197,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A197,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A197,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A197,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A197,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A197,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A197,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A197,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A197,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A197,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A197,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A197,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A197,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A197,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A197,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A197,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A197,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A197,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A197,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A197,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A197,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A198,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A198,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A198,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A198,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A198,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A198,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A198,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A198,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A198,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A198,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A198,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A198,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A198,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A198,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A198,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A198,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A198,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A198,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A198,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A198,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A198,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A198,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A198,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A198,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A198,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A198,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A198,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A198,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A198,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A198,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A198,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A198,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A198,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A198,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A198,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A198,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A198,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A198,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A198,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A198,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A198,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A198,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A198,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A198,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A198,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A198,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A198,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A198,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A198,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A189","v":"Total- Land Use Administration"},{"$f":"SUM(C190:C191,C196:C198)","v":30934.21},{"$f":"SUM(D190:D191,D196:D198)","v":7888.59},{"$f":"SUM(E190:E191,E196:E198)","v":0},38822.799999999996,33000,9875,0,42875]
[]
["Uniform Construction Code/Code Enforcement"]
["22-195","Uniform Construction Code",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,1)","v":51018.78},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,2)","v":1750},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C202:E202)","v":52768.78},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,1)","v":55153},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,2)","v":7000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A202,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A202,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A202,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A202,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A202,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A202,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A202,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A202,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A202,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A202,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A202,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A202,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A202,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A202,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A202,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A202,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A202,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A202,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A202,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A202,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A202,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A202,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A202,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A202,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A202,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A202,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A202,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A202,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A202,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A202,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A202,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A202,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A202,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A202,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A202,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A202,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A202,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A202,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A202,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A202,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A202,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A202,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A202,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A202,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A202,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A202,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A202,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A202,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A202,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G202:I202)","v":62153},null,null,null,null,null,null,null,null,229843.56]
[null,"Other Code Enforcement",{"$f":"SUM(C204:C217)","v":0},{"$f":"SUM(D204:D217)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["22-196","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C204:E204)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A204,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A204,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A204,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A204,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A204,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A204,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A204,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A204,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A204,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A204,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A204,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A204,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A204,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A204,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A204,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A204,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A204,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A204,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A204,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A204,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A204,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A204,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A204,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A204,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A204,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A204,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A204,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A204,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A204,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A204,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A204,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A204,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A204,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A204,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A204,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A204,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A204,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A204,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A204,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A204,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A204,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A204,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A204,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A204,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A204,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A204,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A204,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A204,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A204,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G204:I204)","v":0},null,null,null,null,null,null,null,null,0]
["22-197","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A205,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A205,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A205,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A205,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A205,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A205,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A205,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A205,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A205,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A205,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A205,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A205,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A205,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A205,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A205,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A205,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A205,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A205,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A205,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A205,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A205,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A205,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A205,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A205,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A205,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A205,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A205,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A205,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A205,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A205,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A205,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A205,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A205,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A205,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A205,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A205,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A205,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A205,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A205,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A205,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A205,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A205,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A205,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A205,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A205,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A205,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A205,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A205,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A205,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-198","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A206,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A206,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A206,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A206,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A206,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A206,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A206,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A206,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A206,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A206,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A206,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A206,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A206,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A206,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A206,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A206,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A206,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A206,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A206,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A206,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A206,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A206,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A206,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A206,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A206,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A206,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A206,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A206,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A206,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A206,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A206,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A206,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A206,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A206,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A206,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A206,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A206,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A206,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A206,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A206,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A206,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A206,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A206,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A206,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A206,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A206,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A206,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A206,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A206,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-199","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A207,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A207,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A207,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A207,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A207,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A207,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A207,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A207,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A207,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A207,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A207,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A207,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A207,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A207,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A207,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A207,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A207,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A207,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A207,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A207,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A207,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A207,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A207,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A207,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A207,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A207,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A207,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A207,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A207,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A207,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A207,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A207,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A207,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A207,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A207,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A207,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A207,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A207,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A207,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A207,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A207,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A207,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A207,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A207,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A207,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A207,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A207,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A207,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A207,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-200","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A208,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A208,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A208,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A208,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A208,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A208,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A208,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A208,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A208,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A208,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A208,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A208,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A208,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A208,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A208,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A208,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A208,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A208,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A208,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A208,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A208,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A208,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A208,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A208,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A208,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A208,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A208,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A208,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A208,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A208,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A208,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A208,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A208,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A208,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A208,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A208,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A208,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A208,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A208,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A208,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A208,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A208,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A208,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A208,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A208,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A208,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A208,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A208,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A208,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-201","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A209,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A209,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A209,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A209,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A209,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A209,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A209,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A209,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A209,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A209,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A209,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A209,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A209,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A209,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A209,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A209,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A209,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A209,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A209,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A209,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A209,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A209,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A209,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A209,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A209,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A209,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A209,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A209,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A209,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A209,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A209,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A209,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A209,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A209,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A209,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A209,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A209,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A209,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A209,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A209,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A209,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A209,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A209,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A209,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A209,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A209,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A209,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A209,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A209,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-202","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A210,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A210,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A210,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A210,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A210,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A210,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A210,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A210,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A210,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A210,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A210,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A210,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A210,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A210,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A210,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A210,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A210,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A210,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A210,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A210,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A210,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A210,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A210,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A210,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A210,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A210,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A210,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A210,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A210,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A210,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A210,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A210,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A210,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A210,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A210,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A210,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A210,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A210,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A210,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A210,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A210,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A210,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A210,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A210,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A210,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A210,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A210,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A210,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A210,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-203","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A211,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A211,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A211,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A211,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A211,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A211,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A211,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A211,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A211,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A211,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A211,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A211,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A211,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A211,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A211,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A211,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A211,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A211,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A211,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A211,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A211,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A211,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A211,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A211,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A211,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A211,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A211,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A211,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A211,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A211,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A211,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A211,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A211,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A211,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A211,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A211,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A211,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A211,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A211,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A211,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A211,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A211,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A211,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A211,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A211,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A211,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A211,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A211,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A211,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-204","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A212,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A212,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A212,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A212,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A212,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A212,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A212,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A212,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A212,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A212,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A212,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A212,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A212,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A212,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A212,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A212,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A212,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A212,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A212,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A212,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A212,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A212,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A212,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A212,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A212,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A212,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A212,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A212,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A212,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A212,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A212,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A212,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A212,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A212,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A212,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A212,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A212,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A212,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A212,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A212,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A212,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A212,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A212,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A212,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A212,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A212,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A212,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A212,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A212,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-205","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A213,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A213,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A213,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A213,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A213,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A213,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A213,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A213,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A213,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A213,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A213,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A213,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A213,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A213,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A213,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A213,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A213,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A213,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A213,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A213,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A213,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A213,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A213,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A213,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A213,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A213,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A213,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A213,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A213,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A213,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A213,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A213,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A213,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A213,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A213,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A213,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A213,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A213,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A213,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A213,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A213,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A213,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A213,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A213,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A213,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A213,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A213,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A213,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A213,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-206","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A214,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A214,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A214,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A214,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A214,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A214,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A214,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A214,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A214,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A214,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A214,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A214,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A214,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A214,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A214,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A214,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A214,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A214,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A214,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A214,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A214,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A214,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A214,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A214,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A214,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A214,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A214,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A214,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A214,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A214,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A214,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A214,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A214,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A214,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A214,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A214,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A214,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A214,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A214,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A214,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A214,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A214,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A214,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A214,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A214,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A214,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A214,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A214,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A214,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-207","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A215,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A215,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A215,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A215,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A215,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A215,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A215,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A215,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A215,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A215,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A215,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A215,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A215,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A215,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A215,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A215,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A215,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A215,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A215,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A215,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A215,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A215,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A215,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A215,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A215,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A215,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A215,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A215,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A215,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A215,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A215,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A215,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A215,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A215,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A215,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A215,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A215,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A215,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A215,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A215,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A215,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A215,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A215,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A215,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A215,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A215,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A215,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A215,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A215,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["22-208","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A216,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A216,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A216,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A216,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A216,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A216,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A216,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A216,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A216,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A216,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A216,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A216,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A216,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A216,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A216,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A216,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A216,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A216,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A216,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A216,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A216,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A216,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A216,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A216,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A216,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A216,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A216,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A216,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A216,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A216,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A216,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A216,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A216,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A216,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A216,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A216,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A216,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A216,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A216,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A216,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A216,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A216,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A216,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A216,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A216,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A216,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A216,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A216,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A216,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(C216:J216)","v":0}]
["22-209","\"User Defined\" Other Code Enforcement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C217:E217)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A217,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A217,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A217,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A217,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A217,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A217,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A217,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A217,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A217,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A217,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A217,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A217,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A217,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A217,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A217,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A217,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A217,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A217,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A217,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A217,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A217,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A217,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A217,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A217,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A217,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A217,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A217,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A217,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A217,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A217,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A217,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A217,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A217,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A217,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A217,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A217,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A217,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A217,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A217,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A217,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A217,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A217,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A217,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A217,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A217,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A217,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A217,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A217,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A217,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G217:I217)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A201","v":"Total- Uniform Construction Code/Code Enforcement"},{"$f":"SUM(C202:C203)","v":51018.78},{"$f":"SUM(D202:D203)","v":1750},{"$f":"SUM(E202:E203)","v":0},52768.78,55153,7000,0,62153]
[]
["Insurance",""]
["23-210","Liability Insurance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,2)","v":353204},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C221:E221)","v":353204},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,2)","v":390000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A221,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A221,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A221,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A221,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A221,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A221,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A221,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A221,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A221,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A221,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A221,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A221,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A221,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A221,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A221,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A221,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A221,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A221,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A221,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A221,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A221,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A221,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A221,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A221,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A221,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A221,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A221,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A221,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A221,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A221,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A221,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A221,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A221,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A221,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A221,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A221,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A221,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A221,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A221,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A221,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A221,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A221,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A221,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A221,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A221,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A221,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A221,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A221,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A221,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G221:I221)","v":390000},null,null,null,null,null,null,null,null,1486408]
["23-211","Other Insurance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A222,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A222,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A222,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A222,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A222,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A222,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A222,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A222,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A222,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A222,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A222,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A222,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A222,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A222,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A222,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A222,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A222,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A222,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A222,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A222,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A222,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A222,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A222,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A222,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A222,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A222,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A222,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A222,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A222,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A222,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A222,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A222,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A222,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A222,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A222,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A222,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A222,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A222,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A222,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A222,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A222,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A222,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A222,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A222,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A222,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A222,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A222,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A222,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A222,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["23-215","Workers Compensation Insurance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,2)","v":20000},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,\"\")","v":0},20000,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,2)","v":20000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A223,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A223,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A223,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A223,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A223,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A223,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A223,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A223,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A223,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A223,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A223,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A223,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A223,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A223,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A223,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A223,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A223,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A223,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A223,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A223,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A223,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A223,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A223,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A223,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A223,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A223,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A223,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A223,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A223,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A223,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A223,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A223,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A223,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A223,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A223,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A223,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A223,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A223,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A223,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A223,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A223,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A223,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A223,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A223,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A223,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A223,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A223,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A223,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A223,'29'!$I$7:$I$100,\"\")","v":0},20000,null,null,null,null,null,null,null,null,80000]
["23-220","Employee Group Insurance (Inside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,2)","v":1265755.55},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,\"\")","v":0},1265755.55,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,2)","v":1479020},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A224,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A224,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A224,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A224,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A224,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A224,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A224,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A224,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A224,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A224,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A224,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A224,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A224,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A224,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A224,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A224,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A224,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A224,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A224,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A224,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A224,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A224,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A224,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A224,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A224,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A224,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A224,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A224,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A224,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A224,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A224,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A224,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A224,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A224,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A224,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A224,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A224,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A224,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A224,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A224,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A224,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A224,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A224,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A224,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A224,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A224,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A224,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A224,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A224,'29'!$I$7:$I$100,\"\")","v":0},1479020,null,null,null,null,null,null,null,null,5489551.0999999996]
["23-221","Employee Group Insurance (Outside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A225,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A225,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A225,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A225,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A225,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A225,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A225,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A225,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A225,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A225,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A225,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A225,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A225,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A225,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A225,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A225,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A225,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A225,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A225,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A225,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A225,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A225,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A225,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A225,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A225,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A225,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A225,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A225,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A225,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A225,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A225,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A225,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A225,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A225,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A225,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A225,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A225,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A225,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A225,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A225,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A225,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A225,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A225,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A225,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A225,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A225,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A225,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A225,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A225,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["23-222","Health Benefits Waiver",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,2)","v":25000},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,\"\")","v":0},25000,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,2)","v":30000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A226,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A226,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A226,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A226,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A226,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A226,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A226,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A226,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A226,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A226,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A226,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A226,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A226,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A226,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A226,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A226,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A226,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A226,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A226,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A226,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A226,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A226,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A226,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A226,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A226,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A226,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A226,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A226,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A226,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A226,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A226,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A226,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A226,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A226,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A226,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A226,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A226,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A226,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A226,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A226,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A226,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A226,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A226,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A226,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A226,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A226,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A226,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A226,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A226,'29'!$I$7:$I$100,\"\")","v":0},30000,null,null,null,null,null,null,null,null,110000]
["23-225","Unemployment Insurance (Inside CAPS or Statutory)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,\"\")","v":21141.78},21141.78,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A227,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A227,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A227,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A227,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A227,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A227,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A227,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A227,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A227,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A227,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A227,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A227,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A227,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A227,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A227,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A227,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A227,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A227,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A227,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A227,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A227,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A227,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A227,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A227,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A227,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A227,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A227,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A227,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A227,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A227,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A227,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A227,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A227,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A227,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A227,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A227,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A227,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A227,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A227,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A227,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A227,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A227,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A227,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A227,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A227,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A227,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A227,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A227,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A227,'29'!$I$7:$I$100,\"\")","v":22000},22000,null,null,null,null,null,null,null,null,86283.56]
[null,{"$f":"\"Total- \"&A220","v":"Total- Insurance"},{"$f":"SUM(C221:C227)","v":0},{"$f":"SUM(D221:D227)","v":1663959.55},{"$f":"SUM(E221:E227)","v":21141.78},1685101.33,0,1919020,22000,1941020]
[]
["Public Safety"]
["25-240","Police Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,1)","v":1923481.32},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,2)","v":191109.38999999998},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C231:E231)","v":2114590.71},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,1)","v":2256604},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,2)","v":234950},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A231,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A231,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A231,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A231,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A231,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A231,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A231,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A231,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A231,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A231,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A231,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A231,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A231,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A231,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A231,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A231,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A231,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A231,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A231,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A231,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A231,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A231,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A231,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A231,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A231,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A231,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A231,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A231,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A231,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A231,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A231,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A231,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A231,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A231,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A231,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A231,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A231,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A231,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A231,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A231,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A231,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A231,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A231,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A231,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A231,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A231,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A231,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A231,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A231,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G231:I231)","v":2491554},null,null,null,null,null,null,null,null,9212289.4199999999]
[null,"Other Public Safety",{"$f":"SUM(C233:C237)","v":0},{"$f":"SUM(D233:D237)","v":0},0,{"$f":"SUM(F233:F237)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,0]
["25-241","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C233:E233)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A233,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A233,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A233,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A233,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A233,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A233,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A233,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A233,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A233,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A233,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A233,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A233,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A233,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A233,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A233,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A233,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A233,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A233,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A233,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A233,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A233,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A233,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A233,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A233,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A233,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A233,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A233,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A233,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A233,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A233,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A233,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A233,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A233,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A233,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A233,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A233,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A233,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A233,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A233,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A233,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A233,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A233,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A233,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A233,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A233,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A233,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A233,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A233,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A233,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G233:I233)","v":0},null,null,null,null,null,null,null,null,0]
["25-242","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A234,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A234,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A234,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A234,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A234,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A234,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A234,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A234,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A234,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A234,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A234,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A234,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A234,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A234,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A234,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A234,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A234,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A234,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A234,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A234,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A234,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A234,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A234,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A234,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A234,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A234,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A234,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A234,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A234,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A234,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A234,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A234,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A234,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A234,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A234,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A234,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A234,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A234,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A234,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A234,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A234,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A234,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A234,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A234,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A234,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A234,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A234,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A234,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A234,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-243","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A235,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A235,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A235,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A235,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A235,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A235,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A235,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A235,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A235,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A235,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A235,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A235,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A235,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A235,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A235,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A235,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A235,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A235,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A235,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A235,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A235,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A235,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A235,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A235,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A235,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A235,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A235,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A235,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A235,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A235,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A235,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A235,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A235,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A235,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A235,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A235,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A235,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A235,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A235,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A235,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A235,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A235,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A235,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A235,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A235,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A235,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A235,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A235,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A235,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-244","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A236,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A236,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A236,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A236,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A236,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A236,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A236,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A236,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A236,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A236,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A236,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A236,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A236,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A236,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A236,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A236,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A236,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A236,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A236,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A236,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A236,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A236,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A236,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A236,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A236,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A236,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A236,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A236,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A236,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A236,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A236,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A236,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A236,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A236,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A236,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A236,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A236,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A236,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A236,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A236,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A236,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A236,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A236,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A236,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A236,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A236,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A236,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A236,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A236,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-245","\"User Defined\" Public Safety",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A237,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A237,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A237,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A237,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A237,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A237,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A237,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A237,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A237,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A237,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A237,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A237,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A237,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A237,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A237,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A237,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A237,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A237,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A237,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A237,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A237,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A237,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A237,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A237,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A237,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A237,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A237,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A237,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A237,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A237,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A237,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A237,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A237,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A237,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A237,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A237,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A237,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A237,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A237,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A237,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A237,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A237,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A237,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A237,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A237,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A237,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A237,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A237,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A237,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-250","Police Dispatch/911 (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A238,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A238,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A238,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A238,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A238,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A238,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A238,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A238,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A238,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A238,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A238,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A238,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A238,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A238,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A238,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A238,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A238,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A238,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A238,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A238,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A238,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A238,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A238,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A238,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A238,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A238,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A238,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A238,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A238,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A238,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A238,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A238,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A238,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A238,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A238,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A238,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A238,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A238,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A238,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A238,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A238,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A238,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A238,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A238,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A238,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A238,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A238,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A238,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A238,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-251","Police Dispatch/911 (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A239,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A239,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A239,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A239,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A239,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A239,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A239,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A239,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A239,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A239,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A239,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A239,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A239,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A239,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A239,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A239,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A239,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A239,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A239,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A239,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A239,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A239,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A239,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A239,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A239,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A239,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A239,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A239,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A239,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A239,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A239,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A239,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A239,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A239,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A239,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A239,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A239,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A239,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A239,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A239,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A239,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A239,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A239,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A239,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A239,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A239,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A239,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A239,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A239,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-252","Office of Emergency Management (OEM)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,1)","v":4574.96},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,2)","v":3250.57},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,\"\")","v":0},7825.5300000000007,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,1)","v":5000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,2)","v":12100},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A240,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A240,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A240,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A240,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A240,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A240,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A240,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A240,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A240,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A240,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A240,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A240,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A240,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A240,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A240,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A240,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A240,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A240,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A240,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A240,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A240,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A240,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A240,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A240,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A240,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A240,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A240,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A240,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A240,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A240,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A240,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A240,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A240,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A240,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A240,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A240,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A240,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A240,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A240,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A240,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A240,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A240,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A240,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A240,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A240,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A240,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A240,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A240,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A240,'29'!$I$7:$I$100,\"\")","v":0},17100,null,null,null,null,null,null,null,null,49851.06]
["25-255","Aid to Volunteer Fire Companies (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A241,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A241,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A241,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A241,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A241,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A241,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A241,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A241,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A241,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A241,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A241,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A241,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A241,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A241,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A241,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A241,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A241,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A241,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A241,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A241,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A241,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A241,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A241,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A241,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A241,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A241,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A241,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A241,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A241,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A241,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A241,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A241,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A241,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A241,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A241,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A241,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A241,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A241,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A241,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A241,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A241,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A241,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A241,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A241,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A241,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A241,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A241,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A241,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A241,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-260","Aid to Volunteer Ambulance Companies",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,2)","v":12000},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,\"\")","v":0},12000,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,2)","v":45000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A242,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A242,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A242,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A242,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A242,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A242,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A242,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A242,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A242,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A242,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A242,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A242,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A242,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A242,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A242,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A242,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A242,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A242,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A242,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A242,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A242,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A242,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A242,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A242,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A242,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A242,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A242,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A242,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A242,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A242,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A242,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A242,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A242,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A242,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A242,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A242,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A242,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A242,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A242,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A242,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A242,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A242,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A242,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A242,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A242,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A242,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A242,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A242,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A242,'29'!$I$7:$I$100,\"\")","v":0},45000,null,null,null,null,null,null,null,null,114000]
["25-261","Emergency Medical Services (EMS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A243,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A243,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A243,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A243,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A243,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A243,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A243,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A243,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A243,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A243,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A243,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A243,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A243,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A243,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A243,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A243,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A243,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A243,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A243,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A243,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A243,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A243,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A243,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A243,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A243,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A243,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A243,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A243,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A243,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A243,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A243,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A243,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A243,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A243,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A243,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A243,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A243,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A243,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A243,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A243,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A243,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A243,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A243,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A243,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A243,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A243,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A243,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A243,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A243,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-265","Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,1)","v":30210.19},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,2)","v":49845.89},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,\"\")","v":0},80056.08,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,1)","v":35700},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,2)","v":86750},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A244,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A244,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A244,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A244,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A244,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A244,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A244,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A244,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A244,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A244,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A244,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A244,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A244,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A244,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A244,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A244,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A244,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A244,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A244,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A244,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A244,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A244,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A244,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A244,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A244,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A244,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A244,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A244,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A244,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A244,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A244,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A244,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A244,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A244,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A244,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A244,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A244,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A244,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A244,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A244,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A244,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A244,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A244,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A244,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A244,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A244,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A244,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A244,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A244,'29'!$I$7:$I$100,\"\")","v":0},122450,null,null,null,null,null,null,null,null,405012.16000000003]
["25-270","County Sheriff's Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A245,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A245,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A245,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A245,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A245,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A245,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A245,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A245,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A245,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A245,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A245,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A245,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A245,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A245,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A245,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A245,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A245,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A245,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A245,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A245,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A245,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A245,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A245,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A245,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A245,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A245,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A245,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A245,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A245,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A245,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A245,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A245,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A245,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A245,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A245,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A245,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A245,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A245,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A245,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A245,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A245,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A245,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A245,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A245,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A245,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A245,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A245,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A245,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A245,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-275","Municipal/County Prosecutor's Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,2)","v":15376},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,\"\")","v":0},15376,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,2)","v":16000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A246,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A246,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A246,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A246,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A246,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A246,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A246,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A246,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A246,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A246,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A246,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A246,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A246,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A246,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A246,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A246,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A246,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A246,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A246,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A246,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A246,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A246,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A246,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A246,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A246,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A246,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A246,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A246,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A246,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A246,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A246,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A246,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A246,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A246,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A246,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A246,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A246,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A246,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A246,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A246,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A246,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A246,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A246,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A246,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A246,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A246,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A246,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A246,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A246,'29'!$I$7:$I$100,\"\")","v":0},16000,null,null,null,null,null,null,null,null,62752]
["25-280","Operation of Municipal/County Jail System",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A247,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A247,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A247,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A247,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A247,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A247,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A247,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A247,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A247,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A247,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A247,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A247,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A247,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A247,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A247,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A247,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A247,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A247,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A247,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A247,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A247,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A247,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A247,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A247,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A247,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A247,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A247,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A247,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A247,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A247,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A247,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A247,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A247,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A247,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A247,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A247,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A247,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A247,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A247,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A247,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A247,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A247,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A247,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A247,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A247,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A247,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A247,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A247,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A247,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["25-286","Length of Service Awards Program (LOSAP) (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A248,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A248,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A248,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A248,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A248,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A248,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A248,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A248,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A248,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A248,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A248,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A248,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A248,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A248,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A248,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A248,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A248,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A248,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A248,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A248,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A248,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A248,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A248,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A248,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A248,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A248,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A248,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A248,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A248,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A248,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A248,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A248,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A248,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A248,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A248,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A248,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A248,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A248,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A248,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A248,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A248,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A248,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A248,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A248,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A248,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A248,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A248,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A248,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A248,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A230","v":"Total- Public Safety"},{"$f":"SUM(C231:C232,C238:C248)","v":1958266.47},{"$f":"SUM(D231:D232,D238:D248)","v":271581.84999999998},{"$f":"SUM(E231:E232,E238:E248)","v":0},2229848.3199999998,2297304,394800,0,2692104]
[]
["Public Works"]
["26-290","Streets and Road Maintenance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,1)","v":280650.96000000002},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,2)","v":36866.39},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C252:E252)","v":317517.35000000003},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,1)","v":297329},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,2)","v":48500},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A252,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A252,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A252,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A252,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A252,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A252,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A252,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A252,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A252,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A252,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A252,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A252,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A252,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A252,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A252,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A252,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A252,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A252,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A252,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A252,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A252,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A252,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A252,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A252,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A252,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A252,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A252,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A252,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A252,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A252,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A252,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A252,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A252,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A252,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A252,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A252,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A252,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A252,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A252,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A252,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A252,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A252,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A252,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A252,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A252,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A252,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A252,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A252,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A252,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G252:I252)","v":345829},null,null,null,null,null,null,null,null,1326692.7000000002]
[null,"Other Public Works",{"$f":"SUM(C254:C257)","v":0},{"$f":"SUM(D254:D257)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["26-291","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C254:E254)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A254,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A254,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A254,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A254,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A254,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A254,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A254,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A254,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A254,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A254,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A254,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A254,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A254,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A254,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A254,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A254,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A254,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A254,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A254,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A254,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A254,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A254,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A254,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A254,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A254,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A254,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A254,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A254,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A254,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A254,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A254,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A254,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A254,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A254,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A254,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A254,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A254,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A254,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A254,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A254,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A254,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A254,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A254,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A254,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A254,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A254,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A254,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A254,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A254,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G254:I254)","v":0},null,null,null,null,null,null,null,null,0]
["26-292","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A255,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A255,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A255,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A255,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A255,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A255,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A255,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A255,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A255,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A255,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A255,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A255,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A255,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A255,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A255,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A255,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A255,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A255,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A255,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A255,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A255,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A255,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A255,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A255,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A255,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A255,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A255,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A255,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A255,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A255,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A255,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A255,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A255,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A255,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A255,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A255,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A255,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A255,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A255,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A255,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A255,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A255,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A255,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A255,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A255,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A255,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A255,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A255,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A255,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-293","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A256,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A256,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A256,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A256,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A256,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A256,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A256,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A256,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A256,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A256,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A256,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A256,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A256,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A256,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A256,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A256,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A256,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A256,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A256,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A256,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A256,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A256,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A256,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A256,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A256,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A256,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A256,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A256,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A256,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A256,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A256,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A256,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A256,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A256,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A256,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A256,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A256,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A256,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A256,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A256,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A256,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A256,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A256,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A256,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A256,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A256,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A256,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A256,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A256,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-294","\"User Defined\" Public Works",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A257,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A257,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A257,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A257,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A257,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A257,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A257,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A257,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A257,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A257,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A257,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A257,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A257,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A257,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A257,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A257,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A257,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A257,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A257,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A257,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A257,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A257,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A257,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A257,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A257,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A257,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A257,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A257,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A257,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A257,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A257,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A257,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A257,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A257,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A257,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A257,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A257,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A257,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A257,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A257,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A257,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A257,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A257,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A257,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A257,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A257,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A257,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A257,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A257,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-295","Sewer Maintenance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A258,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A258,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A258,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A258,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A258,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A258,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A258,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A258,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A258,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A258,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A258,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A258,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A258,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A258,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A258,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A258,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A258,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A258,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A258,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A258,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A258,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A258,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A258,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A258,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A258,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A258,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A258,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A258,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A258,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A258,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A258,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A258,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A258,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A258,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A258,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A258,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A258,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A258,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A258,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A258,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A258,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A258,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A258,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A258,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A258,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A258,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A258,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A258,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A258,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-297","Stormwater Maintenance",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A259,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A259,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A259,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A259,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A259,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A259,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A259,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A259,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A259,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A259,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A259,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A259,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A259,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A259,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A259,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A259,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A259,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A259,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A259,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A259,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A259,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A259,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A259,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A259,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A259,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A259,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A259,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A259,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A259,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A259,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A259,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A259,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A259,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A259,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A259,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A259,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A259,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A259,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A259,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A259,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A259,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A259,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A259,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A259,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A259,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A259,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A259,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A259,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A259,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-298","Stormwater Maintenance (Outside CAPS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A260,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A260,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A260,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A260,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A260,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A260,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A260,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A260,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A260,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A260,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A260,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A260,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A260,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A260,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A260,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A260,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A260,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A260,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A260,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A260,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A260,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A260,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A260,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A260,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A260,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A260,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A260,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A260,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A260,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A260,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A260,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A260,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A260,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A260,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A260,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A260,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A260,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A260,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A260,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A260,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A260,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A260,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A260,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A260,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A260,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A260,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A260,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A260,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A260,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-300","Other Public Works Functions (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,1)","v":77173.95},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,2)","v":24330},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,\"\")","v":0},101503.95,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,1)","v":174870},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,2)","v":37500},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A261,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A261,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A261,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A261,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A261,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A261,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A261,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A261,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A261,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A261,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A261,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A261,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A261,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A261,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A261,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A261,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A261,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A261,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A261,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A261,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A261,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A261,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A261,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A261,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A261,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A261,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A261,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A261,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A261,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A261,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A261,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A261,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A261,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A261,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A261,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A261,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A261,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A261,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A261,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A261,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A261,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A261,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A261,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A261,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A261,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A261,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A261,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A261,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A261,'29'!$I$7:$I$100,\"\")","v":0},212370,null,null,null,null,null,null,null,null,627747.9]
["26-305","Solid Waste Collection",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,1)","v":748269.04},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,2)","v":4795.72},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,\"\")","v":0},753064.76,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,1)","v":756732},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,2)","v":14000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A262,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A262,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A262,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A262,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A262,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A262,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A262,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A262,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A262,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A262,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A262,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A262,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A262,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A262,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A262,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A262,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A262,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A262,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A262,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A262,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A262,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A262,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A262,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A262,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A262,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A262,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A262,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A262,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A262,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A262,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A262,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A262,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A262,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A262,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A262,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A262,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A262,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A262,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A262,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A262,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A262,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A262,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A262,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A262,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A262,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A262,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A262,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A262,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A262,'29'!$I$7:$I$100,\"\")","v":0},770732,null,null,null,null,null,null,null,null,3047593.52]
["26-310","Buildings and Grounds",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,2)","v":41029.26},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,\"\")","v":0},41029.26,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,2)","v":49300},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A263,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A263,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A263,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A263,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A263,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A263,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A263,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A263,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A263,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A263,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A263,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A263,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A263,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A263,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A263,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A263,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A263,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A263,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A263,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A263,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A263,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A263,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A263,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A263,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A263,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A263,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A263,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A263,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A263,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A263,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A263,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A263,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A263,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A263,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A263,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A263,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A263,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A263,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A263,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A263,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A263,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A263,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A263,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A263,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A263,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A263,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A263,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A263,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A263,'29'!$I$7:$I$100,\"\")","v":0},49300,null,null,null,null,null,null,null,null,180658.52000000002]
["26-315","Vehicle Maintenance (includes Police Vehicles)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,2)","v":79827.94},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,\"\")","v":0},79827.94,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,2)","v":88000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A264,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A264,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A264,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A264,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A264,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A264,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A264,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A264,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A264,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A264,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A264,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A264,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A264,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A264,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A264,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A264,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A264,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A264,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A264,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A264,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A264,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A264,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A264,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A264,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A264,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A264,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A264,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A264,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A264,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A264,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A264,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A264,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A264,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A264,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A264,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A264,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A264,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A264,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A264,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A264,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A264,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A264,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A264,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A264,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A264,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A264,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A264,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A264,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A264,'29'!$I$7:$I$100,\"\")","v":0},88000,null,null,null,null,null,null,null,null,335655.88]
["26-320","Mosquito Control",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A265,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A265,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A265,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A265,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A265,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A265,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A265,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A265,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A265,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A265,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A265,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A265,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A265,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A265,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A265,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A265,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A265,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A265,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A265,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A265,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A265,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A265,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A265,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A265,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A265,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A265,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A265,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A265,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A265,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A265,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A265,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A265,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A265,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A265,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A265,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A265,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A265,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A265,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A265,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A265,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A265,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A265,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A265,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A265,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A265,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A265,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A265,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A265,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A265,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["26-325","Community Services Act (Condominium Community Costs)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A266,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A266,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A266,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A266,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A266,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A266,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A266,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A266,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A266,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A266,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A266,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A266,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A266,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A266,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A266,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A266,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A266,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A266,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A266,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A266,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A266,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A266,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A266,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A266,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A266,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A266,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A266,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A266,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A266,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A266,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A266,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A266,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A266,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A266,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A266,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A266,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A266,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A266,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A266,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A266,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A266,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A266,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A266,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A266,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A266,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A266,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A266,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A266,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A266,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A251","v":"Total- Public Works"},{"$f":"SUM(C258:C266,C252:C253)","v":1106093.95},{"$f":"SUM(D258:D266,D252:D253)","v":186849.31},{"$f":"SUM(E258:E266,E252:E253)","v":0},1292943.26,1228931,237300,0,1466231]
[]
["Health and Human Services"]
["27-330","Public Health Services (Board of Health)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C270:E270)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A270,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A270,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A270,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A270,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A270,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A270,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A270,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A270,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A270,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A270,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A270,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A270,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A270,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A270,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A270,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A270,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A270,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A270,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A270,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A270,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A270,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A270,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A270,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A270,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A270,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A270,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A270,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A270,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A270,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A270,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A270,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A270,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A270,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A270,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A270,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A270,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A270,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A270,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A270,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A270,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A270,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A270,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A270,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A270,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A270,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A270,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A270,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A270,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A270,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G270:I270)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Health and Human Services",{"$f":"SUM(C272:C275)","v":0},{"$f":"SUM(D272:D275)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["27-331","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C272:E272)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A272,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A272,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A272,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A272,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A272,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A272,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A272,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A272,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A272,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A272,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A272,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A272,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A272,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A272,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A272,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A272,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A272,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A272,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A272,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A272,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A272,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A272,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A272,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A272,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A272,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A272,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A272,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A272,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A272,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A272,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A272,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A272,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A272,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A272,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A272,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A272,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A272,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A272,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A272,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A272,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A272,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A272,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A272,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A272,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A272,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A272,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A272,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A272,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A272,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G272:I272)","v":0},null,null,null,null,null,null,null,null,0]
["27-332","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A273,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A273,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A273,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A273,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A273,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A273,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A273,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A273,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A273,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A273,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A273,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A273,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A273,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A273,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A273,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A273,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A273,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A273,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A273,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A273,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A273,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A273,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A273,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A273,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A273,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A273,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A273,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A273,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A273,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A273,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A273,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A273,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A273,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A273,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A273,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A273,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A273,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A273,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A273,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A273,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A273,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A273,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A273,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A273,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A273,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A273,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A273,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A273,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A273,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-333","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A274,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A274,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A274,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A274,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A274,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A274,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A274,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A274,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A274,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A274,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A274,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A274,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A274,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A274,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A274,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A274,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A274,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A274,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A274,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A274,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A274,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A274,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A274,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A274,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A274,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A274,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A274,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A274,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A274,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A274,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A274,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A274,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A274,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A274,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A274,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A274,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A274,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A274,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A274,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A274,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A274,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A274,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A274,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A274,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A274,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A274,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A274,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A274,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A274,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-334","\"User Defined\" Health & Human Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A275,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A275,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A275,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A275,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A275,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A275,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A275,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A275,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A275,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A275,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A275,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A275,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A275,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A275,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A275,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A275,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A275,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A275,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A275,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A275,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A275,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A275,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A275,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A275,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A275,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A275,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A275,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A275,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A275,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A275,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A275,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A275,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A275,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A275,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A275,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A275,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A275,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A275,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A275,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A275,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A275,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A275,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A275,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A275,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A275,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A275,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A275,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A275,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A275,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-335","Environmental Health Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A276,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A276,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A276,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A276,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A276,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A276,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A276,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A276,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A276,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A276,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A276,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A276,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A276,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A276,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A276,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A276,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A276,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A276,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A276,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A276,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A276,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A276,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A276,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A276,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A276,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A276,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A276,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A276,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A276,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A276,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A276,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A276,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A276,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A276,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A276,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A276,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A276,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A276,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A276,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A276,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A276,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A276,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A276,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A276,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A276,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A276,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A276,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A276,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A276,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-340","Animal Control Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A277,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A277,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A277,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A277,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A277,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A277,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A277,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A277,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A277,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A277,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A277,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A277,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A277,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A277,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A277,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A277,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A277,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A277,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A277,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A277,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A277,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A277,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A277,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A277,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A277,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A277,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A277,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A277,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A277,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A277,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A277,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A277,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A277,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A277,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A277,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A277,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A277,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A277,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A277,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A277,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A277,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A277,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A277,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A277,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A277,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A277,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A277,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A277,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A277,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-345","Welfare/Administration of Public Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A278,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A278,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A278,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A278,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A278,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A278,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A278,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A278,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A278,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A278,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A278,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A278,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A278,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A278,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A278,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A278,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A278,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A278,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A278,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A278,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A278,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A278,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A278,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A278,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A278,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A278,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A278,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A278,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A278,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A278,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A278,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A278,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A278,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A278,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A278,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A278,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A278,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A278,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A278,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A278,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A278,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A278,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A278,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A278,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A278,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A278,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A278,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A278,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A278,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-350","Operation of a Health Facility (County)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A279,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A279,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A279,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A279,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A279,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A279,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A279,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A279,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A279,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A279,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A279,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A279,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A279,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A279,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A279,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A279,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A279,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A279,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A279,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A279,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A279,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A279,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A279,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A279,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A279,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A279,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A279,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A279,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A279,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A279,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A279,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A279,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A279,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A279,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A279,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A279,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A279,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A279,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A279,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A279,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A279,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A279,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A279,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A279,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A279,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A279,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A279,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A279,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A279,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["27-360","Contributions to Social Service Agencies",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A280,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A280,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A280,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A280,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A280,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A280,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A280,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A280,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A280,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A280,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A280,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A280,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A280,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A280,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A280,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A280,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A280,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A280,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A280,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A280,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A280,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A280,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A280,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A280,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A280,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A280,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A280,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A280,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A280,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A280,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A280,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A280,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A280,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A280,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A280,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A280,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A280,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A280,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A280,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A280,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A280,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A280,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A280,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A280,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A280,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A280,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A280,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A280,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A280,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,{"$f":"SUM(C280:J280)","v":0}]
["27-365","Senior Citizen Services and Programs",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A281,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A281,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A281,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A281,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A281,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A281,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A281,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A281,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A281,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A281,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A281,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A281,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A281,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A281,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A281,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A281,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A281,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A281,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A281,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A281,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A281,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A281,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A281,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A281,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A281,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A281,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A281,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A281,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A281,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A281,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A281,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A281,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A281,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A281,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A281,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A281,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A281,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A281,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A281,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A281,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A281,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A281,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A281,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A281,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A281,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A281,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A281,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A281,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A281,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A269","v":"Total- Health and Human Services"},{"$f":"SUM(C270:C271,C276:C281)","v":0},{"$f":"SUM(D270:D271,D276:D281)","v":0},{"$f":"SUM(E270:E271,E276:E281)","v":0},0,0,0,0,0]
[]
["Recreation"]
["28-370","Recreation Services and Programs",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,2)","v":21813.4},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C285:E285)","v":21813.4},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,2)","v":24250},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A285,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A285,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A285,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A285,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A285,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A285,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A285,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A285,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A285,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A285,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A285,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A285,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A285,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A285,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A285,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A285,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A285,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A285,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A285,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A285,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A285,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A285,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A285,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A285,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A285,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A285,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A285,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A285,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A285,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A285,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A285,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A285,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A285,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A285,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A285,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A285,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A285,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A285,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A285,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A285,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A285,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A285,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A285,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A285,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A285,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A285,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A285,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A285,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A285,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G285:I285)","v":24250},null,null,null,null,null,null,null,null,92126.8]
[null,"Other Recreation",{"$f":"SUM(C287:C290)","v":0},{"$f":"SUM(D287:D290)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["28-371","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C287:E287)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A287,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A287,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A287,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A287,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A287,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A287,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A287,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A287,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A287,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A287,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A287,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A287,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A287,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A287,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A287,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A287,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A287,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A287,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A287,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A287,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A287,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A287,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A287,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A287,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A287,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A287,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A287,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A287,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A287,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A287,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A287,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A287,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A287,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A287,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A287,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A287,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A287,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A287,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A287,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A287,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A287,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A287,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A287,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A287,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A287,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A287,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A287,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A287,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A287,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G287:I287)","v":0},null,null,null,null,null,null,null,null,0]
["28-372","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A288,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A288,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A288,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A288,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A288,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A288,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A288,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A288,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A288,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A288,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A288,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A288,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A288,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A288,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A288,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A288,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A288,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A288,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A288,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A288,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A288,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A288,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A288,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A288,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A288,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A288,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A288,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A288,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A288,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A288,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A288,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A288,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A288,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A288,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A288,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A288,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A288,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A288,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A288,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A288,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A288,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A288,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A288,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A288,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A288,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A288,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A288,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A288,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A288,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["28-373","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A289,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A289,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A289,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A289,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A289,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A289,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A289,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A289,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A289,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A289,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A289,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A289,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A289,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A289,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A289,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A289,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A289,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A289,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A289,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A289,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A289,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A289,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A289,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A289,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A289,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A289,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A289,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A289,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A289,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A289,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A289,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A289,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A289,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A289,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A289,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A289,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A289,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A289,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A289,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A289,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A289,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A289,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A289,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A289,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A289,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A289,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A289,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A289,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A289,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["28-374","\"User Defined\" Recreation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A290,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A290,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A290,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A290,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A290,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A290,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A290,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A290,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A290,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A290,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A290,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A290,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A290,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A290,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A290,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A290,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A290,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A290,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A290,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A290,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A290,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A290,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A290,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A290,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A290,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A290,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A290,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A290,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A290,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A290,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A290,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A290,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A290,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A290,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A290,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A290,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A290,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A290,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A290,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A290,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A290,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A290,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A290,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A290,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A290,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A290,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A290,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A290,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A290,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["28-375","Maintenance of Parks",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,2)","v":9500},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,\"\")","v":0},9500,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,2)","v":10000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A291,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A291,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A291,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A291,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A291,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A291,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A291,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A291,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A291,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A291,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A291,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A291,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A291,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A291,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A291,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A291,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A291,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A291,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A291,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A291,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A291,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A291,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A291,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A291,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A291,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A291,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A291,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A291,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A291,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A291,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A291,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A291,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A291,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A291,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A291,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A291,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A291,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A291,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A291,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A291,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A291,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A291,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A291,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A291,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A291,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A291,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A291,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A291,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A291,'29'!$I$7:$I$100,\"\")","v":0},10000,null,null,null,null,null,null,null,null,39000]
["28-380","Beach and Boardwalk Operations",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A292,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A292,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A292,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A292,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A292,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A292,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A292,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A292,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A292,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A292,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A292,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A292,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A292,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A292,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A292,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A292,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A292,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A292,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A292,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A292,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A292,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A292,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A292,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A292,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A292,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A292,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A292,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A292,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A292,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A292,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A292,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A292,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A292,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A292,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A292,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A292,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A292,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A292,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A292,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A292,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A292,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A292,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A292,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A292,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A292,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A292,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A292,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A292,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A292,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A284","v":"Total- Recreation"},{"$f":"SUM(C285:C286,C291:C292)","v":0},{"$f":"SUM(D285:D286,D291:D292)","v":31313.4},{"$f":"SUM(E285:E286,E291:E292)","v":0},31313.4,0,34250,0,34250]
[]
["Education (Including Library)"]
["29-390","Maintenance of Free Public Library (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,2)","v":128257.64},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C296:E296)","v":128257.64},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,2)","v":291016.21000000002},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A296,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A296,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A296,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A296,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A296,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A296,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A296,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A296,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A296,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A296,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A296,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A296,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A296,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A296,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A296,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A296,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A296,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A296,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A296,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A296,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A296,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A296,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A296,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A296,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A296,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A296,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A296,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A296,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A296,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A296,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A296,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A296,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A296,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A296,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A296,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A296,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A296,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A296,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A296,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A296,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A296,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A296,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A296,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A296,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A296,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A296,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A296,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A296,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A296,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G296:I296)","v":291016.21000000002},null,null,null,null,null,null,null,null,838547.7]
["29-391","Additional Aid to Municipal Library (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A297,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A297,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A297,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A297,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A297,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A297,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A297,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A297,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A297,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A297,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A297,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A297,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A297,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A297,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A297,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A297,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A297,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A297,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A297,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A297,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A297,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A297,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A297,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A297,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A297,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A297,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A297,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A297,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A297,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A297,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A297,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A297,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A297,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A297,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A297,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A297,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A297,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A297,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A297,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A297,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A297,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A297,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A297,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A297,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A297,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A297,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A297,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A297,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A297,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-392","County Library (Inside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A298,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A298,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A298,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A298,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A298,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A298,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A298,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A298,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A298,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A298,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A298,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A298,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A298,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A298,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A298,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A298,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A298,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A298,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A298,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A298,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A298,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A298,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A298,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A298,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A298,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A298,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A298,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A298,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A298,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A298,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A298,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A298,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A298,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A298,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A298,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A298,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A298,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A298,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A298,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A298,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A298,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A298,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A298,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A298,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A298,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A298,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A298,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A298,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A298,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-393","Aid to Private Library",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A299,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A299,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A299,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A299,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A299,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A299,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A299,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A299,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A299,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A299,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A299,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A299,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A299,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A299,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A299,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A299,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A299,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A299,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A299,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A299,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A299,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A299,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A299,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A299,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A299,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A299,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A299,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A299,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A299,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A299,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A299,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A299,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A299,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A299,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A299,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A299,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A299,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A299,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A299,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A299,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A299,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A299,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A299,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A299,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A299,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A299,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A299,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A299,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A299,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-394","\"User Defined\" Education",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A300,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A300,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A300,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A300,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A300,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A300,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A300,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A300,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A300,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A300,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A300,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A300,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A300,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A300,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A300,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A300,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A300,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A300,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A300,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A300,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A300,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A300,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A300,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A300,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A300,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A300,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A300,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A300,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A300,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A300,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A300,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A300,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A300,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A300,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A300,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A300,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A300,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A300,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A300,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A300,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A300,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A300,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A300,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A300,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A300,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A300,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A300,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A300,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A300,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-395","Contribution to County College",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A301,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A301,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A301,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A301,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A301,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A301,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A301,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A301,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A301,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A301,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A301,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A301,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A301,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A301,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A301,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A301,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A301,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A301,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A301,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A301,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A301,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A301,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A301,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A301,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A301,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A301,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A301,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A301,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A301,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A301,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A301,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A301,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A301,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A301,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A301,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A301,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A301,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A301,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A301,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A301,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A301,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A301,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A301,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A301,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A301,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A301,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A301,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A301,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A301,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-400","Contribution to County Technical School",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A302,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A302,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A302,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A302,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A302,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A302,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A302,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A302,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A302,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A302,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A302,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A302,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A302,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A302,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A302,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A302,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A302,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A302,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A302,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A302,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A302,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A302,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A302,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A302,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A302,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A302,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A302,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A302,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A302,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A302,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A302,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A302,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A302,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A302,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A302,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A302,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A302,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A302,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A302,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A302,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A302,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A302,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A302,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A302,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A302,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A302,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A302,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A302,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A302,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-405","Contribution to Local School Board",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A303,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A303,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A303,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A303,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A303,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A303,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A303,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A303,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A303,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A303,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A303,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A303,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A303,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A303,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A303,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A303,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A303,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A303,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A303,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A303,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A303,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A303,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A303,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A303,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A303,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A303,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A303,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A303,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A303,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A303,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A303,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A303,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A303,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A303,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A303,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A303,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A303,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A303,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A303,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A303,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A303,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A303,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A303,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A303,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A303,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A303,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A303,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A303,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A303,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-406","Emergency Authorizations - Schools",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A304,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A304,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A304,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A304,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A304,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A304,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A304,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A304,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A304,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A304,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A304,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A304,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A304,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A304,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A304,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A304,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A304,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A304,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A304,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A304,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A304,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A304,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A304,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A304,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A304,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A304,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A304,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A304,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A304,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A304,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A304,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A304,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A304,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A304,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A304,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A304,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A304,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A304,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A304,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A304,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A304,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A304,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A304,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A304,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A304,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A304,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A304,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A304,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A304,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["29-407","Capital Projects - Schools",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A305,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A305,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A305,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A305,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A305,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A305,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A305,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A305,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A305,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A305,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A305,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A305,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A305,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A305,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A305,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A305,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A305,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A305,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A305,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A305,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A305,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A305,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A305,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A305,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A305,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A305,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A305,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A305,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A305,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A305,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A305,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A305,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A305,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A305,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A305,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A305,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A305,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A305,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A305,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A305,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A305,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A305,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A305,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A305,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A305,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A305,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A305,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A305,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A305,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A295","v":"Total- Education (Including Library)"},{"$f":"SUM(C296:C305)","v":0},{"$f":"SUM(D296:D305)","v":128257.64},{"$f":"SUM(E296:E305)","v":0},128257.64,0,291016.21000000002,0,291016.21000000002]
[]
["Unclassified"]
["30-410","Prior Year's Bills",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C309:E309)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A309,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A309,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A309,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A309,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A309,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A309,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A309,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A309,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A309,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A309,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A309,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A309,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A309,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A309,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A309,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A309,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A309,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A309,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A309,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A309,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A309,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A309,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A309,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A309,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A309,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A309,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A309,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A309,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A309,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A309,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A309,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A309,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A309,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A309,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A309,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A309,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A309,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A309,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A309,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A309,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A309,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A309,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A309,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A309,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A309,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A309,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A309,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A309,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A309,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G309:I309)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Unclassified",{"$f":"SUM(C311:C315)","v":0},{"$f":"SUM(D311:D315)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["30-411","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C311:E311)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A311,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A311,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A311,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A311,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A311,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A311,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A311,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A311,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A311,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A311,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A311,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A311,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A311,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A311,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A311,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A311,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A311,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A311,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A311,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A311,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A311,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A311,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A311,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A311,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A311,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A311,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A311,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A311,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A311,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A311,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A311,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A311,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A311,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A311,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A311,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A311,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A311,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A311,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A311,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A311,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A311,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A311,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A311,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A311,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A311,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A311,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A311,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A311,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A311,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G311:I311)","v":0},null,null,null,null,null,null,null,null,0]
["30-412","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C312:E312)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A312,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A312,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A312,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A312,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A312,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A312,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A312,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A312,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A312,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A312,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A312,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A312,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A312,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A312,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A312,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A312,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A312,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A312,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A312,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A312,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A312,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A312,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A312,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A312,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A312,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A312,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A312,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A312,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A312,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A312,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A312,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A312,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A312,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A312,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A312,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A312,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A312,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A312,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A312,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A312,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A312,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A312,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A312,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A312,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A312,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A312,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A312,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A312,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A312,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G312:I312)","v":0},null,null,null,null,null,null,null,null,0]
["30-413","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C313:E313)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A313,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A313,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A313,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A313,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A313,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A313,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A313,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A313,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A313,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A313,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A313,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A313,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A313,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A313,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A313,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A313,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A313,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A313,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A313,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A313,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A313,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A313,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A313,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A313,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A313,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A313,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A313,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A313,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A313,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A313,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A313,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A313,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A313,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A313,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A313,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A313,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A313,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A313,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A313,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A313,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A313,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A313,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A313,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A313,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A313,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A313,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A313,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A313,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A313,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G313:I313)","v":0},null,null,null,null,null,null,null,null,0]
["30-414","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C314:E314)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A314,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A314,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A314,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A314,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A314,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A314,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A314,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A314,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A314,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A314,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A314,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A314,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A314,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A314,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A314,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A314,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A314,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A314,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A314,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A314,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A314,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A314,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A314,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A314,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A314,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A314,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A314,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A314,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A314,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A314,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A314,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A314,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A314,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A314,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A314,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A314,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A314,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A314,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A314,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A314,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A314,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A314,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A314,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A314,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A314,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A314,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A314,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A314,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A314,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G314:I314)","v":0},null,null,null,null,null,null,null,null,0]
["30-429","\"User Defined\" Unclassified",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C315:E315)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A315,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A315,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A315,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A315,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A315,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A315,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A315,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A315,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A315,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A315,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A315,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A315,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A315,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A315,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A315,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A315,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A315,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A315,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A315,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A315,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A315,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A315,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A315,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A315,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A315,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A315,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A315,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A315,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A315,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A315,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A315,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A315,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A315,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A315,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A315,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A315,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A315,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A315,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A315,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A315,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A315,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A315,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A315,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A315,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A315,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A315,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A315,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A315,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A315,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G315:I315)","v":0},null,null,null,null,null,null,null,null,0]
["30-415","Accumulated Leave Compensation",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C316:E316)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A316,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A316,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A316,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A316,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A316,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A316,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A316,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A316,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A316,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A316,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A316,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A316,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A316,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A316,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A316,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A316,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A316,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A316,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A316,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A316,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A316,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A316,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A316,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A316,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A316,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A316,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A316,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A316,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A316,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A316,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A316,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A316,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A316,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A316,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A316,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A316,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A316,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A316,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A316,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A316,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A316,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A316,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A316,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A316,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A316,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A316,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A316,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A316,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A316,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G316:I316)","v":0},null,null,null,null,null,null,null,null,0]
["30-420","Celebration of Public Events",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A317,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A317,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A317,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A317,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A317,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A317,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A317,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A317,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A317,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A317,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A317,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A317,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A317,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A317,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A317,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A317,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A317,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A317,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A317,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A317,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A317,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A317,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A317,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A317,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A317,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A317,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A317,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A317,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A317,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A317,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A317,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A317,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A317,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A317,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A317,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A317,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A317,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A317,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A317,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A317,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A317,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A317,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A317,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A317,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A317,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A317,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A317,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A317,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A317,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-425","Salary and Wage Adjustments",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A318,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A318,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A318,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A318,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A318,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A318,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A318,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A318,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A318,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A318,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A318,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A318,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A318,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A318,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A318,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A318,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A318,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A318,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A318,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A318,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A318,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A318,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A318,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A318,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A318,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A318,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A318,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A318,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A318,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A318,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A318,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A318,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A318,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A318,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A318,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A318,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A318,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A318,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A318,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A318,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A318,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A318,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A318,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A318,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A318,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A318,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A318,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A318,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A318,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-426","Tax Appeal Refunds (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A319,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A319,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A319,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A319,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A319,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A319,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A319,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A319,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A319,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A319,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A319,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A319,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A319,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A319,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A319,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A319,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A319,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A319,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A319,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A319,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A319,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A319,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A319,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A319,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A319,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A319,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A319,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A319,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A319,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A319,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A319,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A319,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A319,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A319,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A319,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A319,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A319,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A319,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A319,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A319,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A319,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A319,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A319,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A319,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A319,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A319,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A319,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A319,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A319,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-427","County Pass-Through",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A320,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A320,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A320,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A320,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A320,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A320,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A320,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A320,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A320,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A320,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A320,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A320,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A320,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A320,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A320,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A320,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A320,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A320,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A320,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A320,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A320,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A320,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A320,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A320,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A320,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A320,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A320,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A320,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A320,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A320,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A320,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A320,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A320,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A320,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A320,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A320,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A320,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A320,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A320,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A320,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A320,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A320,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A320,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A320,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A320,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A320,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A320,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A320,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A320,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-428","School District Pass-Through",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A321,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A321,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A321,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A321,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A321,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A321,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A321,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A321,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A321,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A321,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A321,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A321,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A321,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A321,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A321,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A321,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A321,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A321,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A321,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A321,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A321,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A321,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A321,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A321,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A321,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A321,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A321,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A321,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A321,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A321,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A321,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A321,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A321,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A321,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A321,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A321,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A321,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A321,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A321,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A321,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A321,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A321,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A321,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A321,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A321,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A321,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A321,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A321,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A321,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["30-430","Declared State of Emergency - Snow Removal (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A322,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A322,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A322,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A322,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A322,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A322,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A322,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A322,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A322,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A322,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A322,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A322,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A322,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A322,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A322,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A322,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A322,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A322,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A322,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A322,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A322,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A322,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A322,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A322,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A322,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A322,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A322,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A322,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A322,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A322,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A322,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A322,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A322,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A322,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A322,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A322,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A322,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A322,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A322,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A322,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A322,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A322,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A322,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A322,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A322,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A322,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A322,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A322,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A322,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A308","v":"Total- Unclassified"},{"$f":"SUM(C309:C310,C316:C322)","v":0},0,0,0,0,0,0,0]
[]
["Utilities and Bulk Purchases"]
["31-430","Electricity",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C326:E326)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A326,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A326,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A326,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A326,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A326,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A326,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A326,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A326,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A326,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A326,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A326,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A326,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A326,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A326,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A326,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A326,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A326,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A326,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A326,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A326,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A326,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A326,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A326,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A326,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A326,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A326,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A326,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A326,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A326,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A326,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A326,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A326,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A326,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A326,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A326,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A326,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A326,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A326,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A326,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A326,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A326,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A326,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A326,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A326,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A326,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A326,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A326,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A326,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A326,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G326:I326)","v":0},null,null,null,null,null,null,null,null,0]
["31-435","Street Lighting",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,2)","v":133424.38},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,\"\")","v":0},133424.38,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,2)","v":176000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A327,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A327,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A327,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A327,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A327,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A327,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A327,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A327,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A327,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A327,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A327,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A327,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A327,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A327,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A327,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A327,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A327,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A327,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A327,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A327,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A327,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A327,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A327,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A327,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A327,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A327,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A327,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A327,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A327,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A327,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A327,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A327,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A327,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A327,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A327,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A327,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A327,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A327,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A327,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A327,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A327,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A327,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A327,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A327,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A327,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A327,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A327,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A327,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A327,'29'!$I$7:$I$100,\"\")","v":0},176000,null,null,null,null,null,null,null,null,618848.76]
["31-440","Telephone",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,2)","v":24935.43},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,\"\")","v":0},24935.43,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,2)","v":42000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A328,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A328,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A328,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A328,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A328,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A328,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A328,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A328,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A328,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A328,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A328,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A328,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A328,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A328,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A328,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A328,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A328,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A328,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A328,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A328,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A328,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A328,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A328,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A328,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A328,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A328,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A328,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A328,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A328,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A328,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A328,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A328,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A328,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A328,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A328,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A328,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A328,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A328,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A328,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A328,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A328,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A328,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A328,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A328,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A328,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A328,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A328,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A328,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A328,'29'!$I$7:$I$100,\"\")","v":0},42000,null,null,null,null,null,null,null,null,133870.85999999999]
["31-445","Water",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,2)","v":14234.24},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,\"\")","v":0},14234.24,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,2)","v":8000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A329,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A329,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A329,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A329,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A329,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A329,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A329,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A329,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A329,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A329,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A329,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A329,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A329,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A329,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A329,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A329,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A329,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A329,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A329,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A329,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A329,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A329,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A329,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A329,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A329,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A329,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A329,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A329,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A329,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A329,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A329,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A329,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A329,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A329,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A329,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A329,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A329,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A329,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A329,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A329,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A329,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A329,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A329,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A329,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A329,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A329,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A329,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A329,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A329,'29'!$I$7:$I$100,\"\")","v":0},8000,null,null,null,null,null,null,null,null,44468.479999999996]
["31-446","Natural Gas",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A330,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A330,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A330,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A330,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A330,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A330,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A330,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A330,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A330,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A330,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A330,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A330,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A330,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A330,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A330,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A330,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A330,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A330,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A330,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A330,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A330,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A330,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A330,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A330,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A330,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A330,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A330,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A330,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A330,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A330,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A330,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A330,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A330,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A330,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A330,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A330,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A330,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A330,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A330,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A330,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A330,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A330,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A330,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A330,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A330,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A330,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A330,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A330,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A330,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-447","Petroleum Products",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,2)","v":141313.54999999999},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,\"\")","v":0},141313.54999999999,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,2)","v":171725},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A331,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A331,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A331,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A331,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A331,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A331,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A331,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A331,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A331,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A331,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A331,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A331,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A331,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A331,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A331,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A331,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A331,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A331,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A331,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A331,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A331,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A331,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A331,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A331,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A331,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A331,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A331,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A331,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A331,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A331,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A331,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A331,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A331,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A331,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A331,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A331,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A331,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A331,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A331,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A331,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A331,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A331,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A331,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A331,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A331,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A331,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A331,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A331,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A331,'29'!$I$7:$I$100,\"\")","v":0},171725,null,null,null,null,null,null,null,null,626077.1]
["31-450","Telecommunications (Cell Phone)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A332,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A332,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A332,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A332,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A332,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A332,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A332,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A332,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A332,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A332,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A332,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A332,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A332,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A332,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A332,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A332,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A332,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A332,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A332,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A332,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A332,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A332,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A332,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A332,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A332,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A332,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A332,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A332,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A332,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A332,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A332,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A332,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A332,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A332,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A332,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A332,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A332,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A332,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A332,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A332,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A332,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A332,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A332,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A332,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A332,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A332,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A332,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A332,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A332,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-455","Sewerage Processing and Disposal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,1)","v":2000.04},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,2)","v":9372.25},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,\"\")","v":0},11372.29,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,1)","v":3000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,2)","v":16000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A333,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A333,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A333,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A333,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A333,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A333,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A333,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A333,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A333,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A333,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A333,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A333,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A333,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A333,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A333,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A333,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A333,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A333,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A333,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A333,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A333,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A333,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A333,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A333,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A333,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A333,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A333,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A333,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A333,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A333,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A333,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A333,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A333,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A333,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A333,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A333,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A333,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A333,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A333,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A333,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A333,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A333,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A333,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A333,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A333,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A333,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A333,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A333,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A333,'29'!$I$7:$I$100,\"\")","v":0},19000,null,null,null,null,null,null,null,null,60744.58]
["31-456","Authority Share of Cost (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A334,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A334,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A334,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A334,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A334,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A334,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A334,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A334,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A334,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A334,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A334,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A334,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A334,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A334,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A334,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A334,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A334,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A334,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A334,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A334,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A334,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A334,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A334,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A334,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A334,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A334,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A334,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A334,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A334,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A334,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A334,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A334,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A334,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A334,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A334,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A334,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A334,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A334,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A334,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A334,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A334,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A334,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A334,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A334,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A334,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A334,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A334,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A334,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A334,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["31-460","Other Utilities and Bulk Purchases",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,2)","v":107570.77},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,\"\")","v":0},107570.77,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,2)","v":152275},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A335,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A335,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A335,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A335,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A335,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A335,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A335,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A335,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A335,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A335,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A335,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A335,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A335,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A335,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A335,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A335,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A335,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A335,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A335,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A335,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A335,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A335,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A335,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A335,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A335,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A335,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A335,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A335,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A335,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A335,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A335,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A335,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A335,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A335,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A335,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A335,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A335,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A335,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A335,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A335,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A335,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A335,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A335,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A335,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A335,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A335,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A335,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A335,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A335,'29'!$I$7:$I$100,\"\")","v":0},152275,null,null,null,null,null,null,null,null,519691.54000000004]
[null,{"$f":"\"Total- \"&A325","v":"Total- Utilities and Bulk Purchases"},{"$f":"SUM(C326:C335)","v":2000.04},{"$f":"SUM(D326:D335)","v":430850.62},0,432850.66,3000,566000,0,{"$f":"SUM(J326:J335)","v":569000}]
[]
["Recycling and Landfill"]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,2)","v":442040.39},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C339:E339)","v":442040.39},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,2)","v":585000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A339,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A339,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A339,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A339,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A339,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A339,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A339,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A339,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A339,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A339,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A339,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A339,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A339,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A339,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A339,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A339,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A339,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A339,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A339,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A339,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A339,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A339,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A339,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A339,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A339,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A339,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A339,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A339,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A339,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A339,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A339,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A339,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A339,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A339,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A339,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A339,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A339,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A339,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A339,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A339,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A339,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A339,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A339,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A339,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A339,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A339,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A339,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A339,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A339,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G339:I339)","v":585000},null,null,null,null,null,null,null,null,2054080.78]
[null,{"$f":"\"Total- \"&A338","v":"Total- Recycling and Landfill"},{"$f":"C339","v":0},{"$f":"D339","v":442040.39},0,442040.39,0,585000,0,585000]
[]
["Additional Appropriations Offset by Revenues"]
["34-302","Additional Appropriations Offset by Revenues",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C343:E343)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A343,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A343,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A343,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A343,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A343,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A343,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A343,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A343,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A343,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A343,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A343,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A343,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A343,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A343,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A343,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A343,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A343,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A343,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A343,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A343,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A343,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A343,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A343,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A343,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A343,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A343,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A343,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A343,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A343,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A343,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A343,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A343,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A343,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A343,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A343,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A343,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A343,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A343,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A343,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A343,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A343,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A343,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A343,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A343,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A343,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A343,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A343,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A343,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A343,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G343:I343)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A342","v":"Total- Additional Appropriations Offset by Revenues"},{"$f":"C343","v":0},{"$f":"D343","v":0},0,0,0,0,0,0]
[]
["Contingent"]
["35-470","Contingent",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C347:E347)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A347,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A347,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A347,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A347,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A347,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A347,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A347,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A347,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A347,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A347,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A347,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A347,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A347,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A347,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A347,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A347,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A347,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A347,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A347,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A347,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A347,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A347,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A347,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A347,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A347,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A347,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A347,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A347,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A347,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A347,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A347,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A347,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A347,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A347,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A347,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A347,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A347,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A347,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A347,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A347,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A347,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A347,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A347,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A347,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A347,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A347,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A347,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A347,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A347,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G347:I347)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(C347:J347)","v":0}]
[null,{"$f":"\"Total- \"&A346","v":"Total- Contingent"},{"$f":"C347","v":0},{"$f":"D347","v":0},0,0,0,0,0,0]
[]
["Statutory Expenditures"]
["36-471","Public Employees Retirement System (PERS)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,\"\")","v":291361},{"$f":"SUM(C351:E351)","v":291361},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,2)","v":44217},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A351,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A351,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A351,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A351,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A351,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A351,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A351,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A351,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A351,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A351,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A351,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A351,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A351,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A351,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A351,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A351,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A351,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A351,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A351,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A351,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A351,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A351,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A351,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A351,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A351,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A351,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A351,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A351,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A351,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A351,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A351,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A351,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A351,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A351,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A351,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A351,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A351,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A351,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A351,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A351,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A351,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A351,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A351,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A351,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A351,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A351,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A351,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A351,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A351,'29'!$I$7:$I$100,\"\")","v":301634},{"$f":"SUM(G351:I351)","v":345851},null,null,null,null,null,null,null,null,1274424]
["36-472","Social Security",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,\"\")","v":220778.31},220778.31,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A352,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A352,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A352,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A352,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A352,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A352,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A352,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A352,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A352,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A352,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A352,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A352,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A352,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A352,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A352,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A352,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A352,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A352,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A352,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A352,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A352,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A352,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A352,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A352,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A352,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A352,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A352,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A352,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A352,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A352,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A352,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A352,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A352,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A352,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A352,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A352,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A352,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A352,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A352,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A352,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A352,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A352,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A352,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A352,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A352,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A352,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A352,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A352,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A352,'29'!$I$7:$I$100,\"\")","v":230000},230000,null,null,null,null,null,null,null,null,901556.62]
["36-473","Other Statutory Expenditure",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,\"\")","v":3644},3644,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A353,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A353,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A353,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A353,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A353,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A353,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A353,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A353,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A353,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A353,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A353,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A353,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A353,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A353,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A353,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A353,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A353,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A353,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A353,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A353,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A353,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A353,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A353,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A353,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A353,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A353,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A353,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A353,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A353,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A353,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A353,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A353,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A353,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A353,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A353,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A353,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A353,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A353,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A353,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A353,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A353,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A353,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A353,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A353,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A353,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A353,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A353,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A353,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A353,'29'!$I$7:$I$100,\"\")","v":3696},3696,null,null,null,null,null,null,null,null,14680]
["36-474","Consolidated Police and Fire Retirement System",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A354,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A354,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A354,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A354,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A354,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A354,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A354,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A354,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A354,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A354,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A354,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A354,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A354,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A354,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A354,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A354,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A354,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A354,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A354,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A354,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A354,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A354,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A354,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A354,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A354,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A354,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A354,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A354,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A354,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A354,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A354,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A354,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A354,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A354,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A354,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A354,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A354,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A354,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A354,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A354,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A354,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A354,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A354,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A354,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A354,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A354,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A354,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A354,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A354,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["36-475","Police and Firemen's Retirement System",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,\"\")","v":589686},589686,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A355,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A355,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A355,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A355,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A355,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A355,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A355,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A355,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A355,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A355,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A355,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A355,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A355,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A355,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A355,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A355,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A355,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A355,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A355,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A355,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A355,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A355,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A355,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A355,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A355,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A355,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A355,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A355,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A355,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A355,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A355,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A355,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A355,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A355,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A355,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A355,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A355,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A355,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A355,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A355,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A355,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A355,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A355,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A355,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A355,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A355,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A355,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A355,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A355,'29'!$I$7:$I$100,\"\")","v":599689},599689,null,null,null,null,null,null,null,null,2378750]
["36-476","Other Pension",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A356,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A356,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A356,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A356,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A356,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A356,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A356,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A356,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A356,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A356,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A356,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A356,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A356,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A356,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A356,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A356,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A356,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A356,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A356,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A356,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A356,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A356,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A356,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A356,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A356,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A356,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A356,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A356,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A356,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A356,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A356,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A356,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A356,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A356,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A356,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A356,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A356,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A356,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A356,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A356,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A356,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A356,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A356,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A356,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A356,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A356,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A356,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A356,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A356,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["36-477","Defined Contribution Retirement Program (DCRP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A357,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A357,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A357,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A357,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A357,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A357,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A357,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A357,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A357,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A357,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A357,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A357,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A357,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A357,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A357,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A357,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A357,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A357,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A357,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A357,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A357,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A357,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A357,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A357,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A357,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A357,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A357,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A357,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A357,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A357,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A357,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A357,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A357,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A357,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A357,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A357,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A357,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A357,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A357,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A357,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A357,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A357,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A357,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A357,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A357,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A357,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A357,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A357,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A357,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A350","v":"Total- Statutory Expenditures"},{"$f":"SUM(C351:C357)","v":0},0,1105469.31,1105469.31,0,44217,1135019,1179236]
[]
["Judgements"]
["37-480","Judgments (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C361:E361)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A361,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A361,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A361,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A361,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A361,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A361,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A361,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A361,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A361,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A361,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A361,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A361,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A361,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A361,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A361,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A361,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A361,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A361,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A361,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A361,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A361,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A361,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A361,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A361,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A361,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A361,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A361,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A361,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A361,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A361,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A361,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A361,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A361,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A361,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A361,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A361,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A361,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A361,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A361,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A361,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A361,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A361,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A361,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A361,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A361,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A361,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A361,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A361,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A361,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G361:I361)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A360","v":"Total- Judgements"},{"$f":"C361","v":0},{"$f":"D361","v":0},0,0,0,0,0,0]
[]
["Public and Private Programs Offset by Revenues (Grants)"]
["40-999","Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,\"\")","v":573633.9},{"$f":"SUM(C365:E365)","v":573633.9},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A365,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A365,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A365,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A365,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A365,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A365,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A365,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A365,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A365,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A365,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A365,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A365,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A365,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A365,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A365,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A365,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A365,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A365,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A365,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A365,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A365,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A365,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A365,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A365,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A365,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A365,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A365,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A365,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A365,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A365,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A365,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A365,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A365,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A365,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A365,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A365,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A365,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A365,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A365,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A365,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A365,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A365,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A365,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A365,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A365,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A365,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A365,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A365,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A365,'29'!$I$7:$I$100,\"\")","v":545108.79},{"$f":"SUM(G365:I365)","v":545108.79},null,null,null,null,null,null,null,null,2237485.38]
[null,{"$f":"\"Total- \"&A364","v":"Total- Public and Private Programs Offset by Revenues (Grants)"},{"$f":"C365","v":0},{"$f":"D365","v":0},573633.9,573633.9,0,0,545108.79,545108.79]
[]
["Shared Services"]
["42-102","Shared Services - Tax Assessor",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,1)","v":11000},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C369:E369)","v":11000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,1)","v":12000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A369,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A369,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A369,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A369,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A369,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A369,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A369,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A369,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A369,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A369,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A369,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A369,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A369,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A369,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A369,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A369,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A369,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A369,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A369,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A369,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A369,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A369,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A369,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A369,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A369,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A369,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A369,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A369,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A369,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A369,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A369,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A369,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A369,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A369,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A369,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A369,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A369,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A369,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A369,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A369,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A369,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A369,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A369,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A369,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A369,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A369,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A369,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A369,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A369,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G369:I369)","v":12000},null,null,null,null,null,null,null,null,46000]
["42-103","Shared Services - Tax Collector",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A370,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A370,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A370,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A370,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A370,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A370,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A370,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A370,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A370,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A370,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A370,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A370,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A370,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A370,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A370,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A370,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A370,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A370,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A370,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A370,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A370,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A370,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A370,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A370,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A370,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A370,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A370,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A370,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A370,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A370,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A370,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A370,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A370,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A370,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A370,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A370,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A370,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A370,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A370,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A370,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A370,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A370,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A370,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A370,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A370,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A370,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A370,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A370,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A370,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-104","Shared Services - Chief Financial Officer",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A371,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A371,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A371,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A371,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A371,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A371,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A371,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A371,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A371,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A371,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A371,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A371,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A371,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A371,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A371,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A371,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A371,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A371,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A371,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A371,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A371,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A371,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A371,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A371,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A371,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A371,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A371,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A371,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A371,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A371,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A371,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A371,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A371,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A371,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A371,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A371,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A371,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A371,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A371,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A371,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A371,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A371,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A371,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A371,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A371,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A371,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A371,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A371,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A371,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-105","Shared Services - Public Works Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,1)","v":310000},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,2)","v":577289.22},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,\"\")","v":0},887289.22,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,1)","v":325500},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,2)","v":673182.61},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A372,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A372,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A372,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A372,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A372,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A372,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A372,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A372,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A372,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A372,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A372,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A372,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A372,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A372,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A372,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A372,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A372,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A372,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A372,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A372,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A372,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A372,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A372,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A372,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A372,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A372,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A372,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A372,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A372,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A372,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A372,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A372,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A372,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A372,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A372,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A372,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A372,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A372,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A372,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A372,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A372,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A372,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A372,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A372,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A372,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A372,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A372,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A372,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A372,'29'!$I$7:$I$100,\"\")","v":0},998682.61,null,null,null,null,null,null,null,null,3771943.6599999997]
["42-106","Shared Services - Police Department",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A373,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A373,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A373,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A373,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A373,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A373,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A373,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A373,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A373,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A373,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A373,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A373,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A373,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A373,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A373,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A373,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A373,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A373,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A373,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A373,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A373,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A373,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A373,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A373,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A373,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A373,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A373,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A373,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A373,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A373,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A373,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A373,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A373,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A373,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A373,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A373,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A373,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A373,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A373,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A373,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A373,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A373,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A373,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A373,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A373,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A373,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A373,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A373,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A373,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-107","Shared Services - Trash and Recycling Collection",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A374,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A374,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A374,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A374,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A374,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A374,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A374,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A374,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A374,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A374,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A374,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A374,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A374,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A374,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A374,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A374,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A374,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A374,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A374,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A374,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A374,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A374,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A374,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A374,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A374,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A374,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A374,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A374,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A374,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A374,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A374,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A374,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A374,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A374,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A374,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A374,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A374,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A374,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A374,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A374,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A374,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A374,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A374,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A374,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A374,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A374,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A374,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A374,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A374,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-108","Shared Services - Municipal Court",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,1)","v":273829.82},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,\"\")","v":0},273829.82,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,1)","v":383493.33},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A375,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A375,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A375,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A375,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A375,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A375,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A375,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A375,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A375,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A375,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A375,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A375,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A375,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A375,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A375,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A375,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A375,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A375,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A375,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A375,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A375,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A375,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A375,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A375,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A375,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A375,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A375,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A375,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A375,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A375,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A375,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A375,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A375,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A375,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A375,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A375,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A375,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A375,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A375,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A375,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A375,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A375,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A375,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A375,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A375,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A375,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A375,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A375,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A375,'29'!$I$7:$I$100,\"\")","v":0},383493.33,null,null,null,null,null,null,null,null,1314646.3]
["42-109","Shared Services - Fire Department/District",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A376,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A376,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A376,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A376,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A376,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A376,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A376,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A376,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A376,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A376,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A376,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A376,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A376,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A376,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A376,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A376,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A376,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A376,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A376,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A376,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A376,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A376,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A376,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A376,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A376,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A376,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A376,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A376,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A376,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A376,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A376,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A376,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A376,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A376,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A376,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A376,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A376,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A376,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A376,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A376,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A376,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A376,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A376,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A376,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A376,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A376,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A376,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A376,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A376,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-110","Shared Services - Board of Education",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A377,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A377,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A377,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A377,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A377,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A377,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A377,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A377,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A377,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A377,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A377,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A377,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A377,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A377,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A377,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A377,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A377,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A377,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A377,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A377,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A377,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A377,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A377,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A377,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A377,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A377,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A377,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A377,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A377,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A377,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A377,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A377,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A377,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A377,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A377,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A377,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A377,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A377,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A377,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A377,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A377,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A377,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A377,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A377,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A377,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A377,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A377,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A377,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A377,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-111","Shared Services - Social Service Functions",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A378,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A378,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A378,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A378,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A378,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A378,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A378,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A378,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A378,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A378,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A378,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A378,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A378,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A378,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A378,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A378,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A378,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A378,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A378,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A378,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A378,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A378,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A378,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A378,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A378,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A378,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A378,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A378,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A378,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A378,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A378,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A378,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A378,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A378,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A378,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A378,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A378,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A378,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A378,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A378,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A378,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A378,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A378,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A378,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A378,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A378,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A378,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A378,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A378,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-112","Shared Services - Purchasing",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A379,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A379,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A379,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A379,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A379,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A379,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A379,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A379,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A379,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A379,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A379,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A379,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A379,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A379,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A379,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A379,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A379,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A379,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A379,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A379,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A379,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A379,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A379,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A379,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A379,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A379,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A379,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A379,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A379,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A379,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A379,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A379,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A379,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A379,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A379,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A379,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A379,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A379,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A379,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A379,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A379,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A379,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A379,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A379,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A379,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A379,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A379,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A379,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A379,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-113","Shared Services - Animal Control Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,2)","v":12088.01},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,\"\")","v":0},12088.01,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,2)","v":15000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A380,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A380,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A380,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A380,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A380,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A380,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A380,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A380,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A380,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A380,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A380,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A380,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A380,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A380,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A380,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A380,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A380,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A380,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A380,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A380,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A380,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A380,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A380,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A380,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A380,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A380,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A380,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A380,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A380,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A380,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A380,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A380,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A380,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A380,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A380,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A380,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A380,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A380,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A380,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A380,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A380,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A380,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A380,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A380,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A380,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A380,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A380,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A380,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A380,'29'!$I$7:$I$100,\"\")","v":0},15000,null,null,null,null,null,null,null,null,54176.020000000004]
["42-114","Shared Services - Health Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A381,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A381,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A381,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A381,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A381,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A381,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A381,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A381,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A381,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A381,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A381,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A381,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A381,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A381,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A381,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A381,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A381,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A381,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A381,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A381,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A381,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A381,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A381,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A381,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A381,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A381,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A381,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A381,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A381,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A381,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A381,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A381,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A381,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A381,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A381,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A381,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A381,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A381,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A381,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A381,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A381,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A381,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A381,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A381,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A381,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A381,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A381,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A381,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A381,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-115","Shared Services - Dispatch/911",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A382,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A382,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A382,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A382,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A382,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A382,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A382,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A382,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A382,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A382,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A382,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A382,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A382,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A382,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A382,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A382,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A382,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A382,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A382,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A382,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A382,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A382,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A382,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A382,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A382,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A382,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A382,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A382,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A382,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A382,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A382,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A382,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A382,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A382,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A382,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A382,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A382,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A382,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A382,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A382,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A382,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A382,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A382,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A382,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A382,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A382,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A382,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A382,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A382,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-116","Shared Services - County",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A383,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A383,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A383,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A383,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A383,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A383,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A383,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A383,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A383,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A383,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A383,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A383,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A383,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A383,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A383,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A383,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A383,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A383,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A383,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A383,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A383,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A383,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A383,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A383,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A383,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A383,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A383,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A383,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A383,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A383,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A383,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A383,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A383,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A383,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A383,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A383,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A383,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A383,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A383,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A383,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A383,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A383,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A383,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A383,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A383,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A383,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A383,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A383,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A383,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-117","Shared Services - Transportation Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A384,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A384,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A384,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A384,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A384,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A384,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A384,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A384,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A384,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A384,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A384,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A384,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A384,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A384,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A384,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A384,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A384,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A384,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A384,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A384,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A384,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A384,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A384,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A384,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A384,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A384,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A384,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A384,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A384,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A384,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A384,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A384,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A384,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A384,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A384,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A384,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A384,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A384,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A384,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A384,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A384,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A384,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A384,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A384,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A384,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A384,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A384,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A384,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A384,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-118","Shared Services - Construction Office",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A385,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A385,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A385,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A385,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A385,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A385,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A385,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A385,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A385,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A385,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A385,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A385,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A385,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A385,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A385,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A385,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A385,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A385,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A385,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A385,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A385,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A385,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A385,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A385,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A385,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A385,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A385,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A385,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A385,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A385,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A385,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A385,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A385,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A385,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A385,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A385,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A385,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A385,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A385,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A385,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A385,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A385,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A385,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A385,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A385,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A385,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A385,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A385,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A385,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,"Other Shared Services",{"$f":"SUM(C387:C393)","v":18050.16},{"$f":"SUM(D387:D393)","v":0},0,18050.16,{"$f":"SUM(G387:G393)","v":0},{"$f":"SUM(H387:H393)","v":0},{"$f":"SUM(I387:I393)","v":0},0,null,null,null,null,null,null,null,null,36100.32]
["42-119","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,1)","v":18050.16},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C387:E387)","v":18050.16},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A387,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A387,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A387,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A387,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A387,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A387,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A387,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A387,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A387,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A387,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A387,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A387,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A387,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A387,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A387,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A387,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A387,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A387,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A387,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A387,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A387,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A387,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A387,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A387,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A387,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A387,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A387,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A387,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A387,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A387,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A387,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A387,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A387,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A387,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A387,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A387,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A387,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A387,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A387,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A387,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A387,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A387,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A387,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A387,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A387,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A387,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A387,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A387,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A387,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G387:I387)","v":0},null,null,null,null,null,null,null,null,36100.32]
["42-120","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A388,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A388,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A388,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A388,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A388,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A388,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A388,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A388,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A388,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A388,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A388,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A388,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A388,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A388,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A388,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A388,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A388,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A388,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A388,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A388,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A388,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A388,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A388,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A388,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A388,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A388,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A388,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A388,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A388,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A388,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A388,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A388,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A388,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A388,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A388,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A388,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A388,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A388,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A388,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A388,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A388,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A388,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A388,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A388,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A388,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A388,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A388,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A388,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A388,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-121","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A389,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A389,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A389,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A389,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A389,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A389,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A389,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A389,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A389,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A389,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A389,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A389,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A389,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A389,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A389,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A389,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A389,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A389,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A389,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A389,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A389,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A389,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A389,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A389,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A389,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A389,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A389,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A389,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A389,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A389,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A389,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A389,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A389,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A389,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A389,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A389,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A389,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A389,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A389,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A389,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A389,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A389,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A389,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A389,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A389,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A389,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A389,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A389,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A389,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-122","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A390,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A390,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A390,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A390,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A390,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A390,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A390,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A390,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A390,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A390,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A390,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A390,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A390,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A390,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A390,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A390,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A390,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A390,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A390,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A390,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A390,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A390,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A390,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A390,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A390,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A390,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A390,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A390,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A390,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A390,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A390,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A390,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A390,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A390,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A390,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A390,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A390,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A390,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A390,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A390,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A390,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A390,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A390,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A390,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A390,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A390,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A390,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A390,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A390,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-123","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A391,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A391,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A391,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A391,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A391,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A391,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A391,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A391,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A391,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A391,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A391,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A391,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A391,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A391,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A391,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A391,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A391,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A391,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A391,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A391,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A391,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A391,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A391,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A391,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A391,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A391,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A391,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A391,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A391,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A391,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A391,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A391,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A391,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A391,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A391,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A391,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A391,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A391,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A391,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A391,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A391,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A391,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A391,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A391,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A391,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A391,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A391,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A391,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A391,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-124","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A392,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A392,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A392,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A392,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A392,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A392,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A392,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A392,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A392,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A392,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A392,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A392,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A392,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A392,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A392,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A392,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A392,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A392,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A392,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A392,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A392,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A392,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A392,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A392,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A392,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A392,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A392,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A392,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A392,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A392,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A392,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A392,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A392,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A392,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A392,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A392,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A392,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A392,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A392,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A392,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A392,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A392,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A392,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A392,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A392,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A392,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A392,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A392,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A392,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["42-125","\"User Defined\" Shared Services",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A393,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A393,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A393,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A393,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A393,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A393,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A393,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A393,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A393,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A393,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A393,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A393,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A393,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A393,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A393,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A393,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A393,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A393,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A393,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A393,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A393,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A393,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A393,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A393,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A393,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A393,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A393,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A393,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A393,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A393,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A393,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A393,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A393,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A393,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A393,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A393,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A393,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A393,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A393,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A393,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A393,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A393,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A393,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A393,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A393,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A393,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A393,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A393,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A393,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A368","v":"Total- Shared Services"},{"$f":"SUM(C369:C386)","v":612879.9800000001},{"$f":"SUM(D369:D386)","v":589377.23},{"$f":"SUM(E369:E386)","v":0},1202257.21,720993.33000000007,{"$f":"SUM(H369:H386)","v":688182.61},0,1409175.94]
[]
["Court and Public Defender"]
["43-490","Municipal/County Court (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,1)","v":112980.05},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,2)","v":28909.030000000002},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C397:E397)","v":141889.08000000002},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,1)","v":125930},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,2)","v":33200},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A397,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A397,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A397,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A397,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A397,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A397,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A397,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A397,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A397,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A397,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A397,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A397,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A397,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A397,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A397,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A397,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A397,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A397,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A397,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A397,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A397,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A397,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A397,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A397,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A397,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A397,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A397,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A397,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A397,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A397,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A397,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A397,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A397,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A397,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A397,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A397,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A397,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A397,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A397,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A397,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A397,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A397,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A397,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A397,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A397,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A397,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A397,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A397,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A397,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G397:I397)","v":159130},null,null,null,null,null,null,null,null,602038.16]
["43-495","Public Defender",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,2)","v":7700},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C398:E398)","v":7700},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,2)","v":12000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A398,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A398,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A398,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A398,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A398,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A398,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A398,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A398,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A398,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A398,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A398,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A398,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A398,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A398,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A398,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A398,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A398,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A398,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A398,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A398,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A398,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A398,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A398,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A398,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A398,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A398,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A398,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A398,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A398,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A398,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A398,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A398,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A398,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A398,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A398,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A398,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A398,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A398,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A398,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A398,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A398,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A398,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A398,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A398,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A398,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A398,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A398,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A398,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A398,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G398:I398)","v":12000},null,null,null,null,null,null,null,null,39400]
[null,{"$f":"\"Total- \"&A396","v":"Total- Court and Public Defender"},{"$f":"SUM(C397:C398)","v":112980.05},{"$f":"SUM(D397:D398)","v":36609.03},0,149589.08000000002,125930,45200,0,171130]
[]
["Capital"]
["41-865","New Jersey Transportation Trust Fund Authority Act",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C402:E402)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A402,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A402,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A402,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A402,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A402,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A402,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A402,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A402,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A402,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A402,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A402,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A402,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A402,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A402,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A402,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A402,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A402,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A402,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A402,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A402,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A402,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A402,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A402,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A402,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A402,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A402,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A402,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A402,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A402,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A402,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A402,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A402,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A402,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A402,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A402,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A402,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A402,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A402,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A402,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A402,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A402,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A402,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A402,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A402,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A402,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A402,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A402,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A402,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A402,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G402:I402)","v":0},null,null,null,null,null,null,null,null,0]
["44-901","Capital Improvement Fund",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,\"\")","v":50000},50000,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A403,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A403,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A403,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A403,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A403,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A403,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A403,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A403,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A403,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A403,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A403,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A403,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A403,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A403,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A403,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A403,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A403,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A403,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A403,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A403,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A403,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A403,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A403,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A403,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A403,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A403,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A403,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A403,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A403,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A403,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A403,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A403,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A403,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A403,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A403,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A403,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A403,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A403,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A403,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A403,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A403,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A403,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A403,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A403,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A403,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A403,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A403,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A403,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A403,'29'!$I$7:$I$100,\"\")","v":50000},50000,null,null,null,null,null,null,null,null,200000]
["44-902","Down Payments on Improvements",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A404,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A404,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A404,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A404,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A404,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A404,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A404,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A404,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A404,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A404,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A404,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A404,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A404,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A404,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A404,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A404,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A404,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A404,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A404,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A404,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A404,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A404,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A404,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A404,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A404,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A404,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A404,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A404,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A404,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A404,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A404,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A404,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A404,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A404,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A404,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A404,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A404,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A404,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A404,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A404,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A404,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A404,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A404,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A404,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A404,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A404,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A404,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A404,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A404,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,"Other Capital Improvement",{"$f":"SUM(C406:C408)","v":0},{"$f":"SUM(D406:D408)","v":0},0,0,{"$f":"SUM(G406:G408)","v":0},{"$f":"SUM(H406:H408)","v":0},0,0,null,null,null,null,null,null,null,null,0]
["44-903","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A406,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A406,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A406,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A406,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A406,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A406,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A406,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A406,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A406,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A406,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A406,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A406,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A406,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A406,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A406,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A406,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A406,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A406,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A406,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A406,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A406,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A406,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A406,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A406,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A406,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A406,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A406,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A406,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A406,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A406,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A406,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A406,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A406,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A406,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A406,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A406,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A406,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A406,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A406,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A406,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A406,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A406,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A406,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A406,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A406,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A406,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A406,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A406,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A406,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["44-904","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A407,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A407,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A407,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A407,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A407,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A407,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A407,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A407,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A407,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A407,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A407,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A407,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A407,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A407,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A407,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A407,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A407,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A407,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A407,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A407,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A407,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A407,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A407,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A407,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A407,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A407,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A407,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A407,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A407,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A407,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A407,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A407,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A407,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A407,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A407,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A407,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A407,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A407,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A407,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A407,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A407,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A407,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A407,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A407,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A407,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A407,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A407,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A407,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A407,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["44-905","\"User Defined\" Capital Improvement",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A408,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A408,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A408,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A408,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A408,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A408,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A408,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A408,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A408,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A408,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A408,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A408,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A408,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A408,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A408,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A408,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A408,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A408,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A408,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A408,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A408,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A408,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A408,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A408,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A408,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A408,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A408,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A408,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A408,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A408,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A408,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A408,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A408,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A408,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A408,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A408,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A408,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A408,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A408,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A408,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A408,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A408,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A408,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A408,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A408,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A408,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A408,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A408,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A408,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A401","v":"Total- Capital"},{"$f":"SUM(C402:C405)","v":0},{"$f":"SUM(D402:D405)","v":0},50000,50000,0,0,{"$f":"SUM(I402:I405)","v":50000},50000]
[]
["Debt Service"]
["45-920","Payment of Bond Principal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,\"\")","v":415000},{"$f":"SUM(C412:E412)","v":415000},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A412,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A412,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A412,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A412,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A412,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A412,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A412,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A412,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A412,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A412,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A412,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A412,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A412,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A412,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A412,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A412,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A412,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A412,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A412,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A412,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A412,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A412,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A412,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A412,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A412,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A412,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A412,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A412,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A412,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A412,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A412,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A412,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A412,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A412,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A412,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A412,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A412,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A412,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A412,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A412,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A412,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A412,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A412,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A412,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A412,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A412,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A412,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A412,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A412,'29'!$I$7:$I$100,\"\")","v":425000},{"$f":"SUM(G412:I412)","v":425000},null,null,null,null,null,null,null,null,{"$f":"SUM(C412:J412)","v":1680000}]
["45-925","Payment of Note Principal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A413,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A413,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A413,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A413,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A413,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A413,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A413,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A413,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A413,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A413,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A413,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A413,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A413,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A413,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A413,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A413,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A413,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A413,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A413,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A413,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A413,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A413,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A413,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A413,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A413,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A413,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A413,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A413,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A413,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A413,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A413,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A413,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A413,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A413,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A413,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A413,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A413,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A413,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A413,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A413,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A413,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A413,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A413,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A413,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A413,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A413,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A413,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A413,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A413,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["45-930","Bond Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,\"\")","v":109553.76},109553.76,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A414,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A414,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A414,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A414,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A414,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A414,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A414,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A414,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A414,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A414,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A414,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A414,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A414,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A414,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A414,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A414,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A414,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A414,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A414,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A414,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A414,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A414,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A414,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A414,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A414,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A414,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A414,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A414,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A414,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A414,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A414,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A414,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A414,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A414,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A414,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A414,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A414,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A414,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A414,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A414,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A414,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A414,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A414,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A414,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A414,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A414,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A414,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A414,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A414,'29'!$I$7:$I$100,\"\")","v":102000},102000,null,null,null,null,null,null,null,null,423107.52]
["45-935","Note Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A415,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A415,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A415,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A415,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A415,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A415,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A415,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A415,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A415,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A415,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A415,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A415,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A415,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A415,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A415,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A415,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A415,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A415,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A415,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A415,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A415,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A415,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A415,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A415,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A415,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A415,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A415,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A415,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A415,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A415,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A415,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A415,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A415,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A415,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A415,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A415,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A415,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A415,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A415,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A415,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A415,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A415,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A415,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A415,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A415,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A415,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A415,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A415,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A415,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["45-940","Loan Payments on Principal and Interest (Green Acres)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A416,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A416,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A416,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A416,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A416,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A416,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A416,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A416,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A416,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A416,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A416,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A416,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A416,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A416,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A416,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A416,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A416,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A416,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A416,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A416,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A416,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A416,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A416,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A416,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A416,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A416,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A416,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A416,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A416,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A416,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A416,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A416,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A416,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A416,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A416,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A416,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A416,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A416,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A416,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A416,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A416,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A416,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A416,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A416,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A416,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A416,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A416,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A416,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A416,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["45-941","Authority Capital Lease Payments",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,\"\")","v":447000},447000,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A417,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A417,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A417,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A417,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A417,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A417,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A417,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A417,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A417,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A417,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A417,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A417,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A417,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A417,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A417,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A417,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A417,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A417,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A417,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A417,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A417,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A417,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A417,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A417,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A417,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A417,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A417,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A417,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A417,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A417,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A417,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A417,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A417,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A417,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A417,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A417,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A417,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A417,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A417,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A417,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A417,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A417,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A417,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A417,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A417,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A417,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A417,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A417,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A417,'29'!$I$7:$I$100,\"\")","v":467000},467000,null,null,null,null,null,null,null,null,1828000]
[null,"Other Debt Service",{"$f":"SUM(C419:C421)","v":0},{"$f":"SUM(D419:D421)","v":0},76194.820000000007,76194.820000000007,{"$f":"SUM(G419:G421)","v":0},{"$f":"SUM(H419:H421)","v":0},{"$f":"SUM(I419:I421)","v":58320},58320,null,null,null,null,null,null,null,null,269029.64]
["45-942","\"User Defined\" Debt Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,\"\")","v":76194.820000000007},{"$f":"SUM(C419:E419)","v":76194.820000000007},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A419,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A419,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A419,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A419,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A419,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A419,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A419,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A419,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A419,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A419,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A419,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A419,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A419,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A419,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A419,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A419,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A419,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A419,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A419,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A419,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A419,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A419,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A419,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A419,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A419,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A419,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A419,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A419,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A419,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A419,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A419,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A419,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A419,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A419,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A419,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A419,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A419,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A419,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A419,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A419,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A419,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A419,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A419,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A419,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A419,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A419,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A419,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A419,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A419,'29'!$I$7:$I$100,\"\")","v":58320},{"$f":"SUM(G419:I419)","v":58320},null,null,null,null,null,null,null,null,269029.64]
["45-943","\"User Defined\" Debt Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C420:E420)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A420,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A420,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A420,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A420,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A420,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A420,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A420,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A420,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A420,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A420,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A420,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A420,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A420,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A420,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A420,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A420,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A420,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A420,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A420,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A420,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A420,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A420,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A420,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A420,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A420,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A420,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A420,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A420,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A420,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A420,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A420,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A420,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A420,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A420,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A420,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A420,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A420,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A420,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A420,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A420,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A420,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A420,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A420,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A420,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A420,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A420,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A420,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A420,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A420,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G420:I420)","v":0},null,null,null,null,null,null,null,null,0]
["45-944","\"User Defined\" Debt Service",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C421:E421)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A421,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A421,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A421,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A421,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A421,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A421,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A421,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A421,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A421,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A421,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A421,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A421,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A421,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A421,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A421,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A421,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A421,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A421,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A421,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A421,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A421,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A421,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A421,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A421,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A421,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A421,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A421,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A421,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A421,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A421,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A421,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A421,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A421,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A421,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A421,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A421,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A421,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A421,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A421,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A421,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A421,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A421,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A421,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A421,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A421,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A421,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A421,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A421,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A421,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G421:I421)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A411","v":"Total- Debt Service"},{"$f":"SUM(C412:C418)","v":0},0,1047748.5800000001,1047748.5800000001,0,0,1052320,1052320]
[]
["Deferred Charges and Emergencies"]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C425:E425)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A425,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A425,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A425,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A425,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A425,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A425,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A425,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A425,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A425,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A425,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A425,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A425,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A425,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A425,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A425,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A425,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A425,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A425,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A425,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A425,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A425,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A425,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A425,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A425,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A425,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A425,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A425,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A425,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A425,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A425,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A425,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A425,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A425,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A425,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A425,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A425,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A425,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A425,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A425,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A425,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A425,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A425,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A425,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A425,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A425,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A425,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A425,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A425,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A425,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G425:I425)","v":0},null,null,null,null,null,null,null,null,0]
[null,"Other Deferred Charge (In CAP)",{"$f":"SUM(C427:C431)","v":0},{"$f":"SUM(D427:D431)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,0]
["46-860","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C427:E427)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A427,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A427,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A427,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A427,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A427,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A427,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A427,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A427,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A427,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A427,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A427,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A427,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A427,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A427,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A427,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A427,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A427,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A427,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A427,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A427,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A427,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A427,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A427,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A427,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A427,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A427,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A427,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A427,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A427,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A427,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A427,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A427,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A427,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A427,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A427,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A427,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A427,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A427,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A427,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A427,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A427,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A427,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A427,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A427,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A427,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A427,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A427,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A427,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A427,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G427:I427)","v":0},null,null,null,null,null,null,null,null,0]
["46-861","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C428:E428)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A428,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A428,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A428,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A428,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A428,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A428,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A428,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A428,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A428,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A428,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A428,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A428,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A428,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A428,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A428,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A428,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A428,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A428,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A428,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A428,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A428,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A428,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A428,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A428,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A428,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A428,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A428,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A428,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A428,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A428,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A428,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A428,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A428,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A428,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A428,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A428,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A428,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A428,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A428,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A428,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A428,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A428,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A428,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A428,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A428,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A428,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A428,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A428,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A428,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G428:I428)","v":0},null,null,null,null,null,null,null,null,0]
["46-862","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C429:E429)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A429,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A429,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A429,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A429,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A429,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A429,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A429,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A429,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A429,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A429,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A429,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A429,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A429,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A429,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A429,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A429,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A429,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A429,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A429,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A429,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A429,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A429,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A429,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A429,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A429,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A429,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A429,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A429,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A429,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A429,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A429,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A429,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A429,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A429,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A429,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A429,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A429,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A429,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A429,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A429,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A429,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A429,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A429,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A429,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A429,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A429,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A429,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A429,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A429,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G429:I429)","v":0},null,null,null,null,null,null,null,null,0]
["46-863","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C430:E430)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A430,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A430,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A430,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A430,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A430,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A430,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A430,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A430,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A430,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A430,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A430,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A430,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A430,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A430,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A430,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A430,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A430,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A430,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A430,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A430,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A430,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A430,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A430,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A430,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A430,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A430,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A430,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A430,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A430,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A430,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A430,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A430,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A430,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A430,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A430,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A430,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A430,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A430,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A430,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A430,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A430,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A430,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A430,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A430,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A430,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A430,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A430,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A430,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A430,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G430:I430)","v":0},null,null,null,null,null,null,null,null,0]
["46-864","\"User Defined\" Deferred Charge (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C431:E431)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A431,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A431,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A431,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A431,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A431,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A431,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A431,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A431,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A431,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A431,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A431,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A431,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A431,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A431,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A431,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A431,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A431,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A431,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A431,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A431,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A431,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A431,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A431,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A431,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A431,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A431,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A431,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A431,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A431,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A431,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A431,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A431,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A431,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A431,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A431,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A431,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A431,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A431,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A431,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A431,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A431,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A431,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A431,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A431,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A431,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A431,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A431,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A431,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A431,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G431:I431)","v":0},null,null,null,null,null,null,null,null,0]
["46-870","Emergency Appropriations (Inside or Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A432,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A432,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A432,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A432,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A432,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A432,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A432,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A432,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A432,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A432,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A432,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A432,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A432,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A432,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A432,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A432,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A432,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A432,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A432,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A432,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A432,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A432,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A432,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A432,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A432,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A432,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A432,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A432,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A432,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A432,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A432,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A432,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A432,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A432,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A432,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A432,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A432,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A432,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A432,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A432,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A432,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A432,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A432,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A432,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A432,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A432,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A432,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A432,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A432,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-875","Special Emergency - 3 Years (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A433,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A433,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A433,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A433,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A433,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A433,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A433,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A433,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A433,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A433,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A433,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A433,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A433,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A433,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A433,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A433,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A433,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A433,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A433,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A433,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A433,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A433,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A433,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A433,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A433,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A433,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A433,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A433,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A433,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A433,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A433,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A433,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A433,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A433,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A433,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A433,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A433,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A433,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A433,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A433,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A433,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A433,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A433,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A433,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A433,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A433,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A433,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A433,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A433,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-880","Special Emergency - 5 Years (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A434,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A434,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A434,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A434,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A434,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A434,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A434,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A434,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A434,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A434,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A434,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A434,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A434,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A434,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A434,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A434,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A434,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A434,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A434,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A434,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A434,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A434,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A434,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A434,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A434,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A434,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A434,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A434,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A434,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A434,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A434,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A434,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A434,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A434,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A434,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A434,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A434,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A434,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A434,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A434,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A434,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A434,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A434,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A434,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A434,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A434,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A434,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A434,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A434,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A435,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A435,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A435,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A435,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A435,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A435,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A435,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A435,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A435,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A435,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A435,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A435,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A435,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A435,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A435,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A435,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A435,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A435,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A435,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A435,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A435,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A435,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A435,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A435,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A435,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A435,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A435,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A435,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A435,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A435,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A435,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A435,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A435,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A435,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A435,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A435,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A435,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A435,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A435,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A435,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A435,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A435,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A435,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A435,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A435,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A435,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A435,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A435,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A435,'29'!$I$7:$I$100,\"\")","v":36884.159999999996},36884.159999999996,null,null,null,null,null,null,null,null,73768.319999999992]
["46-894","Over expenditures (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A436,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A436,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A436,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A436,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A436,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A436,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A436,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A436,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A436,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A436,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A436,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A436,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A436,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A436,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A436,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A436,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A436,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A436,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A436,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A436,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A436,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A436,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A436,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A436,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A436,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A436,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A436,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A436,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A436,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A436,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A436,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A436,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A436,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A436,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A436,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A436,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A436,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A436,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A436,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A436,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A436,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A436,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A436,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A436,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A436,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A436,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A436,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A436,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A436,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-895","Expenditure without Appropriation (In CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A437,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A437,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A437,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A437,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A437,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A437,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A437,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A437,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A437,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A437,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A437,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A437,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A437,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A437,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A437,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A437,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A437,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A437,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A437,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A437,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A437,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A437,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A437,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A437,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A437,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A437,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A437,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A437,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A437,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A437,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A437,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A437,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A437,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A437,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A437,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A437,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A437,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A437,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A437,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A437,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A437,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A437,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A437,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A437,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A437,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A437,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A437,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A437,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A437,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
["46-896","Other Deferred Charge (Outside CAP)",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,\"\")","v":0},0,{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A438,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A438,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A438,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A438,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A438,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A438,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A438,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A438,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A438,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A438,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A438,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A438,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A438,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A438,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A438,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A438,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A438,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A438,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A438,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A438,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A438,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A438,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A438,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A438,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A438,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A438,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A438,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A438,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A438,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A438,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A438,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A438,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A438,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A438,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A438,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A438,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A438,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A438,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A438,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A438,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A438,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A438,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A438,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A438,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A438,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A438,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A438,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A438,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A438,'29'!$I$7:$I$100,\"\")","v":0},0,null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A424","v":"Total- Deferred Charges and Emergencies"},{"$f":"SUM(C432:C438,C425:C426)","v":0},{"$f":"SUM(D432:D438,D425:D426)","v":0},{"$f":"SUM(E432:E438,E425:E426)","v":0},0,0,{"$f":"SUM(H432:H438,H425:H426)","v":0},36884.159999999996,36884.159999999996]
[]
["Type I School District"]
["48-920","Payment of Type I School District Bond Principal",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C442:E442)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A442,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A442,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A442,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A442,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A442,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A442,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A442,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A442,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A442,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A442,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A442,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A442,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A442,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A442,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A442,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A442,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A442,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A442,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A442,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A442,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A442,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A442,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A442,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A442,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A442,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A442,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A442,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A442,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A442,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A442,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A442,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A442,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A442,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A442,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A442,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A442,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A442,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A442,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A442,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A442,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A442,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A442,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A442,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A442,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A442,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A442,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A442,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A442,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A442,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G442:I442)","v":0},null,null,null,null,null,null,null,null,0]
["48-925","Payment of Type I School District Bond Anticipation Notes",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C443:E443)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A443,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A443,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A443,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A443,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A443,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A443,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A443,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A443,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A443,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A443,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A443,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A443,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A443,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A443,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A443,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A443,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A443,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A443,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A443,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A443,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A443,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A443,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A443,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A443,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A443,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A443,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A443,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A443,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A443,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A443,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A443,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A443,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A443,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A443,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A443,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A443,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A443,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A443,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A443,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A443,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A443,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A443,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A443,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A443,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A443,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A443,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A443,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A443,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A443,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G443:I443)","v":0},null,null,null,null,null,null,null,null,0]
["48-930","Payment of Type I School District Bond Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C444:E444)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A444,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A444,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A444,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A444,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A444,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A444,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A444,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A444,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A444,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A444,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A444,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A444,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A444,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A444,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A444,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A444,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A444,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A444,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A444,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A444,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A444,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A444,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A444,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A444,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A444,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A444,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A444,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A444,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A444,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A444,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A444,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A444,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A444,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A444,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A444,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A444,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A444,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A444,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A444,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A444,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A444,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A444,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A444,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A444,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A444,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A444,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A444,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A444,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A444,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G444:I444)","v":0},null,null,null,null,null,null,null,null,0]
["48-935","Payment of Type I School District Note Interest",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(C445:E445)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A445,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A445,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A445,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A445,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A445,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A445,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A445,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A445,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A445,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A445,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A445,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A445,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A445,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A445,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A445,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A445,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A445,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A445,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A445,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A445,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A445,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A445,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A445,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A445,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A445,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A445,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A445,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A445,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A445,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A445,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A445,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A445,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A445,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A445,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A445,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A445,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A445,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A445,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A445,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A445,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A445,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A445,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A445,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A445,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A445,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A445,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A445,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A445,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A445,'29'!$I$7:$I$100,\"\")","v":0},{"$f":"SUM(G445:I445)","v":0},null,null,null,null,null,null,null,null,0]
[null,{"$f":"\"Total- \"&A441","v":"Total- Type I School District"},{"$f":"SUM(C442:C445)","v":0},{"$f":"SUM(D442:D445)","v":0},0,0,0,0,0,0]
[]
["Reserve for Uncollected Taxes"]
["50-899","Reserve for Uncollected Taxes",{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,1)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,1)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,1)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,1)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,1)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,1)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,1)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,1)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,2)+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,2)+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,2)+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,2)+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,2)+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,2)+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,2)+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,2)+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,2)","v":0},{"$f":"SUMIFS('12'!$N$7:$N$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$N$7:$N$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$N$7:$N$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$N$7:$N$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$N$7:$N$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$N$7:$N$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$N$7:$N$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$N$7:$N$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$N$7:$N$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$N$7:$N$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$N$7:$N$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$N$7:$N$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$N$7:$N$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$N$7:$N$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$N$7:$N$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$N$7:$N$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$N$7:$N$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$N$7:$N$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$N$7:$N$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$N$7:$N$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$N$7:$N$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$N$7:$N$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$N$7:$N$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$N$7:$N$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$N$7:$N$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$N$7:$N$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$N$7:$N$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$N$7:$N$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$N$7:$N$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$N$7:$N$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$N$7:$N$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$N$7:$N$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$N$7:$N$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$N$7:$N$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$N$7:$N$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$N$7:$N$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$N$7:$N$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$N$7:$N$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$N$7:$N$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$N$7:$N$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$N$7:$N$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$N$7:$N$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$N$7:$N$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$N$7:$N$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$N$7:$N$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$N$7:$N$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$N$7:$N$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$N$7:$N$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$N$7:$N$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,\"\")","v":595594.22},{"$f":"SUM(C449:E449)","v":595594.22},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,1)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,1)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,1)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,1)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,1)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,1)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,1)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,1)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,1)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,1)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,1)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,1)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,1)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,1)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,1)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,1)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,1)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,1)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,1)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,1)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,1)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,1)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,1)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,1)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,1)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,1)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,1)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,1)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,1)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,1)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,1)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,1)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,1)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,1)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,1)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,1)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,1)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,1)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,1)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,1)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,1)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,1)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,1)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,1)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,1)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,1)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,1)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,1)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,1)","v":0},{"$f":"SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,2)+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,2)+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,2)+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,2)+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,2)+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,2)+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,2)+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,2)+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,2)+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,2)+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,2)+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,2)+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,2)+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,2)+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,2)+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,2)+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,2)+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,2)+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,2)+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,2)+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,2)+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,2)+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,2)+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,2)\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,2)+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,2)+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,2)+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,2)+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,2)+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,2)+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,2)+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,2)+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,2)+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,2)+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,2)+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,2)+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,2)+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,2)+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,2)+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,2)+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,2)+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,2)+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,2)+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,2)+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,2)+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,2)+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,2)+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,2)+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,2)","v":0},{"$f":"IFERROR(SUMIFS('12'!$J$7:$J$100,'12'!$H$7:$H$100,$A449,'12'!$I$7:$I$100,\"\")+SUMIFS('13'!$J$7:$J$100,'13'!$H$7:$H$100,$A449,'13'!$I$7:$I$100,\"\")+SUMIFS('14'!$J$7:$J$100,'14'!$H$7:$H$100,$A449,'14'!$I$7:$I$100,\"\")+SUMIFS('15'!$J$7:$J$100,'15'!$H$7:$H$100,$A449,'15'!$I$7:$I$100,\"\")+SUMIFS('15a'!$J$7:$J$100,'15a'!$H$7:$H$100,$A449,'15a'!$I$7:$I$100,\"\")+SUMIFS('15b'!$J$7:$J$100,'15b'!$H$7:$H$100,$A449,'15b'!$I$7:$I$100,\"\")+SUMIFS('15c'!$J$7:$J$100,'15c'!$H$7:$H$100,$A449,'15c'!$I$7:$I$100,\"\")+SUMIFS('15d'!$J$7:$J$100,'15d'!$H$7:$H$100,$A449,'15d'!$I$7:$I$100,\"\")+SUMIFS('15e'!$J$7:$J$100,'15e'!$H$7:$H$100,$A449,'15e'!$I$7:$I$100,\"\")+SUMIFS('15f'!$J$7:$J$100,'15f'!$H$7:$H$100,$A449,'15f'!$I$7:$I$100,\"\")+SUMIFS('15g'!$J$7:$J$100,'15g'!$H$7:$H$100,$A449,'15g'!$I$7:$I$100,\"\")+SUMIFS('15h'!$J$7:$J$100,'15h'!$H$7:$H$100,$A449,'15h'!$I$7:$I$100,\"\")+SUMIFS('15i'!$J$7:$J$100,'15i'!$H$7:$H$100,$A449,'15i'!$I$7:$I$100,\"\")+SUMIFS('15j'!$J$7:$J$100,'15j'!$H$7:$H$100,$A449,'15j'!$I$7:$I$100,\"\")+SUMIFS('15k'!$J$7:$J$100,'15k'!$H$7:$H$100,$A449,'15k'!$I$7:$I$100,\"\")+SUMIFS('15l'!$J$7:$J$100,'15l'!$H$7:$H$100,$A449,'15l'!$I$7:$I$100,\"\")+SUMIFS('15m'!$J$7:$J$100,'15m'!$H$7:$H$100,$A449,'15m'!$I$7:$I$100,\"\")+SUMIFS('15n'!$J$7:$J$100,'15n'!$H$7:$H$100,$A449,'15n'!$I$7:$I$100,\"\")+SUMIFS('16'!$J$7:$J$100,'16'!$H$7:$H$100,$A449,'16'!$I$7:$I$100,\"\")+SUMIFS('16a'!$J$7:$J$100,'16a'!$H$7:$H$100,$A449,'16a'!$I$7:$I$100,\"\")+SUMIFS('17'!$J$7:$J$100,'17'!$H$7:$H$100,$A449,'17'!$I$7:$I$100,\"\")+SUMIFS('17a'!$J$7:$J$100,'17a'!$H$7:$H$100,$A449,'17a'!$I$7:$I$100,\"\")+SUMIFS('18'!$J$7:$J$100,'18'!$H$7:$H$100,$A449,'18'!$I$7:$I$100,\"\")+SUMIFS('18a'!$J$7:$J$100,'18a'!$H$7:$H$100,$A449,'18a'!$I$7:$I$100,\"\")\n\n+SUMIFS('19'!$J$7:$J$100,'19'!$H$7:$H$100,$A449,'19'!$I$7:$I$100,\"\")+SUMIFS('20'!$J$7:$J$100,'20'!$H$7:$H$100,$A449,'20'!$I$7:$I$100,\"\")+SUMIFS('20a'!$J$7:$J$100,'20a'!$H$7:$H$100,$A449,'20a'!$I$7:$I$100,\"\")+SUMIFS('21'!$J$7:$J$100,'21'!$H$7:$H$100,$A449,'21'!$I$7:$I$100,\"\")+SUMIFS('22'!$J$7:$J$100,'22'!$H$7:$H$100,$A449,'22'!$I$7:$I$100,\"\")+SUMIFS('22a'!$J$7:$J$100,'22a'!$H$7:$H$100,$A449,'22a'!$I$7:$I$100,\"\")+SUMIFS('22b'!$J$7:$J$100,'22b'!$H$7:$H$100,$A449,'22b'!$I$7:$I$100,\"\")+SUMIFS('23'!$J$7:$J$100,'23'!$H$7:$H$100,$A449,'23'!$I$7:$I$100,\"\")+SUMIFS('24'!$J$7:$J$100,'24'!$H$7:$H$100,$A449,'24'!$I$7:$I$100,\"\")+SUMIFS('24a'!$J$7:$J$100,'24a'!$H$7:$H$100,$A449,'24a'!$I$7:$I$100,\"\")+SUMIFS('24b'!$J$7:$J$100,'24b'!$H$7:$H$100,$A449,'24b'!$I$7:$I$100,\"\")+SUMIFS('24c'!$J$7:$J$100,'24c'!$H$7:$H$100,$A449,'24c'!$I$7:$I$100,\"\")+SUMIFS('24d'!$J$7:$J$100,'24d'!$H$7:$H$100,$A449,'24d'!$I$7:$I$100,\"\")+SUMIFS('24e'!$J$7:$J$100,'24e'!$H$7:$H$100,$A449,'24e'!$I$7:$I$100,\"\")+SUMIFS('24f'!$J$7:$J$100,'24f'!$H$7:$H$100,$A449,'24f'!$I$7:$I$100,\"\")+SUMIFS('24g'!$J$7:$J$100,'24g'!$H$7:$H$100,$A449,'24g'!$I$7:$I$100,\"\")+SUMIFS('24h'!$J$7:$J$100,'24h'!$H$7:$H$100,$A449,'24h'!$I$7:$I$100,\"\")+SUMIFS('24i'!$J$7:$J$100,'24i'!$H$7:$H$100,$A449,'24i'!$I$7:$I$100,\"\")+SUMIFS('25'!$J$7:$J$100,'25'!$H$7:$H$100,$A449,'25'!$I$7:$I$100,\"\")+SUMIFS('26'!$J$7:$J$100,'26'!$H$7:$H$100,$A449,'26'!$I$7:$I$100,\"\")+SUMIFS('26a'!$J$7:$J$100,'26a'!$H$7:$H$100,$A449,'26a'!$I$7:$I$100,\"\")+SUMIFS('27'!$J$7:$J$100,'27'!$H$7:$H$100,$A449,'27'!$I$7:$I$100,\"\")+SUMIFS('27a'!$J$7:$J$100,'27a'!$H$7:$H$100,$A449,'27a'!$I$7:$I$100,\"\")+SUMIFS('28'!$J$7:$J$100,'28'!$H$7:$H$100,$A449,'28'!$I$7:$I$100,\"\")+SUMIFS('29'!$J$7:$J$100,'29'!$H$7:$H$100,$A449,'29'!$I$7:$I$100,\"\"),0)","v":414645.89999999851},{"$f":"SUM(G449:I449)","v":414645.89999999851},null,null,null,null,null,null,null,null,2020480.239999997]
[null,{"$f":"\"Total- \"&A448","v":"Total- Reserve for Uncollected Taxes"},{"$f":"C449","v":0},{"$f":"D449","v":0},595594.22,595594.22,0,0,414645.89999999851,414645.89999999851]
[]
[null,"TOTAL - LINE ITEM EXPENDITURES",{"$f":"C446+C439+C422+C409+C399+C394+C362+C358+C348+C344+C340+C336+C323+C306+C293+C282+C267+C249+C228+C218+C199+C187+C450+C366","v":4210168.84},3980011.0399999996,3393587.7899999996,11583767.670000002,4854111.33,5110910.82,3255977.8499999987,13220999.999999996]
[]
["Other Information"]
[]
[null,"Clerk",{"$f":"'Key Inputs'!E16","v":"DANIELLE INGVES"}]
[null,"Tax Collector",{"$f":"'Key Inputs'!E17","v":"MEGAN GIORDANO"}]
[null,"Chief Financial Officer",{"$f":"'Key Inputs'!E18","v":"JOHN A. BRUNO, JR."}]
[null,"Registered Municipal Accountant",{"$f":"'Key Inputs'!E19","v":"DAN DIGANGI"}]
[null,"Municipal Attorney",{"$f":"'Key Inputs'!E20","v":"SAL SICILIANO"}]
[]
[null,"Net Valuation Taxable Current",{"$f":"'Key Inputs'!F31","v":712606904}]
[null,"Net Valuation Taxable Prior",{"$f":"'Key Inputs'!F32","v":711774151}]
[]
[null,"Utility 1",{"$f":"'Key Inputs'!E40","v":0}]
[null,"Utility 2",{"$f":"'Key Inputs'!E41","v":0}]
[null,"Utility 3",{"$f":"'Key Inputs'!E42","v":0}]
[null,"Utility 4",{"$f":"'Key Inputs'!E43","v":0}]
[null,"Utility 5",{"$f":"'Key Inputs'!E44","v":0}]
[null,"Utility 6",{"$f":"'Key Inputs'!E45","v":0}]
[]
[null,"Utility Assessment (Tab 37)",{"$f":"'Key Inputs'!E47","v":0}]
[null,"Utility Assessment (Tab 38)",{"$f":"'Key Inputs'!E48","v":0}]
[]
["Cap Calculation"]
[]
[null,"Total General Appropriations",{"$f":"'30'!J7","v":9284682}]
[null,"Other Operations",{"$f":"'30'!J10","v":428183.21}]
[null,"UCC",{"$f":"'30'!J11","v":0}]
[null,"Interlocal Service Agreements",{"$f":"'30'!J12","v":1409175.94}]
[null,"Additional Appropriations",{"$f":"'30'!J13","v":0}]
[null,"Public-Private Offset",{"$f":"'30'!J14","v":545108.79}]
[null,"Capital Improvement",{"$f":"'30'!J16","v":50000}]
[null,"Debt Service",{"$f":"'30'!J17","v":1052320}]
[null,"Deferred Charges",{"$f":"'30'!J18","v":36884.159999999996}]
[null,"Judgements",{"$f":"'30'!J19","v":0}]
[null,"Cash Deficit of Preceding Year",{"$f":"'30'!J20","v":0}]
[null,"Total Appropriations for School Purposes",{"$f":"'30'!J21","v":0}]
[null,"Transferred to Board of Education",{"$f":"'30'!J22","v":0}]
[null,"Reserve for Uncollected Taxes",{"$f":"'30'!J23","v":414645.89999999851}]

{"sheet":"Budget Projection Guide","index":9,"n_rows":86,"n_cols":3,"rows_kept":86,"cut":false,"hidden":true,"merged":[[69,1,69,2]]}
["Guide to Budget Projection Module "]
[]
["Introduction"]
[]
["The Budget Projection Module produces a five-year Current/General Fund budget forecast based on current budget year data and user assumptions."]
["The Module is decided to facilitate long-term budget planning and identify current and upcoming structural gaps."]
["The Module populates from revenue and expenditure data by FCOA code on the Key Inputs tab."]
["The Module will not capture revenues or expenditures that have no FCOA code or that are given an inappropriate FCOA code for their section of the budget template."]
["For the Module to perform correctly, it is essential that all items have an appropriate assigned FCOA available from the drop down lists on the budget template sheets. "]
["Results are presented in columns A through J, and assumptions are entered in columns M through AD."]
[]
["Projection Options"]
[]
["Users have the option to select one of three projection methods, selected from a drop down box at the top of the Module:"]
[]
[null,"A: Carry Forward Last Year's Growth"]
[null,"This option assumes that the annual % growth in the budget year continues for each year of the projection."]
[null,"However the following items are assumed at 0%, unless otherwise noted:"]
[]
[null,"Revenues:"]
[null,"Surplus Anticipated (Assumes no use of surplus in first projection year and following years)"]
[null,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services (Assumes no use of surplus in first projection year and following years)"]
[null,"All State Aid Items"]
[null,"Public and Private Programs Offset by Revenues "]
[null,"Utility Operating Surplus of Prior Year"]
[null,"Reserve for Sale of Municipal Assets"]
[null,"Open Space Trust Fund - Debt Service"]
[null,"Reserve for Payment of Debt"]
[null,"General Capital Fund Balance"]
[]
[null,"Expenditures:"]
[null,"All Capital Items"]
[null,"All Debt Service Items"]
[null,"All Deferred Charges and Emergencies Items"]
[null,"All Type I School District Items"]
[]
[null,"Users cannot adjust any of the assumptions under this option."]
[]
[null,"B: Enter % Growth Rates"]
[null,"This option allows the user to manually enter the growth rates for any item in the Revenues and Line Item Expenditures sections. The default rates are 2%, with the following assumed at 0% unless otherwise noted: "]
[]
[null,"Revenues:"]
[null,"Surplus Anticipated (Assumes no use of surplus in first projection year and following years)"]
[null,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services (Assumes no use of surplus in first projection year and following years)"]
[null,"All State Aid Items"]
[null,"Supplemental Social Security Income"]
[null,"Division of Developmental Disabilities (DDD) Assessment Program"]
[null,"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other"]
[null,"Public and Private Programs Offset by Revenues "]
[null,"Reserve for Sale of Municipal Assets"]
[null,"Open Space Trust Fund - Debt Service"]
[null,"Reserve for Payment of Debt"]
[null,"General Capital Fund Balance"]
[]
[null,"Expenditures:"]
[null,"All Education (Including Library) Items"]
[null,"All Unclassified Items"]
[null,"All Additional Appropriations Offset by Revenues Items"]
[null,"All Judgements Items"]
[null,"Public and Private Programs Offset by Revenues (Grants)"]
[null,"All Capital Items"]
[null,"All Debt Service Items"]
[null,"All Deferred Charges and Emergencies Items"]
[null,"All Type I School District Items"]
[null,"All Reserve for Uncollected Taxes Items"]
[]
[null,"Users can copy and paste any of the growth rates from the \"Carry Forward Last Year's Growth\" section here if desired."]
[]
[null,"C: Enter $$ Values"]
[null,"This option allows the user to manually enter projections or paste past projection results that can be recalled with the flip of a switch. Users can also paste results from Projection Options A and/or B here and make manual adjustments to specific items.  "]
[]
["Projection Results"]
[]
["The graph at the top shows the projected surplus/deficit and ending fund balance for the previous year, current budget year, and five projection years"]
["The \"Biggest Contributors to Cumulative Deficit\" table identifies which revenue and expenditure categories, types, and items that contribute most to the cumulative five-year deficit."]
[]
["Navigation"]
[]
["Six buttons are included for ease of viewing and navigation:"]
[]
[null,"Go to Summaries","Toggles to the top of the module."]
[null,"Go to Revenues","Toggles to the Revenues section (where revenue line items appear and assumptions are entered)."]
[null,"Go to Expenditures","Toggles to the Expenditures section (summary by Department/Function)."]
[null,"Go to Line Item Expenditures","Toggles to the Line Item Expenditures section (greatest level of detail, were expenditure growth assumptions are entered."]
[null,"Collapse Items","Collapses and hides items that have a $0 entries every year for a cleaner, more succinct presentation. Macro typically takes 1-2 minutes to load when no other large Excel files are open."]
[null,"Expand Items","Expands collapsed and hidden items."]

{"sheet":"Budget Projection","index":10,"n_rows":1180,"n_cols":44,"rows_kept":1180,"cut":false,"hidden":true,"merged":[[0,0,0,5],[0,11,0,14],[274,0,274,1]]}
[{"$f":"'Key Inputs'!E5&\" FIVE-YEAR BUDGET PROJECTION\"","v":"BOROUGH OF AUDUBON FIVE-YEAR BUDGET PROJECTION"},null,null,null,null,null,null,null,null,null,null,{"$f":"\"Biggest Contributors to Cumulative Deficit \"&'Key Inputs'!E34&\"-\"&'Key Inputs'!E34+5","v":"Biggest Contributors to Cumulative Deficit 2023-2028"}]
[null,null,null,null,null,null,"Projection Method",null,null,null,null,null,null,"$$","% of Cum. Deficit"]
[null,null,null,null,null,null,null,null,2,null,null,"Revenue Category",{"$f":"VLOOKUP(1,$AL$15:$AN$23,3,FALSE)","v":"Surplus Anticipated"},{"$f":"-VLOOKUP(1,$AL$15:$AN$23,2,FALSE)","v":2080000},{"$f":"IFERROR(N3/SUM($AN$5:$AR$5),\"--\")","v":-0.16743296630129312}]
[null,null,null,null,null,null,null,null,null,null,null,"Line Item Revenue",{"$f":"VLOOKUP(1,$AL$86:$AN$217,3,FALSE)","v":"Surplus Anticipated"},{"$f":"-VLOOKUP(1,$AL$86:$AN$217,2,FALSE)","v":2080000},-0.16743296630129312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":"2022 Realized"},{"$f":"D13","v":"2023 Budgeted"},{"$f":"F13","v":"2024 Projected"},{"$f":"G13","v":"2025 Projected"},{"$f":"H13","v":"2026 Projected"},{"$f":"I13","v":"2027 Projected"},{"$f":"J13","v":"2028 Projected"}]
[null,null,null,null,null,null,null,null,null,null,null,"Expenditure Category",{"$f":"VLOOKUP(1,$AL$30:$AN$53,3,FALSE)","v":"Statutory Expenditures"},{"$f":"VLOOKUP(1,$AL$30:$AN$53,2,FALSE)","v":308720.53294697544},-2.4850958937225092E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surplus/Deficit",{"$f":"C78","v":1605997.6500000004},{"$f":"D78","v":0},{"$f":"F78","v":-2357120.0463200025},{"$f":"G78","v":-2417725.6892863996},{"$f":"H78","v":-2481373.2011698894},{"$f":"I78","v":-2548222.2261759266},{"$f":"J78","v":-2618440.9369627479}]
[null,null,null,null,null,null,null,null,null,null,null,"Expenditure Type",{"$f":"VLOOKUP(1,$AL$60:$AN$72,3,FALSE)","v":"Salaries & Wages"},{"$f":"VLOOKUP(1,$AL$60:$AN$72,2,FALSE)","v":505219.80604861863},-4.0668485942732792E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ending Fund Balance",{"$f":"C80","v":2397475.0300000012},{"$f":"D80","v":317475.03000000119},{"$f":"F80","v":-2039645.0163200013},{"$f":"G80","v":-4457370.705606401},{"$f":"H80","v":-6938743.9067762904},{"$f":"I80","v":-9486966.132952217},{"$f":"J80","v":-12105407.069914965}]
[null,null,null,null,null,null,null,null,null,null,null,"Expenditure",{"$f":"VLOOKUP(1,$AL$226:$AN$495,3,FALSE)","v":"Police Department"},{"$f":"VLOOKUP(1,$AL$226:$AN$495,2,FALSE)","v":259322.94153617276},-2.0874619870854913E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N12","v":"A: Carry Forward Last Year's Growth"}]
[null,null,null,null,null,null,null,null,null,null,null,"Line Item Expenditure",{"$f":"VLOOKUP(1,$AL$505:$AN$1176,3,FALSE)","v":"Police Department Salaries & Wages"},{"$f":"VLOOKUP(1,$AL$505:$AN$1176,2,FALSE)","v":234869.15682433266},-1.8906172894125779E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T12","v":"B: Enter % Growth Rates"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z12","v":"C: Enter $$ Values"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Projection Growth Assumptions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"A: Carry Forward Last Year's Growth",null,null,null,null,null,"B: Enter % Growth Rates",null,null,null,null,null,"C: Enter $$ Values"]
["FCOA","Item",{"$f":"'Key Metrics'!C21","v":"2022 Realized"},{"$f":"'Key Metrics'!D21","v":"2023 Budgeted"},{"$f":"'Key Inputs'!E34-1&\"-\"&(RIGHT('Key Inputs'!E34,2))&\" % Chg\"","v":"2022-23 % Chg"},{"$f":"'Key Inputs'!E34+1&\" Projected\"","v":"2024 Projected"},{"$f":"'Key Inputs'!E34+2&\" Projected\"","v":"2025 Projected"},{"$f":"'Key Inputs'!E34+3&\" Projected\"","v":"2026 Projected"},{"$f":"'Key Inputs'!E34+4&\" Projected\"","v":"2027 Projected"},{"$f":"'Key Inputs'!E34+5&\" Projected\"","v":"2028 Projected"},null,null,"Item",{"$f":"F13","v":"2024 Projected"},{"$f":"G13","v":"2025 Projected"},{"$f":"H13","v":"2026 Projected"},{"$f":"I13","v":"2027 Projected"},{"$f":"J13","v":"2028 Projected"},null,{"$f":"N13","v":"2024 Projected"},{"$f":"O13","v":"2025 Projected"},{"$f":"P13","v":"2026 Projected"},{"$f":"Q13","v":"2027 Projected"},{"$f":"R13","v":"2028 Projected"},null,{"$f":"T13","v":"2024 Projected"},{"$f":"U13","v":"2025 Projected"},{"$f":"V13","v":"2026 Projected"},{"$f":"W13","v":"2027 Projected"},{"$f":"X13","v":"2028 Projected"},null,null,null,null,null,null,"Sum of Row"]
["REVENUES (SUMMARY)"]
[null,"Surplus Anticipated",{"$f":"C88","v":1875000},{"$f":"D88","v":2080000},{"$f":"IFERROR(D15/C15-1,0)","v":0.10933333333333328},{"$f":"F88","v":0},{"$f":"G88","v":0},{"$f":"H88","v":0},{"$f":"I88","v":0},{"$f":"J88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM15,$AM$15:$AM$23,1)","v":1},{"$f":"J15-D15","v":-2080000},{"$f":"B15","v":"Surplus Anticipated"}]
[null,"Municipal Taxes",{"$f":"C93","v":7510065.1700000009},{"$f":"D93","v":7370999.9999999981},-1.8517172201849563E-2,{"$f":"F93","v":7370999.9999999981},{"$f":"G93","v":7518419.9999999981},{"$f":"H93","v":7668788.3999999985},{"$f":"I93","v":7822164.1679999987},{"$f":"J93","v":7978607.4513599984},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM16,$AM$15:$AM$23,1)","v":9},{"$f":"J16-D16","v":607607.4513600003},{"$f":"B16","v":"Municipal Taxes"}]
[null,"Local Revenues",{"$f":"C128","v":964808.20000000007},{"$f":"D128","v":954905.47},-1.026393639689227E-2,{"$f":"F128","v":901430.76368000009},{"$f":"G128","v":919459.37895359995},{"$f":"H128","v":937848.56653267203},{"$f":"I128","v":956605.53786332544},{"$f":"J128","v":975737.64862059185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,20832.178620591876,"Local Revenues"]
[null,"State Aid",{"$f":"C148","v":829813},{"$f":"D148","v":829813},0,{"$f":"F148","v":829813},{"$f":"G148","v":829813},{"$f":"H148","v":829813},{"$f":"I148","v":829813},{"$f":"J148","v":829813},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,"State Aid"]
[null,"Uniform Construction Code Revenue",{"$f":"C154","v":122607},{"$f":"D154","v":50000},-0.59219294167543457,{"$f":"F154","v":47200},{"$f":"G154","v":48144},{"$f":"H154","v":49106.879999999997},{"$f":"I154","v":50089.017599999999},{"$f":"J154","v":51090.797952000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,1090.7979520000008,"Uniform Construction Code Revenue"]
[null,"Shared Services Revenue",{"$f":"C181","v":1320767.7},{"$f":"D181","v":1394175.94},5.5579978220242632E-2,{"$f":"F181","v":1422059.4587999999},{"$f":"G181","v":1450500.6479759999},{"$f":"H181","v":1479510.6609355197},{"$f":"I181","v":1509100.8741542301},{"$f":"J181","v":1539282.891637315},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,145106.9516373151,"Shared Services Revenue"]
[null,"Additional Revenues Offset by Appropriations",{"$f":"C187","v":0},{"$f":"D187","v":0},0,{"$f":"F187","v":0},{"$f":"G187","v":0},{"$f":"H187","v":0},{"$f":"I187","v":0},{"$f":"J187","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,"Additional Revenues Offset by Appropriations"]
[null,"Public and Private Revenues (Grants)",{"$f":"C191","v":542841.9},{"$f":"D191","v":510516.79},-5.9547927306274673E-2,{"$f":"F191","v":510516.79},{"$f":"G191","v":510516.79},{"$f":"H191","v":510516.79},{"$f":"I191","v":510516.79},{"$f":"J191","v":510516.79},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,"Public and Private Revenues (Grants)"]
[null,"Other Special Items of Revenue",{"$f":"C218","v":23862.35},{"$f":"D218","v":30588.799999999999},0.28188548068400654,{"$f":"F218","v":30628.799999999999},{"$f":"G218","v":30669.599999999999},{"$f":"H218","v":30711.216},{"$f":"I218","v":30753.66432},{"$f":"J218","v":30796.9616064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"J23-D23","v":208.16160640000089},"Other Special Items of Revenue"]
[]
[null,"TOTAL REVENUES",{"$f":"SUM(C15:C23)","v":13189765.32},{"$f":"SUM(D15:D23)","v":13220999.999999998},{"$f":"IFERROR(D25/C25-1,0)","v":2.3680997532713466E-3},{"$f":"SUM(F15:F23)","v":11112648.812479997},{"$f":"SUM(G15:G23)","v":11307523.416929597},{"$f":"SUM(H15:H23)","v":11506295.513468189},{"$f":"SUM(I15:I23)","v":11709043.051937554},{"$f":"SUM(J15:J23)","v":11915845.541176306}]
[null,"Annual % Change",null,{"$f":"IFERROR(D25/C25-1,\"--\")","v":2.3680997532713466E-3},null,{"$f":"IFERROR(F25/D25-1,\"--\")","v":-0.1594698727418502},{"$f":"IFERROR(G25/F25-1,\"--\")","v":1.7536287498867598E-2},{"$f":"IFERROR(H25/G25-1,\"--\")","v":1.7578747282626983E-2},{"$f":"IFERROR(I25/H25-1,\"--\")","v":1.7620574600404337E-2},{"$f":"IFERROR(J25/I25-1,\"--\")","v":1.7661775460338092E-2}]
[]
["EXPENDITURES BY CATEGORY (SUMMARY)"]
[null,null,{"$f":"C13","v":"2022 Realized"},"2023 Budgeted","2022-23 % Chg","2024 Projected","2025 Projected","2026 Projected","2027 Projected","2028 Projected"]
[null,"General Government",{"$f":"C559","v":525528.79},{"$f":"D559","v":678850},{"$f":"IFERROR(D30/C30-1,0)","v":0.29174654732046168},{"$f":"F559","v":692427},{"$f":"G559","v":706275.54},{"$f":"H559","v":720401.05079999997},{"$f":"I559","v":734809.07181600016},{"$f":"J559","v":749505.25325232011},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM30,$AM$30:$AM$53,0)","v":6},{"$f":"J30-D30","v":70655.253252320108},{"$f":"B30","v":"General Government"}]
[null,"Land Use Administration",{"$f":"C586","v":38822.800000000003},{"$f":"D586","v":42875},0.10437680950369366,{"$f":"F586","v":43732.5},{"$f":"G586","v":44607.15},{"$f":"H586","v":45499.293000000005},{"$f":"I586","v":46409.278860000006},{"$f":"J586","v":47337.464437200011},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM31,$AM$30:$AM$53,0)","v":11},4462.4644372000112,"Land Use Administration"]
[null,"Uniform Construction Code/Code Enforcement",{"$f":"C634","v":52768.78},{"$f":"D634","v":62153},0.17783659201520297,{"$f":"F634","v":63396.06},{"$f":"G634","v":64663.981200000002},{"$f":"H634","v":65957.260823999997},{"$f":"I634","v":67276.406040479997},{"$f":"J634","v":68621.934161289595},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,6468.9341612895951,"Uniform Construction Code/Code Enforcement"]
[null,"Insurance",{"$f":"C658","v":1685101.33},{"$f":"D658","v":1941020},0.1518713833072578,{"$f":"F658","v":1979840.4000000001},{"$f":"G658","v":2019437.2080000001},{"$f":"H658","v":2059825.9521599999},{"$f":"I658","v":2101022.4712032001},{"$f":"J658","v":2143042.9206272643},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,202022.92062726431,"Insurance"]
[null,"Public Safety",{"$f":"C712","v":2229848.3199999998},{"$f":"D712","v":2692104},0.2073036429670696,{"$f":"F712","v":2745946.08},{"$f":"G712","v":2800865.0015999996},{"$f":"H712","v":2856882.3016319997},{"$f":"I712","v":2914019.9476646399},{"$f":"J712","v":2972300.3466179334},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,280196.34661793336,"Public Safety"]
[null,"Public Works",{"$f":"C757","v":1292943.26},{"$f":"D757","v":1466231},0.13402578857172731,{"$f":"F757","v":1495555.62},{"$f":"G757","v":1525466.7324000001},{"$f":"H757","v":1555976.0670479999},{"$f":"I757","v":1587095.5883889601},{"$f":"J757","v":1618837.5001567395},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,152606.50015673949,"Public Works"]
[null,"Health and Human Services",{"$f":"C793","v":0},{"$f":"D793","v":0},0,{"$f":"F793","v":0},{"$f":"G793","v":0},{"$f":"H793","v":0},{"$f":"I793","v":0},{"$f":"J793","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Health and Human Services"]
[null,"Recreation",{"$f":"C817","v":31313.4},{"$f":"D817","v":34250},9.3780937234538619E-2,{"$f":"F817","v":34935},{"$f":"G817","v":35633.699999999997},{"$f":"H817","v":36346.374000000003},{"$f":"I817","v":37073.301480000002},{"$f":"J817","v":37814.767509600002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,3564.7675096000021,"Recreation"]
[null,"Education (Including Library)",{"$f":"C850","v":128257.64},{"$f":"D850","v":291016.21000000002},1.2689970749500774,{"$f":"F850","v":291016.21000000002},{"$f":"G850","v":291016.21000000002},{"$f":"H850","v":291016.21000000002},{"$f":"I850","v":291016.21000000002},{"$f":"J850","v":291016.21000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Education (Including Library)"]
[null,"Unclassified",{"$f":"C892","v":0},{"$f":"D892","v":0},0,{"$f":"F892","v":0},{"$f":"G892","v":0},{"$f":"H892","v":0},{"$f":"I892","v":0},{"$f":"J892","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Unclassified"]
[null,"Utilities and Bulk Purchases",{"$f":"C925","v":432850.66},{"$f":"D925","v":569000},0.31454113989337573,{"$f":"F925","v":580380},{"$f":"G925","v":591987.60000000009},{"$f":"H925","v":603827.35200000007},{"$f":"I925","v":615903.89904000005},{"$f":"J925","v":628221.97702080011},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,59221.977020800114,"Utilities and Bulk Purchases"]
[null,"Recycling and Landfill",{"$f":"C931","v":442040.39},{"$f":"D931","v":585000},0.3234084785781679,{"$f":"F931","v":596700},{"$f":"G931","v":608634},{"$f":"H931","v":620806.68000000005},{"$f":"I931","v":633222.81360000011},{"$f":"J931","v":645887.26987200009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,60887.269872000092,"Recycling and Landfill"]
[null,"Additional Appropriations Offset by Revenues",{"$f":"C937","v":0},{"$f":"D937","v":0},0,{"$f":"F937","v":0},{"$f":"G937","v":0},{"$f":"H937","v":0},{"$f":"I937","v":0},{"$f":"J937","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Additional Appropriations Offset by Revenues"]
[null,"Contingent",{"$f":"C943","v":0},{"$f":"D943","v":0},0,{"$f":"F943","v":0},{"$f":"G943","v":0},{"$f":"H943","v":0},{"$f":"I943","v":0},{"$f":"J943","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Contingent"]
[null,"Statutory Expenditures",{"$f":"C967","v":1105469.31},{"$f":"D967","v":1179236},6.6728844783578767E-2,{"$f":"F967","v":1234969.08},{"$f":"G967","v":1293552.8330399999},{"$f":"H967","v":1355138.0171985601},{"$f":"I967","v":1419883.4679251704},{"$f":"J967","v":1487956.5329469754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,308720.53294697544,"Statutory Expenditures"]
[null,"Judgements",{"$f":"C973","v":0},{"$f":"D973","v":0},0,{"$f":"F973","v":0},{"$f":"G973","v":0},{"$f":"H973","v":0},{"$f":"I973","v":0},{"$f":"J973","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Judgements"]
[null,"Public and Private Programs Offset by Revenues (Grants)",{"$f":"C979","v":573633.9},{"$f":"D979","v":545108.79},-4.9727029730983419E-2,{"$f":"F979","v":545108.79},{"$f":"G979","v":545108.79},{"$f":"H979","v":545108.79},{"$f":"I979","v":545108.79},{"$f":"J979","v":545108.79},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Public and Private Programs Offset by Revenues (Grants)"]
[null,"Shared Services",{"$f":"C1054","v":1202257.21},{"$f":"D1054","v":1409175.94},0.1721085374068998,{"$f":"F1054","v":1437359.4588000001},{"$f":"G1054","v":1466106.6479760001},{"$f":"H1054","v":1495428.7809355203},{"$f":"I1054","v":1525337.3565542304},{"$f":"J1054","v":1555844.1036853152},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,146668.16368531529,"Shared Services"]
[null,"Court and Public Defender",{"$f":"C1063","v":149589.08000000002},{"$f":"D1063","v":171130},0.14400061822694532,{"$f":"F1063","v":174552.6},{"$f":"G1063","v":178043.652},{"$f":"H1063","v":181604.52504000004},{"$f":"I1063","v":185236.6155408},{"$f":"J1063","v":188941.34785161604},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,17811.347851616039,"Court and Public Defender"]
[null,"Capital",{"$f":"C1084","v":50000},{"$f":"D1084","v":50000},0,{"$f":"F1084","v":50000},{"$f":"G1084","v":50000},{"$f":"H1084","v":50000},{"$f":"I1084","v":50000},{"$f":"J1084","v":50000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Capital"]
[null,"Debt Service",{"$f":"C1114","v":1047748.5800000001},{"$f":"D1114","v":1052320},4.3630887096979265E-3,{"$f":"F1114","v":1052320},{"$f":"G1114","v":1052320},{"$f":"H1114","v":1052320},{"$f":"I1114","v":1052320},{"$f":"J1114","v":1052320},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Debt Service"]
[null,"Deferred Charges and Emergencies",{"$f":"C1156","v":0},{"$f":"D1156","v":36884.159999999996},0,{"$f":"F1156","v":36884.159999999996},{"$f":"G1156","v":36884.159999999996},{"$f":"H1156","v":36884.159999999996},{"$f":"I1156","v":36884.159999999996},{"$f":"J1156","v":36884.159999999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Deferred Charges and Emergencies"]
[null,"Type I School District",{"$f":"C1171","v":0},{"$f":"D1171","v":0},0,{"$f":"F1171","v":0},{"$f":"G1171","v":0},{"$f":"H1171","v":0},{"$f":"I1171","v":0},{"$f":"J1171","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Type I School District"]
[null,"Reserve for Uncollected Taxes",{"$f":"C1177","v":595594.22},{"$f":"D1177","v":414645.89999999851},-0.30381141039280313,{"$f":"F1177","v":414645.89999999851},{"$f":"G1177","v":414645.89999999851},{"$f":"H1177","v":414645.89999999851},{"$f":"I1177","v":414645.89999999851},{"$f":"J1177","v":414645.89999999851},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0,"Reserve for Uncollected Taxes"]
[]
[null,"TOTAL EXPENDITURES",{"$f":"SUM(C30:C53)","v":11583767.67},{"$f":"SUM(D30:D53)","v":13220999.999999998},{"$f":"IFERROR(D55/C55-1,0)","v":0.14133849854742442},{"$f":"SUM(F30:F53)","v":13469768.8588},{"$f":"SUM(G30:G53)","v":13725249.106215997},{"$f":"SUM(H30:H53)","v":13987668.714638079},{"$f":"SUM(I30:I53)","v":14257265.278113481},{"$f":"SUM(J30:J53)","v":14534286.478139054}]
[null,"Annual % Change",null,{"$f":"IFERROR(D55/C55-1,\"--\")","v":0.14133849854742442},null,{"$f":"IFERROR(F55/D55-1,\"--\")","v":1.8816190817638745E-2},{"$f":"IFERROR(G55/F55-1,\"--\")","v":1.8966936262539313E-2},{"$f":"IFERROR(H55/G55-1,\"--\")","v":1.9119478735233786E-2},{"$f":"IFERROR(I55/H55-1,\"--\")","v":1.9273873936781927E-2},{"$f":"IFERROR(J55/I55-1,\"--\")","v":1.9430177851206265E-2}]
[]
["EXPENDITURES BY TYPE (SUMMARY)"]
[null,null,{"$f":"C29","v":"2022 Realized"},{"$f":"D29","v":"2023 Budgeted"},{"$f":"E29","v":"2022-23 % Chg"},"2024 Projected","2025 Projected","2026 Projected","2027 Projected","2028 Projected"]
[null,"Salaries & Wages",{"$f":"C505+C508+C511+C514+C517+C520+C523+C526+C529+C532+C535+C538+C541+C544+C547+C550+C553+C556+C562+C565+C568+C571+C574+C577+C580+C583+C589+C592+C595+C598+C601+C604+C607+C610+C613+C616+C619+C622+C625+C628+C631+C637+C640+C643+C646+C649+C652+C655+C661+C664+C667+C670+C673+C676+C679+C682+C685+C688+C691+C694+C697+C700+C703+C706+C709+C715+C718+C721+C724+C727+C730+C733+C736+C739+C742+C745+C748+C751+C754+C760+C763+C766+C769+C772+C775+C778+C781+C784+C787+C790+C796+C799+C802+C805+C808+C811+C814+C820+C823+C826+C829+C835+C838+C841+C844+C847+C853+C856+C859+C862+C865+C868+C871+C874+C877+C880+C883+C886+C889+C895+C898+C901+C904+C907+C910+C913+C916+C919+C922+C928+C934+C940+C946+C949+C952+C955+C958+C961+C964+C970+C976+C982+C985+C988+C991+C994+C997+C1000+C1003+C1006+C1009+C1012+C1015+C1018+C1021+C1024+C1027+C1030+C1033+C1036+C1039+C1042+C1045+C1048+C1051+C1057+C1060+C1066+C1069+C1072+C1075+C1078+C1081+C1087+C1090+C1093+C1096+C1099+C1102+C1105+C1108+C1111+C1117+C1120+C1123+C1126+C1129+C1132+C1135+C1138+C1141+C1144+C1147+C1150+C1153+C1159+C1162+C1165+C1168+C1174+C832","v":4210168.84},{"$f":"D505+D508+D511+D514+D517+D520+D523+D526+D529+D532+D535+D538+D541+D544+D547+D550+D553+D556+D562+D565+D568+D571+D574+D577+D580+D583+D589+D592+D595+D598+D601+D604+D607+D610+D613+D616+D619+D622+D625+D628+D631+D637+D640+D643+D646+D649+D652+D655+D661+D664+D667+D670+D673+D676+D679+D682+D685+D688+D691+D694+D697+D700+D703+D706+D709+D715+D718+D721+D724+D727+D730+D733+D736+D739+D742+D745+D748+D751+D754+D760+D763+D766+D769+D772+D775+D778+D781+D784+D787+D790+D796+D799+D802+D805+D808+D811+D814+D820+D823+D826+D829+D835+D838+D841+D844+D847+D853+D856+D859+D862+D865+D868+D871+D874+D877+D880+D883+D886+D889+D895+D898+D901+D904+D907+D910+D913+D916+D919+D922+D928+D934+D940+D946+D949+D952+D955+D958+D961+D964+D970+D976+D982+D985+D988+D991+D994+D997+D1000+D1003+D1006+D1009+D1012+D1015+D1018+D1021+D1024+D1027+D1030+D1033+D1036+D1039+D1042+D1045+D1048+D1051+D1057+D1060+D1066+D1069+D1072+D1075+D1078+D1081+D1087+D1090+D1093+D1096+D1099+D1102+D1105+D1108+D1111+D1117+D1120+D1123+D1126+D1129+D1132+D1135+D1138+D1141+D1144+D1147+D1150+D1153+D1159+D1162+D1165+D1168+D1174+D832","v":4854111.33},{"$f":"IFERROR(D60/C60-1,0)","v":0.15294932684932427},{"$f":"F505+F508+F511+F514+F517+F520+F523+F526+F529+F532+F535+F538+F541+F544+F547+F550+F553+F556+F562+F565+F568+F571+F574+F577+F580+F583+F589+F592+F595+F598+F601+F604+F607+F610+F613+F616+F619+F622+F625+F628+F631+F637+F640+F643+F646+F649+F652+F655+F661+F664+F667+F670+F673+F676+F679+F682+F685+F688+F691+F694+F697+F700+F703+F706+F709+F715+F718+F721+F724+F727+F730+F733+F736+F739+F742+F745+F748+F751+F754+F760+F763+F766+F769+F772+F775+F778+F781+F784+F787+F790+F796+F799+F802+F805+F808+F811+F814+F820+F823+F826+F829+F835+F838+F841+F844+F847+F853+F856+F859+F862+F865+F868+F871+F874+F877+F880+F883+F886+F889+F895+F898+F901+F904+F907+F910+F913+F916+F919+F922+F928+F934+F940+F946+F949+F952+F955+F958+F961+F964+F970+F976+F982+F985+F988+F991+F994+F997+F1000+F1003+F1006+F1009+F1012+F1015+F1018+F1021+F1024+F1027+F1030+F1033+F1036+F1039+F1042+F1045+F1048+F1051+F1057+F1060+F1066+F1069+F1072+F1075+F1078+F1081+F1087+F1090+F1093+F1096+F1099+F1102+F1105+F1108+F1111+F1117+F1120+F1123+F1126+F1129+F1132+F1135+F1138+F1141+F1144+F1147+F1150+F1153+F1159+F1162+F1165+F1168+F1174+F832","v":4951193.5565999998},5050217.4277320001,5151221.7762866402,5254246.2118123733,5359331.1360486187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM60,$AM$60:$AM$72,0)","v":1},{"$f":"J60-D60","v":505219.80604861863},{"$f":"B60","v":"Salaries & Wages"}]
[null,"Social Security",{"$f":"C950+C951","v":220778.31},{"$f":"D950+D951","v":230000},{"$f":"IFERROR(D61/C61-1,0)","v":4.1769003485895073E-2},{"$f":"F950+F951","v":234600},{"$f":"G950+G951","v":239292},{"$f":"H950+H951","v":244077.84},{"$f":"I950+I951","v":248959.39679999999},{"$f":"J950+J951","v":253938.58473599999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AM61,$AM$60:$AM$72,0)","v":6},{"$f":"J61-D61","v":23938.58473599999},{"$f":"B61","v":"Social Security"}]
[null,"Pensions",{"$f":"C947+C948+C956+C957+C959+C960+C962+C963+C965+C966","v":881047},{"$f":"D947+D948+D956+D957+D959+D960+D962+D963+D965+D966","v":945540},{"$f":"IFERROR(D62/C62-1,0)","v":7.3200408150756902E-2},{"$f":"F947+F948+F956+F957+F959+F960+F962+F963+F965+F966","v":996599.16},{"$f":"G947+G948+G956+G957+G959+G960+G962+G963+G965+G966","v":1050415.5146400002},{"$f":"H947+H948+H956+H957+H959+H960+H962+H963+H965+H966","v":1107137.95243056},{"$f":"I947+I948+I956+I957+I959+I960+I962+I963+I965+I966","v":1166923.4018618104},{"$f":"J947+J948+J956+J957+J959+J960+J962+J963+J965+J966","v":1229937.2655623483},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"J62-D62","v":284397.2655623483},{"$f":"B62","v":"Pensions"}]
[null,"Insurance",{"$f":"C641+C642+C644+C645+C647+C648+C650+C651+C653+C654+C656+C657","v":1331897.33},{"$f":"D641+D642+D644+D645+D647+D648+D650+D651+D653+D654+D656+D657","v":1551020},{"$f":"IFERROR(D63/C63-1,0)","v":0.16451919007901306},{"$f":"F641+F642+F644+F645+F647+F648+F650+F651+F653+F654+F656+F657","v":1582040.4000000001},{"$f":"G641+G642+G644+G645+G647+G648+G650+G651+G653+G654+G656+G657","v":1613681.2080000001},{"$f":"H641+H642+H644+H645+H647+H648+H650+H651+H653+H654+H656+H657","v":1645954.8321599998},{"$f":"I641+I642+I644+I645+I647+I648+I650+I651+I653+I654+I656+I657","v":1678873.9288031999},{"$f":"J641+J642+J644+J645+J647+J648+J650+J651+J653+J654+J656+J657","v":1712451.4073792638},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"J63-D63","v":161431.40737926378},{"$f":"B63","v":"Insurance"}]
[null,"Subtotal- Personnel Costs",{"$f":"SUM(C60:C63)","v":6643891.4799999995},{"$f":"SUM(D60:D63)","v":7580671.3300000001},{"$f":"IFERROR(D64/C64-1,0)","v":0.14099866814802353},{"$f":"SUM(F60:F63)","v":7764433.1166000003},{"$f":"SUM(G60:G63)","v":7953606.1503720004},{"$f":"SUM(H60:H63)","v":8148392.4008772001},{"$f":"SUM(I60:I63)","v":8349002.9392773835},{"$f":"SUM(J60:J63)","v":8555658.3937262297}]
[]
[null,"General Liability Insurance",{"$f":"C638+C639","v":353204},{"$f":"D638+D639","v":390000},{"$f":"IFERROR(D66/C66-1,0)","v":0.1041777556313066},{"$f":"F638+F639","v":397800},{"$f":"G638+G639","v":405756},{"$f":"H638+H639","v":413871.12},{"$f":"I638+I639","v":422148.54239999998},{"$f":"J638+J639","v":430591.513248},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"J66-D66","v":40591.513248000003},{"$f":"B66","v":"General Liability Insurance"}]
[null,"Debt Service",{"$f":"C1088+C1089+C1091+C1092+C1094+C1095+C1097+C1098+C1100+C1101+C1103+C1104+C1106+C1107+C1109+C1110+C1112+C1113","v":1047748.5800000001},{"$f":"D1088+D1089+D1091+D1092+D1094+D1095+D1097+D1098+D1100+D1101+D1103+D1104+D1106+D1107+D1109+D1110+D1112+D1113","v":1052320},4.3630887096979265E-3,{"$f":"F1088+F1089+F1091+F1092+F1094+F1095+F1097+F1098+F1100+F1101+F1103+F1104+F1106+F1107+F1109+F1110+F1112+F1113","v":1052320},{"$f":"G1088+G1089+G1091+G1092+G1094+G1095+G1097+G1098+G1100+G1101+G1103+G1104+G1106+G1107+G1109+G1110+G1112+G1113","v":1052320},{"$f":"H1088+H1089+H1091+H1092+H1094+H1095+H1097+H1098+H1100+H1101+H1103+H1104+H1106+H1107+H1109+H1110+H1112+H1113","v":1052320},{"$f":"I1088+I1089+I1091+I1092+I1094+I1095+I1097+I1098+I1100+I1101+I1103+I1104+I1106+I1107+I1109+I1110+I1112+I1113","v":1052320},{"$f":"J1088+J1089+J1091+J1092+J1094+J1095+J1097+J1098+J1100+J1101+J1103+J1104+J1106+J1107+J1109+J1110+J1112+J1113","v":1052320},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,"Debt Service"]
[null,"Reserve for Uncollected Taxes",{"$f":"C1175+C1176","v":595594.22},{"$f":"D1175+D1176","v":414645.89999999851},-0.30381141039280313,{"$f":"F1175+F1176","v":414645.89999999851},{"$f":"G1175+G1176","v":414645.89999999851},{"$f":"H1175+H1176","v":414645.89999999851},{"$f":"I1175+I1176","v":414645.89999999851},{"$f":"J1175+J1176","v":414645.89999999851},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,"Reserve for Uncollected Taxes"]
[null,"Capital Funds",{"$f":"C1067+C1068+C1070+C1071+C1073+C1074+C1076+C1077+C1079+C1080+C1082+C1083","v":50000},{"$f":"D1067+D1068+D1070+D1071+D1073+D1074+D1076+D1077+D1079+D1080+D1082+D1083","v":50000},0,{"$f":"F1067+F1068+F1070+F1071+F1073+F1074+F1076+F1077+F1079+F1080+F1082+F1083","v":50000},{"$f":"G1067+G1068+G1070+G1071+G1073+G1074+G1076+G1077+G1079+G1080+G1082+G1083","v":50000},{"$f":"H1067+H1068+H1070+H1071+H1073+H1074+H1076+H1077+H1079+H1080+H1082+H1083","v":50000},{"$f":"I1067+I1068+I1070+I1071+I1073+I1074+I1076+I1077+I1079+I1080+I1082+I1083","v":50000},{"$f":"J1067+J1068+J1070+J1071+J1073+J1074+J1076+J1077+J1079+J1080+J1082+J1083","v":50000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,"Capital Funds"]
[null,"Deferred Charges",{"$f":"C1118+C1119+C1121+C1122+C1124+C1125+C1127+C1128+C1130+C1131+C1133+C1134+C1136+C1137+C1139+C1140+C1142+C1143+C1145+C1146+C1148+C1149+C1151+C1152+C1154+C1155","v":0},{"$f":"D1118+D1119+D1121+D1122+D1124+D1125+D1127+D1128+D1130+D1131+D1133+D1134+D1136+D1137+D1139+D1140+D1142+D1143+D1145+D1146+D1148+D1149+D1151+D1152+D1154+D1155","v":36884.159999999996},0,{"$f":"F1118+F1119+F1121+F1122+F1124+F1125+F1127+F1128+F1130+F1131+F1133+F1134+F1136+F1137+F1139+F1140+F1142+F1143+F1145+F1146+F1148+F1149+F1151+F1152+F1154+F1155","v":36884.159999999996},{"$f":"G1118+G1119+G1121+G1122+G1124+G1125+G1127+G1128+G1130+G1131+G1133+G1134+G1136+G1137+G1139+G1140+G1142+G1143+G1145+G1146+G1148+G1149+G1151+G1152+G1154+G1155","v":36884.159999999996},{"$f":"H1118+H1119+H1121+H1122+H1124+H1125+H1127+H1128+H1130+H1131+H1133+H1134+H1136+H1137+H1139+H1140+H1142+H1143+H1145+H1146+H1148+H1149+H1151+H1152+H1154+H1155","v":36884.159999999996},{"$f":"I1118+I1119+I1121+I1122+I1124+I1125+I1127+I1128+I1130+I1131+I1133+I1134+I1136+I1137+I1139+I1140+I1142+I1143+I1145+I1146+I1148+I1149+I1151+I1152+I1154+I1155","v":36884.159999999996},{"$f":"J1118+J1119+J1121+J1122+J1124+J1125+J1127+J1128+J1130+J1131+J1133+J1134+J1136+J1137+J1139+J1140+J1142+J1143+J1145+J1146+J1148+J1149+J1151+J1152+J1154+J1155","v":36884.159999999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,"Deferred Charges"]
[null,"Grants",{"$f":"C977+C978","v":573633.9},{"$f":"D977+D978","v":545108.79},-4.9727029730983419E-2,{"$f":"F977+F978","v":545108.79},{"$f":"G977+G978","v":545108.79},{"$f":"H977+H978","v":545108.79},{"$f":"I977+I978","v":545108.79},{"$f":"J977+J978","v":545108.79},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,"Grants"]
[null,"All Other Departmental Other Expenses",{"$f":"C55-SUM(C64:C71)","v":2319695.4900000002},{"$f":"D55-SUM(D64:D71)","v":3151369.8199999984},0.35852737291824366,{"$f":"F55-SUM(F64:F71)","v":3208576.8922000024},{"$f":"G55-SUM(G64:G71)","v":3266928.1058439966},{"$f":"H55-SUM(H64:H71)","v":3326446.3437608797},{"$f":"I55-SUM(I64:I71)","v":3387154.9464360997},{"$f":"J55-SUM(J64:J71)","v":3449077.7211648263},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,297707.90116482787,"All Other Departmental Other Expenses"]
[null,"Subtotal- Non-Personnel Costs",{"$f":"SUM(C66:C72)","v":4939876.1900000004},{"$f":"SUM(D66:D72)","v":5640328.6699999971},0.14179555378694553,{"$f":"SUM(F66:F72)","v":5705335.7422000011},{"$f":"SUM(G66:G72)","v":5771642.9558439953},{"$f":"SUM(H66:H72)","v":5839276.3137608785},{"$f":"SUM(I66:I72)","v":5908262.3388360981},{"$f":"SUM(J66:J72)","v":5978628.0844128244}]
[]
[null,"TOTAL EXPENDITURES",{"$f":"C73+C64","v":11583767.67},{"$f":"D73+D64","v":13220999.999999996},{"$f":"IFERROR(D75/C75-1,0)","v":0.14133849854742442},{"$f":"F73+F64","v":13469768.858800001},{"$f":"G73+G64","v":13725249.106215995},{"$f":"H73+H64","v":13987668.714638079},{"$f":"I73+I64","v":14257265.278113481},{"$f":"J73+J64","v":14534286.478139054}]
[null,"Annual % Change",null,{"$f":"IFERROR(D75/C75-1,\"--\")","v":0.14133849854742442},null,{"$f":"IFERROR(F75/D75-1,\"--\")","v":1.8816190817638967E-2},{"$f":"IFERROR(G75/F75-1,\"--\")","v":1.8966936262539091E-2},{"$f":"IFERROR(H75/G75-1,\"--\")","v":1.9119478735233786E-2},{"$f":"IFERROR(I75/H75-1,\"--\")","v":1.9273873936781927E-2},{"$f":"IFERROR(J75/I75-1,\"--\")","v":1.9430177851206265E-2}]
[]
[null,"SURPLUS/DEFICIT",{"$f":"C25-C55","v":1605997.6500000004},{"$f":"D25-D55","v":0},{"$f":"IFERROR(D78/C78-1,0)","v":-1},{"$f":"F25-F55","v":-2357120.0463200025},{"$f":"G25-G55","v":-2417725.6892863996},{"$f":"H25-H55","v":-2481373.2011698894},{"$f":"I25-I55","v":-2548222.2261759266},{"$f":"J25-J55","v":-2618440.9369627479}]
[]
[null,"ENDING FUND BALANCE",{"$f":"'Budget Summary'!E35","v":2397475.0300000012},{"$f":"C80+D78-D15","v":317475.03000000119},{"$f":"IFERROR(D80/C80-1,0)","v":-0.86757942167180735},{"$f":"D80+F78-F15","v":-2039645.0163200013},{"$f":"F80+G78-G15","v":-4457370.705606401},{"$f":"G80+H78-H15","v":-6938743.9067762904},{"$f":"H80+I78-I15","v":-9486966.132952217},{"$f":"I80+J78-J15","v":-12105407.069914965}]
[]
[]
["REVENUES"]
[null,null,{"$f":"'Key Metrics'!C21","v":"2022 Realized"},{"$f":"'Key Metrics'!D21","v":"2023 Budgeted"},{"$f":"E29","v":"2022-23 % Chg"},{"$f":"F13","v":"2024 Projected"},{"$f":"G13","v":"2025 Projected"},{"$f":"H13","v":"2026 Projected"},{"$f":"I13","v":"2027 Projected"},{"$f":"J13","v":"2028 Projected"},null,null,null,"Revenue Assumptions"]
["Surplus Anticipated",null,null,null,null,null,null,null,null,null,null,null,"Surplus Anticipated"]
["08-101","Surplus Anticipated",{"$f":"'Key Metrics'!C23","v":1875000},{"$f":"'Key Metrics'!D23","v":2080000},{"$f":"IFERROR(D86/C86-1,0)","v":0.10933333333333328},{"$f":"IFERROR(IF($I$3=1,D86*(1+N86),IF($I$3=2,D86*(1+T86),IF($I$3=3,Z86,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F86*(1+O86),IF($I$3=2,F86*(1+U86),IF($I$3=3,AA86,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B86","v":"Surplus Anticipated"},-1,{"$f":"N86","v":-1},-1,-1,-1,null,-1,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C86:D86,F86:J86)","v":3955000},{"$f":"RANK(AM86,$AM$86:$AM$217,1)","v":1},{"$f":"J86-D86","v":-2080000},{"$f":"B86","v":"Surplus Anticipated"}]
["08-102","Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services",{"$f":"'Key Metrics'!C24","v":0},{"$f":"'Key Metrics'!D24","v":0},{"$f":"IFERROR(D87/C87-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D87*(1+N87),IF($I$3=2,D87*(1+T87),IF($I$3=3,Z87,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B87","v":"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services"},-1,-1,-1,-1,-1,null,-1,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C87:D87,F87:J87)","v":0},{"$f":"RANK(AM87,$AM$86:$AM$217,1)","v":2},0,"Surplus Anticipated with Prior Written Consent of Dir of Local Gov. Services"]
[null,"Total- Surplus Anticipated",{"$f":"SUM(C86:C87)","v":1875000},{"$f":"SUM(D86:D87)","v":2080000},{"$f":"IFERROR(D88/C88-1,0)","v":0.10933333333333328},{"$f":"SUM(F86:F87)","v":0},{"$f":"SUM(G86:G87)","v":0},{"$f":"SUM(H86:H87)","v":0},{"$f":"SUM(I86:I87)","v":0},{"$f":"SUM(J86:J87)","v":0}]
[]
["Municipal Taxes",null,null,null,null,null,null,null,null,null,null,null,"Municipal Taxes"]
[null,"Municipal Tax Levy",{"$f":"'Key Metrics'!C28","v":7150564.9800000004},{"$f":"'Key Metrics'!D28","v":7095999.9999999981},{"$f":"IFERROR(D91/C91-1,0)","v":-7.6308627573652421E-3},{"$f":"IFERROR(IF($I$3=1,D91*(1+N91),IF($I$3=2,D91*(1+T91),IF($I$3=3,Z91,\"--\"))),0)","v":7095999.9999999981},{"$f":"IFERROR(IF($I$3=1,F91*(1+O91),IF($I$3=2,F91*(1+U91),IF($I$3=3,AA91,\"--\"))),0)","v":7237919.9999999981},7382678.3999999985,7530331.9679999985,7680938.6073599989,null,null,{"$f":"B91","v":"Municipal Tax Levy"},{"$f":"E91","v":-7.6308627573652421E-3},{"$f":"N91","v":-7.6308627573652421E-3},-7.6308627573652421E-3,-7.6308627573652421E-3,-7.6308627573652421E-3,null,0,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C91:D91,F91:J91)","v":51174433.955359988},{"$f":"RANK(AM91,$AM$86:$AM$217,1)","v":108},584938.60736000072,"Municipal Tax Levy"]
[null,"Receipts from Delinquent Taxes",{"$f":"'Key Metrics'!C29","v":359500.19},{"$f":"'Key Metrics'!D29","v":275000},{"$f":"IFERROR(D92/C92-1,0)","v":-0.23504908300604788},{"$f":"IFERROR(IF($I$3=1,D92*(1+N92),IF($I$3=2,D92*(1+T92),IF($I$3=3,Z92,\"--\"))),0)","v":275000},280500,286110,291832.2,297668.84400000004,null,null,{"$f":"B92","v":"Receipts from Delinquent Taxes"},{"$f":"E92","v":-0.23504908300604788},-0.23504908300604788,-0.23504908300604788,-0.23504908300604788,-0.23504908300604788,null,0,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C92:D92,F92:J92)","v":2065611.2339999999},{"$f":"RANK(AM92,$AM$86:$AM$217,1)","v":106},22668.844000000041,"Receipts from Delinquent Taxes"]
[null,"Total- Municipal Taxes",{"$f":"SUM(C91:C92)","v":7510065.1700000009},{"$f":"SUM(D91:D92)","v":7370999.9999999981},{"$f":"IFERROR(D93/C93-1,0)","v":-1.8517172201849563E-2},{"$f":"SUM(F91:F92)","v":7370999.9999999981},{"$f":"SUM(G91:G92)","v":7518419.9999999981},{"$f":"SUM(H91:H92)","v":7668788.3999999985},{"$f":"SUM(I91:I92)","v":7822164.1679999987},{"$f":"SUM(J91:J92)","v":7978607.4513599984}]
[]
["Local Revenues",null,null,null,null,null,null,null,null,null,null,null,"Local Revenues"]
["08-103","Licenses: Alcoholic Beverages",{"$f":"'Key Metrics'!C33","v":0},{"$f":"'Key Metrics'!D33","v":0},{"$f":"IFERROR(D96/C96-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D96*(1+N96),IF($I$3=2,D96*(1+T96),IF($I$3=3,Z96,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F96*(1+O96),IF($I$3=2,F96*(1+U96),IF($I$3=3,AA96,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G96*(1+P96),IF($I$3=2,G96*(1+V96),IF($I$3=3,AB96,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H96*(1+Q96),IF($I$3=2,H96*(1+W96),IF($I$3=3,AC96,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I96*(1+R96),IF($I$3=2,I96*(1+X96),IF($I$3=3,AD96,\"--\"))),0)","v":0},null,null,{"$f":"B96","v":"Licenses: Alcoholic Beverages"},{"$f":"E96","v":0},{"$f":"N96","v":0},0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM96,$AM$86:$AM$217,1)","v":2},0,"Licenses: Alcoholic Beverages"]
["08-104","Licenses: Other",{"$f":"'Key Metrics'!C34","v":0},{"$f":"'Key Metrics'!D34","v":0},0,0,0,0,0,0,null,null,"Licenses: Other",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Licenses: Other"]
["08-105","County Clerk, Sheriff, Surrogate, and Other Fees and Permits",{"$f":"'Key Metrics'!C35","v":8932},{"$f":"'Key Metrics'!D35","v":6000},-0.32825794894760407,5664,5777.28,5892.8256000000001,6010.6821120000004,6130.8957542400003,null,null,"County Clerk, Sheriff, Surrogate, and Other Fees and Permits",-0.32825794894760407,-0.32825794894760407,-0.32825794894760407,-0.32825794894760407,-0.32825794894760407,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,44407.68346624,92,130.89575424000031,"County Clerk, Sheriff, Surrogate, and Other Fees and Permits"]
["08-107","Hotel Occupancy Tax (Section A & G)",{"$f":"'Key Metrics'!C36","v":155000},{"$f":"'Key Metrics'!D36","v":200000},0.29032258064516125,188800,192576,196427.51999999999,200356.0704,204363.191808,null,null,"Hotel Occupancy Tax (Section A & G)",0.29032258064516125,0.29032258064516125,0.29032258064516125,0.29032258064516125,0.29032258064516125,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1337522.7822080001,102,4363.1918080000032,"Hotel Occupancy Tax (Section A & G)"]
["08-108","Beach Fees",{"$f":"'Key Metrics'!C37","v":0},{"$f":"'Key Metrics'!D37","v":0},0,0,0,0,0,0,null,null,"Beach Fees",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Beach Fees"]
["08-109","Other Fines and Costs",{"$f":"'Key Metrics'!C38","v":0},{"$f":"'Key Metrics'!D38","v":43286.26},0,40862.229440000003,41679.474028800003,42513.063509376007,43363.324779563525,44230.591275154795,null,null,"Other Fines and Costs",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,255934.94303289434,97,944.33127515479282,"Other Fines and Costs"]
["08-110","Municipal/County Court Fines and Costs",{"$f":"'Key Metrics'!C39","v":28592.68},{"$f":"'Key Metrics'!D39","v":25000},-0.12565034127615882,23600,24072,24553.439999999999,25044.5088,25545.398976,null,null,"Municipal/County Court Fines and Costs",-0.12565034127615882,-0.12565034127615882,-0.12565034127615882,-0.12565034127615882,-0.12565034127615882,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,176408.027776,95,545.3989760000004,"Municipal/County Court Fines and Costs"]
["08-111","Parking Meter Revenue",{"$f":"'Key Metrics'!C40","v":0},{"$f":"'Key Metrics'!D40","v":0},0,0,0,0,0,0,null,null,"Parking Meter Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Parking Meter Revenue"]
["08-112","Interest and Costs on Taxes",{"$f":"'Key Metrics'!C41","v":71622.080000000002},{"$f":"'Key Metrics'!D41","v":70000},-2.2647764488269551E-2,66080,67401.600000000006,68749.632000000012,70124.624640000009,71527.117132800005,null,null,"Interest and Costs on Taxes",-2.2647764488269551E-2,-2.2647764488269551E-2,-2.2647764488269551E-2,-2.2647764488269551E-2,-2.2647764488269551E-2,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,485505.05377280002,100,1527.1171328000055,"Interest and Costs on Taxes"]
["08-113","Interest on Investments",{"$f":"'Key Metrics'!C42","v":20055.939999999999},{"$f":"'Key Metrics'!D42","v":10619.21},-0.47052045428935274,10024.534239999999,10225.0249248,10429.525423296,10638.11593176192,10850.87825039716,null,null,"Interest on Investments",-0.47052045428935274,-0.47052045428935274,-0.47052045428935274,-0.47052045428935274,-0.47052045428935274,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,82843.228770255068,94,231.66825039716059,"Interest on Investments"]
["08-114","Anticipated Utility Operating Surplus",{"$f":"'Key Metrics'!C43","v":0},{"$f":"'Key Metrics'!D43","v":0},0,0,0,0,0,0,null,null,"Anticipated Utility Operating Surplus",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Anticipated Utility Operating Surplus"]
["08-115","Interest and Costs on Assessments",{"$f":"'Key Metrics'!C44","v":479807.11},{"$f":"'Key Metrics'!D44","v":460000},-4.128140160324012E-2,434240,442924.79999999999,451783.29599999997,460818.96191999997,470035.3411584,null,null,"Interest and Costs on Assessments",-4.128140160324012E-2,-4.128140160324012E-2,-4.128140160324012E-2,-4.128140160324012E-2,-4.128140160324012E-2,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,3199609.5090783997,103,10035.341158399999,"Interest and Costs on Assessments"]
["08-118","Rental of Municipally Owned Property",{"$f":"'Key Metrics'!C45","v":33802.99},{"$f":"'Key Metrics'!D45","v":25000},-0.26042045393025881,23600,24072,24553.439999999999,25044.5088,25545.398976,null,null,"Rental of Municipally Owned Property",-0.26042045393025881,-0.26042045393025881,-0.26042045393025881,-0.26042045393025881,-0.26042045393025881,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,181618.337776,95,545.3989760000004,"Rental of Municipally Owned Property"]
["08-120","Rental Registration Fees",{"$f":"'Key Metrics'!C46","v":166995.4},{"$f":"'Key Metrics'!D46","v":115000},-0.31135827693457419,108560,110731.2,112945.82399999999,115204.74047999999,117508.8352896,null,null,"Rental Registration Fees",-0.31135827693457419,-0.31135827693457419,-0.31135827693457419,-0.31135827693457419,-0.31135827693457419,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,846945.99976959999,101,2508.8352895999997,"Rental Registration Fees"]
["08-123","Sewer Service Fees (No Sewer Utility)",{"$f":"'Key Metrics'!C47","v":0},{"$f":"'Key Metrics'!D47","v":0},0,0,0,0,0,0,null,null,"Sewer Service Fees (No Sewer Utility)",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Sewer Service Fees (No Sewer Utility)"]
["08-125","Board of Health Fees",{"$f":"'Key Metrics'!C48","v":0},{"$f":"'Key Metrics'!D48","v":0},0,0,0,0,0,0,null,null,"Board of Health Fees",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Board of Health Fees"]
["08-129","Foreclosed Property Registration Fees",{"$f":"'Key Metrics'!C49","v":0},{"$f":"'Key Metrics'!D49","v":0},0,0,0,0,0,0,null,null,"Foreclosed Property Registration Fees",0,{"$f":"N112","v":0},0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Foreclosed Property Registration Fees"]
["08-134","\"User Defined\" Fees",{"$f":"'Key Metrics'!C51","v":0},{"$f":"'Key Metrics'!D51","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Fees",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Fees"]
["08-135","\"User Defined\" Fees",{"$f":"'Key Metrics'!C52","v":0},{"$f":"'Key Metrics'!D52","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Fees",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Fees"]
["08-146","Planning & Zoning Fees",{"$f":"'Key Metrics'!C53","v":0},{"$f":"'Key Metrics'!D53","v":0},0,0,0,0,0,0,null,null,"Planning & Zoning Fees",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Planning & Zoning Fees"]
["08-210","Payments in Lieu of Taxes (PILOT) (Local Revenues)",{"$f":"'Key Metrics'!C54","v":0},{"$f":"'Key Metrics'!D54","v":0},0,0,0,0,0,0,null,null,"Payments in Lieu of Taxes (PILOT) (Local Revenues)",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Payments in Lieu of Taxes (PILOT) (Local Revenues)"]
["08-229","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C56","v":0},{"$f":"'Key Metrics'!D56","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-230","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C57","v":0},{"$f":"'Key Metrics'!D57","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-231","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C58","v":0},{"$f":"'Key Metrics'!D58","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-232","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C59","v":0},{"$f":"'Key Metrics'!D59","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-233","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C60","v":0},{"$f":"'Key Metrics'!D60","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-234","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C61","v":0},{"$f":"'Key Metrics'!D61","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-235","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C62","v":0},{"$f":"'Key Metrics'!D62","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-236","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C63","v":0},{"$f":"'Key Metrics'!D63","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-237","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C64","v":0},{"$f":"'Key Metrics'!D64","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-238","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C65","v":0},{"$f":"'Key Metrics'!D65","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
["08-239","\"User Defined\" Local Revenue",{"$f":"'Key Metrics'!C66","v":0},{"$f":"'Key Metrics'!D66","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Local Revenue",0,0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Local Revenue"]
[null,"Total- Local Revenues",{"$f":"SUM(C96:C127)","v":964808.20000000007},{"$f":"SUM(D96:D127)","v":954905.47},-1.026393639689227E-2,{"$f":"SUM(F96:F127)","v":901430.76368000009},{"$f":"SUM(G96:G127)","v":919459.37895359995},{"$f":"SUM(H96:H127)","v":937848.56653267203},{"$f":"SUM(I96:I127)","v":956605.53786332544},{"$f":"SUM(J96:J127)","v":975737.64862059185}]
[]
["State Aid",null,null,null,null,null,null,null,null,null,null,null,"State Aid"]
["09-200","Consolidated Municipal Property Tax Relief Aid (CMPTRA)",{"$f":"'Key Metrics'!C70","v":5584},{"$f":"'Key Metrics'!D70","v":5584},{"$f":"IFERROR(D131/C131-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D131*(1+N131),IF($I$3=2,D131*(1+T131),IF($I$3=3,Z131,\"--\"))),0)","v":5584},{"$f":"IFERROR(IF($I$3=1,F131*(1+O131),IF($I$3=2,F131*(1+U131),IF($I$3=3,AA131,\"--\"))),0)","v":5584},{"$f":"IFERROR(IF($I$3=1,G131*(1+P131),IF($I$3=2,G131*(1+V131),IF($I$3=3,AB131,\"--\"))),0)","v":5584},{"$f":"IFERROR(IF($I$3=1,H131*(1+Q131),IF($I$3=2,H131*(1+W131),IF($I$3=3,AC131,\"--\"))),0)","v":5584},{"$f":"IFERROR(IF($I$3=1,I131*(1+R131),IF($I$3=2,I131*(1+X131),IF($I$3=3,AD131,\"--\"))),0)","v":5584},null,null,{"$f":"B131","v":"Consolidated Municipal Property Tax Relief Aid (CMPTRA)"},0,{"$f":"N131","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,39088,{"$f":"RANK(AM131,$AM$86:$AM$217,1)","v":2},0,"Consolidated Municipal Property Tax Relief Aid (CMPTRA)"]
["09-202","Energy Tax Receipts",{"$f":"'Key Metrics'!C71","v":824229},{"$f":"'Key Metrics'!D71","v":824229},0,824229,824229,824229,824229,824229,null,null,"Energy Tax Receipts",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,5769603,2,0,"Energy Tax Receipts"]
["09-203","Supplemental Energy Tax Receipts",{"$f":"'Key Metrics'!C72","v":0},{"$f":"'Key Metrics'!D72","v":0},0,0,0,0,0,0,null,null,"Supplemental Energy Tax Receipts",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Supplemental Energy Tax Receipts"]
["09-204","Extraordinary Aid",{"$f":"'Key Metrics'!C73","v":0},{"$f":"'Key Metrics'!D73","v":0},0,0,0,0,0,0,null,null,"Extraordinary Aid",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Extraordinary Aid"]
["09-206","Garden State Trust",{"$f":"'Key Metrics'!C74","v":0},{"$f":"'Key Metrics'!D74","v":0},0,0,0,0,0,0,null,null,"Garden State Trust",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Garden State Trust"]
["09-207","Watershed Aid",{"$f":"'Key Metrics'!C75","v":0},{"$f":"'Key Metrics'!D75","v":0},0,0,0,0,0,0,null,null,"Watershed Aid",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Watershed Aid"]
["09-208","Pinelands Aid",{"$f":"'Key Metrics'!C76","v":0},{"$f":"'Key Metrics'!D76","v":0},0,0,0,0,0,0,null,null,"Pinelands Aid",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Pinelands Aid"]
["09-209","School Building Aid Allowance",{"$f":"'Key Metrics'!C77","v":0},{"$f":"'Key Metrics'!D77","v":0},0,0,0,0,0,0,null,null,"School Building Aid Allowance",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"School Building Aid Allowance"]
["09-210","Other PILOT (State Aid)",{"$f":"'Key Metrics'!C78","v":0},{"$f":"'Key Metrics'!D78","v":0},0,0,0,0,0,0,null,null,"Other PILOT (State Aid)",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Other PILOT (State Aid)"]
["09-212","Transitional Aid",{"$f":"'Key Metrics'!C79","v":0},{"$f":"'Key Metrics'!D79","v":0},0,0,0,0,0,0,null,null,"Transitional Aid",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Transitional Aid"]
["09-213","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C81","v":0},{"$f":"'Key Metrics'!D81","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" State Aid Program",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" State Aid Program"]
["09-214","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C82","v":0},{"$f":"'Key Metrics'!D82","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" State Aid Program",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" State Aid Program"]
["09-215","\"User Defined\" State Aid Program",{"$f":"'Key Metrics'!C83","v":0},{"$f":"'Key Metrics'!D83","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" State Aid Program",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" State Aid Program"]
["09-221","State Aid - County College Bonds",{"$f":"'Key Metrics'!C84","v":0},{"$f":"'Key Metrics'!D84","v":0},0,0,0,0,0,0,null,null,"State Aid - County College Bonds",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"State Aid - County College Bonds"]
["09-222","Permanent Disability - Patients in County Institutions",{"$f":"'Key Metrics'!C85","v":0},{"$f":"'Key Metrics'!D85","v":0},0,0,0,0,0,0,null,null,"Permanent Disability - Patients in County Institutions",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Permanent Disability - Patients in County Institutions"]
["09-224","State Aid - County Vocational School Debt Service",{"$f":"'Key Metrics'!C86","v":0},{"$f":"'Key Metrics'!D86","v":0},0,0,0,0,0,0,null,null,"State Aid - County Vocational School Debt Service",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"State Aid - County Vocational School Debt Service"]
["09-230","State Aid Without Offsetting Appropriations",{"$f":"'Key Metrics'!C87","v":0},{"$f":"'Key Metrics'!D87","v":0},0,0,0,0,0,0,null,null,"State Aid Without Offsetting Appropriations",0,{"$f":"N147","v":0},{"$f":"O147","v":0},{"$f":"P147","v":0},{"$f":"Q147","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"State Aid Without Offsetting Appropriations"]
[null,"Total- State Aid",{"$f":"SUM(C131:C147)","v":829813},{"$f":"SUM(D131:D147)","v":829813},0,{"$f":"SUM(F131:F147)","v":829813},{"$f":"SUM(G131:G147)","v":829813},{"$f":"SUM(H131:H147)","v":829813},{"$f":"SUM(I131:I147)","v":829813},{"$f":"SUM(J131:J147)","v":829813}]
[]
["Uniform Construction Code Revenue",null,null,null,null,null,null,null,null,null,null,null,"Uniform Construction Code Revenue"]
["08-160","Uniform Construction Code Fees",{"$f":"'Key Metrics'!C91","v":122607},{"$f":"'Key Metrics'!D91","v":50000},{"$f":"IFERROR(D151/C151-1,0)","v":-0.59219294167543457},{"$f":"IFERROR(IF($I$3=1,D151*(1+N151),IF($I$3=2,D151*(1+T151),IF($I$3=3,Z151,\"--\"))),0)","v":47200},{"$f":"IFERROR(IF($I$3=1,F151*(1+O151),IF($I$3=2,F151*(1+U151),IF($I$3=3,AA151,\"--\"))),0)","v":48144},49106.879999999997,50089.017599999999,51090.797952000001,null,null,{"$f":"B151","v":"Uniform Construction Code Fees"},{"$f":"E151","v":-0.59219294167543457},{"$f":"N151","v":-0.59219294167543457},-0.59219294167543457,-0.59219294167543457,-0.59219294167543457,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C151:D151,F151:J151)","v":418237.69555200002},{"$f":"RANK(AM151,$AM$86:$AM$217,1)","v":98},{"$f":"J151-D151","v":1090.7979520000008},{"$f":"B151","v":"Uniform Construction Code Fees"}]
["08-161","Additional Uniform Construction Code Fees",{"$f":"'Key Metrics'!C92","v":0},{"$f":"'Key Metrics'!D92","v":0},{"$f":"IFERROR(D152/C152-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D152*(1+N152),IF($I$3=2,D152*(1+T152),IF($I$3=3,Z152,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B152","v":"Additional Uniform Construction Code Fees"},{"$f":"E152","v":0},0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM152,$AM$86:$AM$217,1)","v":2},0,"Additional Uniform Construction Code Fees"]
["08-162","Other Uniform Construction Code Revenue",0,0,{"$f":"IFERROR(D153/C153-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D153*(1+N153),IF($I$3=2,D153*(1+T153),IF($I$3=3,Z153,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B153","v":"Other Uniform Construction Code Revenue"},{"$f":"E153","v":0},0,0,0,0,null,-5.6000000000000001E-2,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM153,$AM$86:$AM$217,1)","v":2},0,"Other Uniform Construction Code Revenue"]
[null,"Total- Uniform Construction Code Revenue",{"$f":"SUM(C151:C153)","v":122607},{"$f":"SUM(D151:D153)","v":50000},{"$f":"IFERROR(D154/C154-1,0)","v":-0.59219294167543457},{"$f":"SUM(F151:F153)","v":47200},{"$f":"SUM(G151:G153)","v":48144},{"$f":"SUM(H151:H153)","v":49106.879999999997},{"$f":"SUM(I151:I153)","v":50089.017599999999},{"$f":"SUM(J151:J153)","v":51090.797952000001}]
[]
["Shared Services Revenue",null,null,null,null,null,null,null,null,null,null,null,"Shared Services Revenue"]
["11-102","Shared Services - Tax Assessor",{"$f":"'Key Metrics'!C97","v":11675},{"$f":"'Key Metrics'!D97","v":12000},{"$f":"IFERROR(D157/C157-1,0)","v":2.7837259100642386E-2},{"$f":"IFERROR(IF($I$3=1,D157*(1+N157),IF($I$3=2,D157*(1+T157),IF($I$3=3,Z157,\"--\"))),0)","v":12240},{"$f":"IFERROR(IF($I$3=1,F157*(1+O157),IF($I$3=2,F157*(1+U157),IF($I$3=3,AA157,\"--\"))),0)","v":12484.800000000001},{"$f":"IFERROR(IF($I$3=1,G157*(1+P157),IF($I$3=2,G157*(1+V157),IF($I$3=3,AB157,\"--\"))),0)","v":12734.496000000001},{"$f":"IFERROR(IF($I$3=1,H157*(1+Q157),IF($I$3=2,H157*(1+W157),IF($I$3=3,AC157,\"--\"))),0)","v":12989.185920000002},{"$f":"IFERROR(IF($I$3=1,I157*(1+R157),IF($I$3=2,I157*(1+X157),IF($I$3=3,AD157,\"--\"))),0)","v":13248.969638400002},null,null,{"$f":"B157","v":"Shared Services - Tax Assessor"},{"$f":"E157","v":2.7837259100642386E-2},{"$f":"N157","v":2.7837259100642386E-2},2.7837259100642386E-2,2.7837259100642386E-2,2.7837259100642386E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,87372.451558400004,{"$f":"RANK(AM157,$AM$86:$AM$217,1)","v":99},1248.9696384000017,"Shared Services - Tax Assessor"]
["11-103","Shared Services - Tax Collector",{"$f":"'Key Metrics'!C98","v":0},{"$f":"'Key Metrics'!D98","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Collector",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Tax Collector"]
["11-104","Shared Services - Chief Financial Officer",{"$f":"'Key Metrics'!C99","v":0},{"$f":"'Key Metrics'!D99","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Chief Financial Officer"]
["11-105","Shared Services - Public Works Department",{"$f":"'Key Metrics'!C100","v":123666.62},{"$f":"'Key Metrics'!D100","v":212000},0.71428636118622801,216240,220564.80000000002,224976.09600000002,229475.61792000002,234065.13027840003,null,null,"Shared Services - Public Works Department",0.71428636118622801,0.71428636118622801,0.71428636118622801,0.71428636118622801,0.71428636118622801,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1460988.2641984001,105,22065.130278400029,"Shared Services - Public Works Department"]
["11-106","Shared Services - Police Department",{"$f":"'Key Metrics'!C101","v":0},{"$f":"'Key Metrics'!D101","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Police Department"]
["11-107","Shared Services - Trash and Recycling Collection",{"$f":"'Key Metrics'!C102","v":148569.96},{"$f":"'Key Metrics'!D102","v":151542},2.0004313119556638E-2,154572.84,157664.29680000001,160817.58273600001,164033.93439072001,167314.6130785344,null,null,"Shared Services - Trash and Recycling Collection",2.0004313119556638E-2,2.0004313119556638E-2,2.0004313119556638E-2,2.0004313119556638E-2,2.0004313119556638E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1104515.2270052542,104,15772.613078534399,"Shared Services - Trash and Recycling Collection"]
["11-108","Shared Services - Municipal Court",{"$f":"'Key Metrics'!C103","v":1036856.12},{"$f":"'Key Metrics'!D103","v":1018633.94},-1.7574453821037395E-2,1039006.6187999999,1059786.7511759999,1080982.4861995198,1102602.1359235102,1124654.1786419805,null,null,"Shared Services - Municipal Court",-1.7574453821037395E-2,-1.7574453821037395E-2,-1.7574453821037395E-2,-1.7574453821037395E-2,-1.7574453821037395E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,7462522.23074101,107,106020.23864198057,"Shared Services - Municipal Court"]
["11-109","Shared Services - Fire Department/District",{"$f":"'Key Metrics'!C104","v":0},{"$f":"'Key Metrics'!D104","v":0},0,0,0,0,0,0,null,null,"Shared Services - Fire Department/District",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Fire Department/District"]
["11-110","Shared Services - Board of Education",{"$f":"'Key Metrics'!C105","v":0},{"$f":"'Key Metrics'!D105","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Board of Education"]
["11-111","Shared Services - Social Service Functions",{"$f":"'Key Metrics'!C106","v":0},{"$f":"'Key Metrics'!D106","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Social Service Functions"]
["11-112","Shared Services - Purchasing",{"$f":"'Key Metrics'!C107","v":0},{"$f":"'Key Metrics'!D107","v":0},0,0,0,0,0,0,null,null,"Shared Services - Purchasing",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Purchasing"]
["11-113","Shared Services - Animal Control Services",{"$f":"'Key Metrics'!C108","v":0},{"$f":"'Key Metrics'!D108","v":0},0,0,0,0,0,0,null,null,"Shared Services - Animal Control Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Animal Control Services"]
["11-114","Shared Services - Health Services",{"$f":"'Key Metrics'!C109","v":0},{"$f":"'Key Metrics'!D109","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services",0,0,0,0,0,null,0.1,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Health Services"]
["11-115","Shared Services - Dispatch / 911",{"$f":"'Key Metrics'!C110","v":0},{"$f":"'Key Metrics'!D110","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch / 911",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Dispatch / 911"]
["11-116","Shared Services - County",{"$f":"'Key Metrics'!C111","v":0},{"$f":"'Key Metrics'!D111","v":0},0,0,0,0,0,0,null,null,"Shared Services - County",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - County"]
["11-117","Shared Services - Transportation Services",{"$f":"'Key Metrics'!C112","v":0},{"$f":"'Key Metrics'!D112","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Transportation Services"]
["11-118","Shared Services - Construction Office",{"$f":"'Key Metrics'!C113","v":0},{"$f":"'Key Metrics'!D113","v":0},0,0,0,0,0,0,null,null,"Shared Services - Construction Office",0,{"$f":"N173","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Shared Services - Construction Office"]
["11-119","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C115","v":0},{"$f":"'Key Metrics'!D115","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Shared Services"]
["11-120","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C116","v":0},{"$f":"'Key Metrics'!D116","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Shared Services"]
["11-121","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C117","v":0},{"$f":"'Key Metrics'!D117","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Shared Services"]
["11-122","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C118","v":0},{"$f":"'Key Metrics'!D118","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Shared Services"]
["11-123","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C119","v":0},{"$f":"'Key Metrics'!D119","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Shared Services"]
["11-124","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C120","v":0},{"$f":"'Key Metrics'!D120","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Shared Services"]
["11-125","\"User Defined\" Shared Services",{"$f":"'Key Metrics'!C121","v":0},{"$f":"'Key Metrics'!D121","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Shared Services"]
[null,"Total- Shared Services Revenue",{"$f":"SUM(C157:C180)","v":1320767.7},{"$f":"SUM(D157:D180)","v":1394175.94},5.5579978220242632E-2,{"$f":"SUM(F157:F180)","v":1422059.4587999999},{"$f":"SUM(G157:G180)","v":1450500.6479759999},{"$f":"SUM(H157:H180)","v":1479510.6609355197},{"$f":"SUM(I157:I180)","v":1509100.8741542301},{"$f":"SUM(J157:J180)","v":1539282.891637315}]
[]
["Additional Revenues Offset by Appropriations",null,null,null,null,null,null,null,null,null,null,null,"Additional Revenues Offset by Appropriations"]
["09-235","Supplemental Social Security Income",{"$f":"'Key Metrics'!C125","v":0},{"$f":"'Key Metrics'!D125","v":0},{"$f":"IFERROR(D184/C184-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D184*(1+N184),IF($I$3=2,D184*(1+T184),IF($I$3=3,Z184,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F184*(1+O184),IF($I$3=2,F184*(1+U184),IF($I$3=3,AA184,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B184","v":"Supplemental Social Security Income"},{"$f":"E184","v":0},{"$f":"N184","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM184,$AM$86:$AM$217,1)","v":2},0,"Supplemental Social Security Income"]
["09-240","Division of Developmental Disabilities (DDD) Assessment Program",{"$f":"'Key Metrics'!C126","v":0},{"$f":"'Key Metrics'!D126","v":0},{"$f":"IFERROR(D185/C185-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D185*(1+N185),IF($I$3=2,D185*(1+T185),IF($I$3=3,Z185,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B185","v":"Division of Developmental Disabilities (DDD) Assessment Program"},{"$f":"E185","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM185,$AM$86:$AM$217,1)","v":2},0,"Division of Developmental Disabilities (DDD) Assessment Program"]
["09-245","State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other",{"$f":"'Key Metrics'!C127","v":0},{"$f":"'Key Metrics'!D127","v":0},{"$f":"IFERROR(D186/C186-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D186*(1+N186),IF($I$3=2,D186*(1+T186),IF($I$3=3,Z186,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B186","v":"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other"},{"$f":"E186","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM186,$AM$86:$AM$217,1)","v":2},0,"State Assumption of Costs of County Social & Welfare Services & Psychiatric Facilities - Other"]
[null,"Total- Additional Revenues Offset by Appropriations",{"$f":"SUM(C184:C186)","v":0},{"$f":"SUM(D184:D186)","v":0},{"$f":"IFERROR(D187/C187-1,0)","v":0},{"$f":"SUM(F184:F186)","v":0},{"$f":"SUM(G184:G186)","v":0},{"$f":"SUM(H184:H186)","v":0},{"$f":"SUM(I184:I186)","v":0},{"$f":"SUM(J184:J186)","v":0}]
[]
["Public and Private Revenues (Grants)",null,null,null,null,null,null,null,null,null,null,null,"Public and Private Revenues (Grants)"]
[null,"Public and Private Programs Offset by Revenues ",{"$f":"'Key Metrics'!C131","v":542841.9},{"$f":"'Key Metrics'!D131","v":510516.79},{"$f":"IFERROR(D190/C190-1,0)","v":-5.9547927306274673E-2},{"$f":"IFERROR(IF($I$3=1,D190*(1+N190),IF($I$3=2,D190*(1+T190),IF($I$3=3,Z190,\"--\"))),0)","v":510516.79},{"$f":"IFERROR(IF($I$3=1,F190*(1+O190),IF($I$3=2,F190*(1+U190),IF($I$3=3,AA190,\"--\"))),0)","v":510516.79},{"$f":"IFERROR(IF($I$3=1,G190*(1+P190),IF($I$3=2,G190*(1+V190),IF($I$3=3,AB190,\"--\"))),0)","v":510516.79},{"$f":"IFERROR(IF($I$3=1,H190*(1+Q190),IF($I$3=2,H190*(1+W190),IF($I$3=3,AC190,\"--\"))),0)","v":510516.79},{"$f":"IFERROR(IF($I$3=1,I190*(1+R190),IF($I$3=2,I190*(1+X190),IF($I$3=3,AD190,\"--\"))),0)","v":510516.79},null,null,{"$f":"B190","v":"Public and Private Programs Offset by Revenues "},0,{"$f":"N190","v":0},{"$f":"O190","v":0},{"$f":"P190","v":0},{"$f":"Q190","v":0},null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,3605942.64,{"$f":"RANK(AM190,$AM$86:$AM$217,1)","v":2},0,"Public and Private Programs Offset by Revenues "]
[null,"Total- Public and Private Revenues (Grants)",{"$f":"C190","v":542841.9},{"$f":"D190","v":510516.79},{"$f":"IFERROR(D191/C191-1,0)","v":-5.9547927306274673E-2},{"$f":"F190","v":510516.79},{"$f":"G190","v":510516.79},{"$f":"H190","v":510516.79},{"$f":"I190","v":510516.79},{"$f":"J190","v":510516.79}]
[]
["Other Special Items of Revenue",null,null,null,null,null,null,null,null,null,null,null,"Other Special Items of Revenue"]
["08-100","Other Special Items",{"$f":"'Key Metrics'!C135","v":0},{"$f":"'Key Metrics'!D135","v":0},{"$f":"IFERROR(D194/C194-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D194*(1+N194),IF($I$3=2,D194*(1+T194),IF($I$3=3,Z194,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F194*(1+O194),IF($I$3=2,F194*(1+U194),IF($I$3=3,AA194,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G194*(1+P194),IF($I$3=2,G194*(1+V194),IF($I$3=3,AB194,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H194*(1+Q194),IF($I$3=2,H194*(1+W194),IF($I$3=3,AC194,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I194*(1+R194),IF($I$3=2,I194*(1+X194),IF($I$3=3,AD194,\"--\"))),0)","v":0},null,null,{"$f":"B194","v":"Other Special Items"},{"$f":"E194","v":0},{"$f":"N194","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM194,$AM$86:$AM$217,1)","v":2},0,"Other Special Items"]
["08-106","Uniform Fire Safety Act",{"$f":"'Key Metrics'!C136","v":23862.35},{"$f":"'Key Metrics'!D136","v":2000},-0.91618595821450943,2040,2080.8000000000002,2122.4160000000002,2164.8643200000001,2208.1616064,null,null,"Uniform Fire Safety Act",{"$f":"E195","v":-0.91618595821450943},-0.91618595821450943,-0.91618595821450943,-0.91618595821450943,-0.91618595821450943,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,36478.591926399997,93,208.16160639999998,"Uniform Fire Safety Act"]
["08-116","Utility Operating Surplus of Prior Year",{"$f":"'Key Metrics'!C137","v":0},{"$f":"'Key Metrics'!D137","v":0},0,0,0,0,0,0,null,null,"Utility Operating Surplus of Prior Year",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Utility Operating Surplus of Prior Year"]
["08-117","Cable TV Franchise Fee",{"$f":"'Key Metrics'!C138","v":0},{"$f":"'Key Metrics'!D138","v":0},0,0,0,0,0,0,null,null,"Cable TV Franchise Fee",{"$f":"E197","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Cable TV Franchise Fee"]
["08-122","Water & Sewer Utility Operating Fund - Management Fee",{"$f":"'Key Metrics'!C139","v":0},{"$f":"'Key Metrics'!D139","v":0},0,0,0,0,0,0,null,null,"Water & Sewer Utility Operating Fund - Management Fee",{"$f":"E198","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Water & Sewer Utility Operating Fund - Management Fee"]
["08-124","Reserve for Sale of Municipal Assets",{"$f":"'Key Metrics'!C140","v":0},{"$f":"'Key Metrics'!D140","v":0},0,0,0,0,0,0,null,null,"Reserve for Sale of Municipal Assets",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Reserve for Sale of Municipal Assets"]
["08-126","School Resource Officer Revenue",{"$f":"'Key Metrics'!C141","v":0},{"$f":"'Key Metrics'!D141","v":0},0,0,0,0,0,0,null,null,"School Resource Officer Revenue",{"$f":"E200","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"School Resource Officer Revenue"]
["08-130","Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"'Key Metrics'!C142","v":0},{"$f":"'Key Metrics'!D142","v":0},0,0,0,0,0,0,null,null,"Payments in Lieu of Taxes (PILOT) (Section G)",{"$f":"E201","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Payments in Lieu of Taxes (PILOT) (Section G)"]
["08-132","Host Benefit Fee",{"$f":"'Key Metrics'!C143","v":0},{"$f":"'Key Metrics'!D143","v":0},0,0,0,0,0,0,null,null,"Host Benefit Fee",{"$f":"E202","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Host Benefit Fee"]
["08-133","Off-Duty Police Administrative Fees",{"$f":"'Key Metrics'!C144","v":0},{"$f":"'Key Metrics'!D144","v":0},0,0,0,0,0,0,null,null,"Off-Duty Police Administrative Fees",{"$f":"E203","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Off-Duty Police Administrative Fees"]
["08-225","Open Space Trust Fund - Debt Service",{"$f":"'Key Metrics'!C145","v":0},{"$f":"'Key Metrics'!D145","v":0},0,0,0,0,0,0,null,null,"Open Space Trust Fund - Debt Service",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Open Space Trust Fund - Debt Service"]
["08-227","Reserve for Payment of Debt",{"$f":"'Key Metrics'!C146","v":0},{"$f":"'Key Metrics'!D146","v":0},0,0,0,0,0,0,null,null,"Reserve for Payment of Debt",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"Reserve for Payment of Debt"]
["08-228","General Capital Fund Balance",{"$f":"'Key Metrics'!C147","v":0},{"$f":"'Key Metrics'!D147","v":28588.799999999999},0,28588.799999999999,28588.799999999999,28588.799999999999,28588.799999999999,28588.799999999999,null,null,"General Capital Fund Balance",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,171532.79999999999,2,0,"General Capital Fund Balance"]
["08-240","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C149","v":0},{"$f":"'Key Metrics'!D149","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",{"$f":"E207","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-241","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C150","v":0},{"$f":"'Key Metrics'!D150","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-242","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C151","v":0},{"$f":"'Key Metrics'!D151","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-243","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C152","v":0},{"$f":"'Key Metrics'!D152","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,{"$f":"N210","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-244","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C153","v":0},{"$f":"'Key Metrics'!D153","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-245","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C154","v":0},{"$f":"'Key Metrics'!D154","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-246","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C155","v":0},{"$f":"'Key Metrics'!D155","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-247","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C156","v":0},{"$f":"'Key Metrics'!D156","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-248","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C157","v":0},{"$f":"'Key Metrics'!D157","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C215:D215,F215:J215)","v":0},2,{"$f":"J215-D215","v":0},{"$f":"B215","v":"\"User Defined\" Other Special Item"}]
["08-249","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C158","v":0},{"$f":"'Key Metrics'!D158","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
["08-250","\"User Defined\" Other Special Item",{"$f":"'Key Metrics'!C159","v":0},{"$f":"'Key Metrics'!D159","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Special Item",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,2,0,"\"User Defined\" Other Special Item"]
[null,"Total- Other Special Items of Revenue",{"$f":"SUM(C194:C217)","v":23862.35},{"$f":"SUM(D194:D217)","v":30588.799999999999},0.28188548068400654,{"$f":"SUM(F194:F217)","v":30628.799999999999},{"$f":"SUM(G194:G217)","v":30669.599999999999},{"$f":"SUM(H194:H217)","v":30711.216},{"$f":"SUM(I194:I217)","v":30753.66432},{"$f":"SUM(J194:J217)","v":30796.9616064}]
[]
[null,"TOTAL- REVENUES",{"$f":"C218+C191+C187+C181+C154+C148+C128+C93+C88","v":13189765.32},{"$f":"D218+D191+D187+D181+D154+D148+D128+D93+D88","v":13220999.999999998},{"$f":"IFERROR(D220/C220-1,0)","v":2.3680997532713466E-3},{"$f":"F218+F191+F187+F181+F154+F148+F128+F93+F88","v":11112648.812479999},{"$f":"G218+G191+G187+G181+G154+G148+G128+G93+G88","v":11307523.416929599},{"$f":"H218+H191+H187+H181+H154+H148+H128+H93+H88","v":11506295.513468191},{"$f":"I218+I191+I187+I181+I154+I148+I128+I93+I88","v":11709043.051937554},{"$f":"J218+J191+J187+J181+J154+J148+J128+J93+J88","v":11915845.541176306}]
[]
[]
["EXPENDITURES"]
[]
["General Government"]
["20-100","General Administration",{"$f":"SUMIF($A$505:$A$1176,$A226,C$505:C$1176)","v":44936.03},60421,{"$f":"IFERROR(D226/C226-1,0)","v":0.3446003129337416},{"$f":"SUMIF($A$505:$A$1176,$A226,F$505:F$1176)","v":61629.42},62862.008400000006,64119.24856800001,65401.633539360009,66709.666210147217,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426079.00671750726,{"$f":"RANK(AM226,$AM$226:$AM$495,0)","v":25},6288.6662101472175,"General Administration"]
["20-101","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM227,$AM$226:$AM$495,0)","v":47},0,"\"User Defined\" General Government"]
["20-102","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" General Government"]
["20-103","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" General Government"]
["20-104","\"User Defined\" General Government",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" General Government"]
["20-105","Human Resources (Personnel)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Human Resources (Personnel)"]
["20-110","Mayor/Governing Body",27794.400000000001,28800,3.6179949917969134E-2,29376,29963.52,30562.790400000002,31174.046208000003,31797.527132160001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209468.28374016003,33,2997.5271321600012,"Mayor/Governing Body"]
["20-120","Municipal or County Clerk",87018.61,140150,0.61057502527332952,142953,145812.06,148728.30120000002,151702.86722400002,154736.92456848003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,971101.76299248007,18,14586.924568480026,"Municipal or County Clerk"]
["20-130","Financial Administration (Treasury)",69455.5,76180,9.6817386672041872E-2,77703.600000000006,79257.672000000006,80842.825440000001,82459.681948800004,84108.875587776012,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550008.15497657598,22,7928.8755877760123,"Financial Administration (Treasury)"]
["20-135","Audit Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Audit Services"]
["20-140","Computerized Data Processing",47000,50000,6.3829787234042534E-2,{"$f":"SUMIF($A$505:$A$1176,$A236,F$505:F$1176)","v":51000},52020,53060.4,54121.608,55204.040160000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362406.04816000001,26,5204.0401600000041,"Computerized Data Processing"]
["20-145","Revenue Administration (Tax Collection)",132872.08000000002,148304,0.1161411787939195,151270.08000000002,154295.4816,157381.39123199999,160529.01905663998,163739.59943777279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1068391.6513264128,17,15435.599437772791,"Revenue Administration (Tax Collection)"]
["20-150","Tax Appeals/Tax Assessment Administration",58686,61495,4.7864908155267116E-2,62724.9,63979.398000000001,65258.985960000005,66564.165679199999,67895.448992784004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446603.89863198402,24,6400.4489927840041,"Tax Appeals/Tax Assessment Administration"]
["20-155","Legal Services (Legal Dept.)",44658.87,81000,0.81374942984450782,82620,84272.400000000009,85957.848000000013,87677.00496000002,89430.545059200027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555616.66801920009,21,8430.545059200027,"Legal Services (Legal Dept.)"]
["20-160","County Surrogate's Office",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"County Surrogate's Office"]
["20-165","Engineering Services",13107.3,32500,1.4795343053107812,33150,33813,34489.26,35179.0452,35882.626104000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218121.23130399999,31,3382.6261040000027,"Engineering Services"]
["20-170","Economic Development Agencies",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Economic Development Agencies"]
["20-175","Historical Sites Office",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Historical Sites Office"]
[null,{"$f":"\"Total- \"&A225","v":"Total- General Government"},{"$f":"SUM(C226:C243)","v":525528.79},{"$f":"SUM(D226:D243)","v":678850},0.29174654732046168,{"$f":"SUM(F226:F243)","v":692427},{"$f":"SUM(G226:G243)","v":706275.54},{"$f":"SUM(H226:H243)","v":720401.05079999997},{"$f":"SUM(I226:I243)","v":734809.07181600004},{"$f":"SUM(J226:J243)","v":749505.25325232011}]
[]
["Land Use Administration"]
["21-180","Planning Board",{"$f":"SUMIF($A$505:$A$1176,$A247,C$505:C$1176)","v":5710.57},7875,{"$f":"IFERROR(D247/C247-1,0)","v":0.37902170886619024},{"$f":"SUMIF($A$505:$A$1176,$A247,F$505:F$1176)","v":8032.5},8193.15,8357.0130000000008,8524.153260000001,8694.636325200001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55387.0225852,{"$f":"RANK(AM247,$AM$226:$AM$495,0)","v":45},819.63632520000101,"Planning Board"]
["21-181","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM248,$AM$226:$AM$495,0)","v":47},0,"\"User Defined\" Land Use"]
["21-182","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Land Use"]
["21-183","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Land Use"]
["21-184","\"User Defined\" Land Use",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Land Use"]
["21-185","Zoning Board of Adjustment",33112.229999999996,35000,5.7011261397978963E-2,35700,36414,37142.280000000006,37885.125600000007,38642.828112000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253896.463712,30,3642.8281120000029,"Zoning Board of Adjustment"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Council on Affordable Housing (COAH) (Inside CAPS)"]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Council on Affordable Housing (COAH) (Outside CAPS)"]
[null,{"$f":"\"Total- \"&A246","v":"Total- Land Use Administration"},{"$f":"SUM(C247:C254)","v":38822.799999999996},{"$f":"SUM(D247:D254)","v":42875},0.10437680950369388,{"$f":"SUM(F247:F254)","v":43732.5},{"$f":"SUM(G247:G254)","v":44607.15},{"$f":"SUM(H247:H254)","v":45499.293000000005},{"$f":"SUM(I247:I254)","v":46409.278860000006},{"$f":"SUM(J247:J254)","v":47337.464437200004}]
[]
["Uniform Construction Code/Code Enforcement"]
["22-195","Uniform Construction Code",{"$f":"SUMIF($A$505:$A$1176,$A258,C$505:C$1176)","v":52768.78},62153,{"$f":"IFERROR(D258/C258-1,0)","v":0.17783659201520297},{"$f":"SUMIF($A$505:$A$1176,$A258,F$505:F$1176)","v":63396.06},64663.981200000002,65957.260823999997,67276.406040479997,68621.934161289595,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444837.42222576961,23,6468.9341612895951,"Uniform Construction Code"]
["22-196","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-197","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-198","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-199","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-200","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-201","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-202","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-203","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-204","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-205","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-206","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-207","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-208","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
["22-209","\"User Defined\" Other Code Enforcement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Other Code Enforcement"]
[null,{"$f":"\"Total- \"&A257","v":"Total- Uniform Construction Code/Code Enforcement"},{"$f":"SUM(C258:C272)","v":52768.78},{"$f":"SUM(D258:D272)","v":62153},0.17783659201520297,{"$f":"SUM(F258:F272)","v":63396.06},{"$f":"SUM(G258:G272)","v":64663.981200000002},{"$f":"SUM(H258:H272)","v":65957.260823999997},{"$f":"SUM(I258:I272)","v":67276.406040479997},{"$f":"SUM(J258:J272)","v":68621.934161289595}]
[]
["Insurance"]
["23-210","Liability Insurance",{"$f":"SUMIF($A$505:$A$1176,$A276,C$505:C$1176)","v":353204},390000,{"$f":"IFERROR(D276/C276-1,0)","v":0.1041777556313066},{"$f":"SUMIF($A$505:$A$1176,$A276,F$505:F$1176)","v":397800},405756,413871.12,422148.54239999998,430591.513248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2813371.1756480001,8,40591.513248000003,"Liability Insurance"]
["23-211","Other Insurance",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Other Insurance"]
["23-215","Workers Compensation Insurance",20000,20000,0,20400,20808,21224.16,21648.643199999999,22081.616063999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146162.419264,36,2081.616063999998,"Workers Compensation Insurance"]
["23-220","Employee Group Insurance (Inside CAPS)",1265755.55,1479020,0.1684878648171837,1508600.4000000001,1538772.4080000001,1569547.85616,1600938.8132831999,1632957.5895488639,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C279:D279,F279:J279)","v":10595592.616992064},3,{"$f":"J279-D279","v":153937.58954886394},{"$f":"B279","v":"Employee Group Insurance (Inside CAPS)"}]
["23-221","Employee Group Insurance (Outside CAPS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Employee Group Insurance (Outside CAPS)"]
["23-222","Health Benefits Waiver",25000,30000,0.19999999999999996,30600,31212,31836.240000000002,32472.964800000002,33122.424096000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214243.62889600001,32,3122.4240960000025,"Health Benefits Waiver"]
["23-225","Unemployment Insurance (Inside CAPS or Statutory)",21141.78,22000,4.0593554563522982E-2,22440,22888.799999999999,23346.576000000001,23813.507520000003,24289.777670400003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159920.44119040002,35,2289.7776704000025,"Unemployment Insurance (Inside CAPS or Statutory)"]
[null,{"$f":"\"Total- \"&A275","v":"Total- Insurance"},{"$f":"SUM(C276:C282)","v":1685101.33},{"$f":"SUM(D276:D282)","v":1941020},0.1518713833072578,{"$f":"SUM(F276:F282)","v":1979840.4000000001},{"$f":"SUM(G276:G282)","v":2019437.2080000001},{"$f":"SUM(H276:H282)","v":2059825.9521599999},{"$f":"SUM(I276:I282)","v":2101022.4712032001},{"$f":"SUM(J276:J282)","v":2143042.9206272643}]
[]
["Public Safety"]
["25-240","Police Department",{"$f":"SUMIF($A$505:$A$1176,$A286,C$505:C$1176)","v":2114590.71},2491554,{"$f":"IFERROR(D286/C286-1,0)","v":0.17826773200947255},{"$f":"SUMIF($A$505:$A$1176,$A286,F$505:F$1176)","v":2541385.08},2592212.7815999999,2644057.0372319999,2696938.1779766399,2750876.9415361728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17831614.728344813,1,259322.94153617276,"Police Department"]
["25-241","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Safety"]
["25-242","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Safety"]
["25-243","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Safety"]
["25-244","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Safety"]
["25-245","\"User Defined\" Public Safety",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Safety"]
["25-250","Police Dispatch/911 (Inside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Police Dispatch/911 (Inside CAP)"]
["25-251","Police Dispatch/911 (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Police Dispatch/911 (Outside CAP)"]
["25-252","Office of Emergency Management (OEM)",7825.5300000000007,17100,1.1851555102338116,17442,17790.84,18146.656800000001,18509.589936,18879.78173472,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115694.39847072,38,1779.7817347199998,"Office of Emergency Management (OEM)"]
["25-255","Aid to Volunteer Fire Companies (Inside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Aid to Volunteer Fire Companies (Inside CAP)"]
["25-260","Aid to Volunteer Ambulance Companies",12000,45000,2.75,{"$f":"SUMIF($A$505:$A$1176,$A296,F$505:F$1176)","v":45900},46818,47754.36,48709.447200000002,49683.636144000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295865.44334399997,28,4683.6361440000037,"Aid to Volunteer Ambulance Companies"]
["25-261","Emergency Medical Services (EMS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Emergency Medical Services (EMS)"]
["25-265","Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP)",80056.08,122450,0.52955278349876722,124899,127396.98,129944.91959999999,132543.817992,135194.69435184001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,852485.49194383994,19,12744.694351840008,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP)"]
["25-270","County Sheriff's Department",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"County Sheriff's Department"]
["25-275","Municipal/County Prosecutor's Office",15376,16000,4.0582726326742868E-2,16320,16646.400000000001,16979.328000000001,17318.914560000001,17665.2928512,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116305.93541120001,39,1665.2928511999999,"Municipal/County Prosecutor's Office"]
["25-280","Operation of Municipal/County Jail System",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Operation of Municipal/County Jail System"]
["25-286","Length of Service Awards Program (LOSAP) (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Length of Service Awards Program (LOSAP) (Outside CAP)"]
[null,{"$f":"\"Total- \"&A285","v":"Total- Public Safety"},{"$f":"SUM(C286:C302)","v":2229848.3199999998},{"$f":"SUM(D286:D302)","v":2692104},0.2073036429670696,{"$f":"SUM(F286:F302)","v":2745946.08},{"$f":"SUM(G286:G302)","v":2800865.0015999996},{"$f":"SUM(H286:H302)","v":2856882.3016320001},{"$f":"SUM(I286:I302)","v":2914019.9476646394},{"$f":"SUM(J286:J302)","v":2972300.3466179324}]
[]
["Public Works"]
["26-290","Streets and Road Maintenance",{"$f":"SUMIF($A$505:$A$1176,$A306,C$505:C$1176)","v":317517.35000000003},345829,{"$f":"IFERROR(D306/C306-1,0)","v":8.9165678662913805E-2},{"$f":"SUMIF($A$505:$A$1176,$A306,F$505:F$1176)","v":352745.58},359800.49160000007,366996.50143200002,374336.43146064004,381823.16008985287,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2499048.5145824929,10,35994.16008985287,"Streets and Road Maintenance"]
["26-291","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Works"]
["26-292","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Works"]
["26-293","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Works"]
["26-294","\"User Defined\" Public Works",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Public Works"]
["26-295","Sewer Maintenance",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Sewer Maintenance"]
["26-297","Stormwater Maintenance",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM312,$AM$226:$AM$495,0)","v":47},0,"Stormwater Maintenance"]
["26-298","Stormwater Maintenance (Outside CAPS)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Stormwater Maintenance (Outside CAPS)"]
["26-300","Other Public Works Functions (Inside CAP)",101503.95,212370,1.0922338490275503,216617.4,220949.74799999999,225368.74296,229876.11781920001,234473.64017558401,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1441159.598954784,12,22103.640175584005,"Other Public Works Functions (Inside CAP)"]
["26-305","Solid Waste Collection",753064.76,770732,2.346045245829842E-2,786146.64,801869.57279999997,817906.96425600001,834265.10354112007,850950.40561194252,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5614935.4462090619,6,80218.405611942522,"Solid Waste Collection"]
["26-310","Buildings and Grounds",41029.26,49300,0.20158150549144671,50286,51291.72,52317.554400000001,53363.905488000004,54431.183597760006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352019.62348576001,27,5131.1835977600058,"Buildings and Grounds"]
["26-315","Vehicle Maintenance (includes Police Vehicles)",79827.94,88000,0.10237092426536365,89760,91555.199999999997,93386.304000000004,95254.030080000011,97159.11068160001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,634942.58476160013,20,9159.1106816000101,"Vehicle Maintenance (includes Police Vehicles)"]
["26-320","Mosquito Control",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Mosquito Control"]
["26-325","Community Services Act (Condominium Community Costs)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Community Services Act (Condominium Community Costs)"]
[null,{"$f":"\"Total- \"&A305","v":"Total- Public Works"},{"$f":"SUM(C306:C319)","v":1292943.26},{"$f":"SUM(D306:D319)","v":1466231},0.13402578857172731,{"$f":"SUM(F306:F319)","v":1495555.62},{"$f":"SUM(G306:G319)","v":1525466.7324000001},{"$f":"SUM(H306:H319)","v":1555976.0670479999},{"$f":"SUM(I306:I319)","v":1587095.5883889601},{"$f":"SUM(J306:J319)","v":1618837.5001567395}]
[]
["Health and Human Services"]
["27-330","Public Health Services (Board of Health)",{"$f":"SUMIF($A$505:$A$1176,$A323,C$505:C$1176)","v":0},0,{"$f":"IFERROR(D323/C323-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A323,F$505:F$1176)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Public Health Services (Board of Health)"]
["27-331","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Health & Human Services"]
["27-332","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Health & Human Services"]
["27-333","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Health & Human Services"]
["27-334","\"User Defined\" Health & Human Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Health & Human Services"]
["27-335","Environmental Health Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Environmental Health Services"]
["27-340","Animal Control Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Animal Control Services"]
["27-345","Welfare/Administration of Public Service",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Welfare/Administration of Public Service"]
["27-350","Operation of a Health Facility (County)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Operation of a Health Facility (County)"]
["27-360","Contributions to Social Service Agencies",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Contributions to Social Service Agencies"]
["27-365","Senior Citizen Services and Programs",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Senior Citizen Services and Programs"]
[null,{"$f":"\"Total- \"&A322","v":"Total- Health and Human Services"},{"$f":"SUM(C323:C333)","v":0},{"$f":"SUM(D323:D333)","v":0},0,{"$f":"SUM(F323:F333)","v":0},{"$f":"SUM(G323:G333)","v":0},{"$f":"SUM(H323:H333)","v":0},{"$f":"SUM(I323:I333)","v":0},{"$f":"SUM(J323:J333)","v":0}]
[]
["Recreation"]
["28-370","Recreation Services and Programs",{"$f":"SUMIF($A$505:$A$1176,$A337,C$505:C$1176)","v":21813.4},24250,{"$f":"IFERROR(D337/C337-1,0)","v":0.11170198135091258},{"$f":"SUMIF($A$505:$A$1176,$A337,F$505:F$1176)","v":24735},25229.7,25734.294000000002,26248.979880000003,26773.959477600005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174785.3333576,34,2523.9594776000049,"Recreation Services and Programs"]
["28-371","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Recreation"]
["28-372","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Recreation"]
["28-373","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Recreation"]
["28-374","\"User Defined\" Recreation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Recreation"]
["28-375","Maintenance of Parks",9500,10000,5.2631578947368363E-2,10200,10404,10612.08,10824.321599999999,11040.808031999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72581.209631999998,43,1040.808031999999,"Maintenance of Parks"]
["28-380","Beach and Boardwalk Operations",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C343:D343,F343:J343)","v":0},47,{"$f":"J343-D343","v":0},{"$f":"B343","v":"Beach and Boardwalk Operations"}]
[null,{"$f":"\"Total- \"&A336","v":"Total- Recreation"},{"$f":"SUM(C337:C343)","v":31313.4},{"$f":"SUM(D337:D343)","v":34250},9.3780937234538619E-2,{"$f":"SUM(F337:F343)","v":34935},{"$f":"SUM(G337:G343)","v":35633.699999999997},{"$f":"SUM(H337:H343)","v":36346.374000000003},{"$f":"SUM(I337:I343)","v":37073.301480000002},{"$f":"SUM(J337:J343)","v":37814.767509600002}]
[]
["Education (Including Library)"]
["29-390","Maintenance of Free Public Library (Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A347,C$505:C$1176)","v":128257.64},291016.21000000002,{"$f":"IFERROR(D347/C347-1,0)","v":1.2689970749500774},{"$f":"SUMIF($A$505:$A$1176,$A347,F$505:F$1176)","v":291016.21000000002},291016.21000000002,291016.21000000002,291016.21000000002,291016.21000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1874354.9,47,0,"Maintenance of Free Public Library (Outside CAP)"]
["29-391","Additional Aid to Municipal Library (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Additional Aid to Municipal Library (Outside CAP)"]
["29-392","County Library (Inside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"County Library (Inside CAP)"]
["29-393","Aid to Private Library",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Aid to Private Library"]
["29-394","\"User Defined\" Education",{"$f":"SUMIF($A$505:$A$1176,$A351,C$505:C$1176)","v":0},0,{"$f":"IFERROR(D351/C351-1,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C351:D351,F351:J351)","v":0},{"$f":"RANK(AM351,$AM$226:$AM$495,0)","v":47},{"$f":"J351-D351","v":0},{"$f":"B351","v":"\"User Defined\" Education"}]
["29-395","Contribution to County College",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Contribution to County College"]
["29-400","Contribution to County Technical School",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Contribution to County Technical School"]
["29-405","Contribution to Local School Board",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Contribution to Local School Board"]
["29-406","Emergency Authorizations - Schools",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Emergency Authorizations - Schools"]
["29-407","Capital Projects - Schools",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Capital Projects - Schools"]
[null,{"$f":"\"Total- \"&A346","v":"Total- Education (Including Library)"},{"$f":"SUM(C347:C356)","v":128257.64},{"$f":"SUM(D347:D356)","v":291016.21000000002},1.2689970749500774,{"$f":"SUM(F347:F356)","v":291016.21000000002},{"$f":"SUM(G347:G356)","v":291016.21000000002},{"$f":"SUM(H347:H356)","v":291016.21000000002},{"$f":"SUM(I347:I356)","v":291016.21000000002},{"$f":"SUM(J347:J356)","v":291016.21000000002}]
[]
["Unclassified"]
["30-410","Prior Year's Bills",{"$f":"SUMIF($A$505:$A$1176,$A360,C$505:C$1176)","v":0},0,{"$f":"IFERROR(D360/C360-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A360,F$505:F$1176)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Prior Year's Bills"]
["30-411","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Unclassified"]
["30-412","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Unclassified"]
["30-413","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Unclassified"]
["30-414","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Unclassified"]
["30-429","\"User Defined\" Unclassified",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Unclassified"]
["30-415","Accumulated Leave Compensation",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Accumulated Leave Compensation"]
["30-420","Celebration of Public Events",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Celebration of Public Events"]
["30-425","Salary and Wage Adjustments",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Salary and Wage Adjustments"]
["30-426","Tax Appeal Refunds (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Tax Appeal Refunds (Outside CAP)"]
["30-427","County Pass-Through",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"County Pass-Through"]
["30-428","School District Pass-Through",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"School District Pass-Through"]
["30-430","Declared State of Emergency - Snow Removal (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Declared State of Emergency - Snow Removal (Outside CAP)"]
[null,{"$f":"\"Total- \"&A359","v":"Total- Unclassified"},{"$f":"SUM(C360:C372)","v":0},{"$f":"SUM(D360:D372)","v":0},0,{"$f":"SUM(F360:F372)","v":0},{"$f":"SUM(G360:G372)","v":0},{"$f":"SUM(H360:H372)","v":0},{"$f":"SUM(I360:I372)","v":0},{"$f":"SUM(J360:J372)","v":0}]
[]
["Utilities and Bulk Purchases"]
["31-430","Electricity",{"$f":"SUMIF($A$505:$A$1176,$A376,C$505:C$1176)","v":0},0,{"$f":"IFERROR(D376/C376-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A376,F$505:F$1176)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM376,$AM$226:$AM$495,0)","v":47},0,"Electricity"]
["31-435","Street Lighting",133424.38,176000,0.31909925307503761,179520,183110.39999999999,186772.60800000001,190508.06016000002,194318.22136320002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1243653.6695232003,13,18318.22136320002,"Street Lighting"]
["31-440","Telephone",24935.43,42000,0.68435034005830264,42840,43696.800000000003,44570.736000000004,45462.150720000005,46371.393734400008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289876.51045439998,29,4371.3937344000078,"Telephone"]
["31-445","Water",14234.24,8000,-0.43797491120003595,8160,8323.2000000000007,8489.6640000000007,8659.4572800000005,8832.6464255999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64699.207705600013,44,832.64642559999993,"Water"]
["31-446","Natural Gas",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Natural Gas"]
["31-447","Petroleum Products",141313.54999999999,171725,0.2152054774648291,175159.5,178662.69,182235.94380000001,185880.66267600001,189598.27592952002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1224575.6224055202,14,17873.275929520023,"Petroleum Products"]
["31-450","Telecommunications (Cell Phone)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Telecommunications (Cell Phone)"]
["31-455","Sewerage Processing and Disposal",11372.29,19000,0.670727707436233,19380,19767.600000000002,20162.952000000001,20566.211040000002,20977.535260799999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131226.58830080001,37,1977.5352607999994,"Sewerage Processing and Disposal"]
["31-456","Authority Share of Cost (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Authority Share of Cost (Outside CAP)"]
["31-460","Other Utilities and Bulk Purchases",107570.77,152275,0.41557971556771411,155320.5,158426.91,161595.44820000001,164827.35716400002,168123.90430728003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1068139.88967128,16,15848.904307280027,"Other Utilities and Bulk Purchases"]
[null,{"$f":"\"Total- \"&A375","v":"Total- Utilities and Bulk Purchases"},{"$f":"SUM(C376:C385)","v":432850.66},{"$f":"SUM(D376:D385)","v":569000},0.31454113989337573,{"$f":"SUM(F376:F385)","v":580380},{"$f":"SUM(G376:G385)","v":591987.6},{"$f":"SUM(H376:H385)","v":603827.35200000007},{"$f":"SUM(I376:I385)","v":615903.89904000005},{"$f":"SUM(J376:J385)","v":628221.97702080011}]
[]
["Recycling and Landfill"]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A389,C$505:C$1176)","v":442040.39},{"$f":"SUMIF($A$505:$A$1176,$A389,D$505:D$1176)","v":585000},{"$f":"IFERROR(D389/C389-1,0)","v":0.3234084785781679},{"$f":"SUMIF($A$505:$A$1176,$A389,F$505:F$1176)","v":596700},{"$f":"SUMIF($A$505:$A$1176,$A389,G$505:G$1176)","v":608634},{"$f":"SUMIF($A$505:$A$1176,$A389,H$505:H$1176)","v":620806.68000000005},{"$f":"SUMIF($A$505:$A$1176,$A389,I$505:I$1176)","v":633222.81360000011},{"$f":"SUMIF($A$505:$A$1176,$A389,J$505:J$1176)","v":645887.26987200009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4132291.1534720003,7,60887.269872000092,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP)"]
[null,{"$f":"\"Total- \"&A388","v":"Total- Recycling and Landfill"},{"$f":"C389","v":442040.39},{"$f":"D389","v":585000},{"$f":"IFERROR(D390/C390-1,0)","v":0.3234084785781679},{"$f":"F389","v":596700},{"$f":"G389","v":608634},{"$f":"H389","v":620806.68000000005},{"$f":"I389","v":633222.81360000011},{"$f":"J389","v":645887.26987200009}]
[]
["Additional Appropriations Offset by Revenues"]
["34-302","Additional Appropriations Offset by Revenues",{"$f":"SUMIF($A$505:$A$1176,$A393,C$505:C$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A393,D$505:D$1176)","v":0},{"$f":"IFERROR(D393/C393-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A393,F$505:F$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A393,G$505:G$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A393,H$505:H$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A393,I$505:I$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A393,J$505:J$1176)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Additional Appropriations Offset by Revenues"]
[null,{"$f":"\"Total- \"&A392","v":"Total- Additional Appropriations Offset by Revenues"},{"$f":"C393","v":0},{"$f":"D393","v":0},{"$f":"IFERROR(D394/C394-1,0)","v":0},{"$f":"F393","v":0},{"$f":"G393","v":0},{"$f":"H393","v":0},{"$f":"I393","v":0},{"$f":"J393","v":0}]
[]
["Contingent"]
["35-470","Contingent",{"$f":"SUMIF($A$505:$A$1176,$A397,C$505:C$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A397,D$505:D$1176)","v":0},{"$f":"IFERROR(D397/C397-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A397,F$505:F$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A397,G$505:G$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A397,H$505:H$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A397,I$505:I$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A397,J$505:J$1176)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Contingent"]
[null,{"$f":"\"Total- \"&A396","v":"Total- Contingent"},{"$f":"C397","v":0},{"$f":"D397","v":0},{"$f":"IFERROR(D398/C398-1,0)","v":0},{"$f":"F397","v":0},{"$f":"G397","v":0},{"$f":"H397","v":0},{"$f":"I397","v":0},{"$f":"J397","v":0}]
[]
["Statutory Expenditures"]
["36-471","Public Employees Retirement System (PERS)",{"$f":"SUMIF($A$505:$A$1176,$A401,C$505:C$1176)","v":291361},345851,{"$f":"IFERROR(D401/C401-1,0)","v":0.18701885290069709},{"$f":"SUMIF($A$505:$A$1176,$A401,F$505:F$1176)","v":364526.95400000003},384211.40951600007,404958.82562986406,426826.60221387673,449875.23873342614,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2667611.030093167,4,104024.23873342614,"Public Employees Retirement System (PERS)"]
["36-472","Social Security",220778.31,230000,4.1769003485895073E-2,234600,239292,244077.84,248959.39679999999,253938.58473599999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1671646.1315360002,11,23938.58473599999,"Social Security"]
["36-473","Other Statutory Expenditure",3644,3696,1.4270032930845167E-2,3769.92,3845.3184000000001,3922.224768,4000.6692633600001,4080.6826486272003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26958.815079987202,46,384.68264862720025,"Other Statutory Expenditure"]
["36-474","Consolidated Police and Fire Retirement System",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Consolidated Police and Fire Retirement System"]
["36-475","Police and Firemen's Retirement System",589686,599689,1.6963265195375277E-2,632072.20600000001,666204.10512399999,702179.12680069602,740096.79964793369,780062.0268289221,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4709989.2644015513,2,180373.0268289221,"Police and Firemen's Retirement System"]
["36-476","Other Pension",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Other Pension"]
["36-477","Defined Contribution Retirement Program (DCRP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Defined Contribution Retirement Program (DCRP)"]
[null,{"$f":"\"Total- \"&A400","v":"Total- Statutory Expenditures"},{"$f":"SUM(C401:C407)","v":1105469.31},{"$f":"SUM(D401:D407)","v":1179236},6.6728844783578767E-2,{"$f":"SUM(F401:F407)","v":1234969.08},{"$f":"SUM(G401:G407)","v":1293552.8330399999},{"$f":"SUM(H401:H407)","v":1355138.0171985601},{"$f":"SUM(I401:I407)","v":1419883.4679251704},{"$f":"SUM(J401:J407)","v":1487956.5329469754}]
[]
["Judgements"]
["37-480","Judgments (Inside or Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A411,C$505:C$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,D$505:D$1176)","v":0},{"$f":"IFERROR(D411/C411-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,F$505:F$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,G$505:G$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,H$505:H$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,I$505:I$1176)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A411,J$505:J$1176)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C411:D411,F411:J411)","v":0},47,{"$f":"J411-D411","v":0},{"$f":"B411","v":"Judgments (Inside or Outside CAP)"}]
[null,{"$f":"\"Total- \"&A410","v":"Total- Judgements"},{"$f":"C411","v":0},{"$f":"D411","v":0},{"$f":"IFERROR(D412/C412-1,0)","v":0},{"$f":"F411","v":0},{"$f":"G411","v":0},{"$f":"H411","v":0},{"$f":"I411","v":0},{"$f":"J411","v":0}]
[]
["Public and Private Programs Offset by Revenues (Grants)"]
["40-999","Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUMIF($A$505:$A$1176,$A415,C$505:C$1176)","v":573633.9},{"$f":"SUMIF($A$505:$A$1176,$A415,D$505:D$1176)","v":545108.79},{"$f":"IFERROR(D415/C415-1,0)","v":-4.9727029730983419E-2},{"$f":"SUMIF($A$505:$A$1176,$A415,F$505:F$1176)","v":545108.79},{"$f":"SUMIF($A$505:$A$1176,$A415,G$505:G$1176)","v":545108.79},{"$f":"SUMIF($A$505:$A$1176,$A415,H$505:H$1176)","v":545108.79},{"$f":"SUMIF($A$505:$A$1176,$A415,I$505:I$1176)","v":545108.79},{"$f":"SUMIF($A$505:$A$1176,$A415,J$505:J$1176)","v":545108.79},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3844286.64,47,0,"Public and Private Programs Offset by Revenues (Grants)"]
[null,{"$f":"\"Total- \"&A414","v":"Total- Public and Private Programs Offset by Revenues (Grants)"},{"$f":"C415","v":573633.9},{"$f":"D415","v":545108.79},{"$f":"IFERROR(D416/C416-1,0)","v":-4.9727029730983419E-2},{"$f":"F415","v":545108.79},{"$f":"G415","v":545108.79},{"$f":"H415","v":545108.79},{"$f":"I415","v":545108.79},{"$f":"J415","v":545108.79}]
[]
["Shared Services"]
["42-102","Shared Services - Tax Assessor",{"$f":"SUMIF($A$505:$A$1176,$A419,C$505:C$1176)","v":11000},12000,{"$f":"IFERROR(D419/C419-1,0)","v":9.0909090909090828E-2},{"$f":"SUMIF($A$505:$A$1176,$A419,F$505:F$1176)","v":12240},12484.800000000001,12734.496000000001,12989.185920000002,13248.969638400002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86697.451558400004,41,1248.9696384000017,"Shared Services - Tax Assessor"]
["42-103","Shared Services - Tax Collector",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Tax Collector"]
["42-104","Shared Services - Chief Financial Officer",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Chief Financial Officer"]
["42-105","Shared Services - Public Works Department",887289.22,998682.61,0.12554349527654574,1018656.2622,1039029.387444,1059809.97519288,1081006.1746967377,1102626.2981906724,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7187099.9277242906,5,103943.68819067243,"Shared Services - Public Works Department"]
["42-106","Shared Services - Police Department",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Police Department"]
["42-107","Shared Services - Trash and Recycling Collection",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Trash and Recycling Collection"]
["42-108","Shared Services - Municipal Court",273829.82,383493.33,0.40048052472882611,391163.19660000002,398986.46053200006,406966.18974264007,415105.51353749289,423407.62380824279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2692952.1342203761,9,39914.293808242772,"Shared Services - Municipal Court"]
["42-109","Shared Services - Fire Department/District",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Fire Department/District"]
["42-110","Shared Services - Board of Education",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Board of Education"]
["42-111","Shared Services - Social Service Functions",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Social Service Functions"]
["42-112","Shared Services - Purchasing",0,0,0,{"$f":"SUMIF($A$505:$A$1176,$A429,F$505:F$1176)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Purchasing"]
["42-113","Shared Services - Animal Control Services",12088.01,15000,0.24089903962686998,15300,15606,15918.12,16236.482400000001,16561.212048000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106709.82444800001,40,1561.2120480000012,"Shared Services - Animal Control Services"]
["42-114","Shared Services - Health Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Health Services"]
["42-115","Shared Services - Dispatch/911",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Dispatch/911"]
["42-116","Shared Services - County",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - County"]
["42-117","Shared Services - Transportation Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Transportation Services"]
["42-118","Shared Services - Construction Office",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Shared Services - Construction Office"]
["42-119","\"User Defined\" Shared Services",18050.16,0,-1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18050.16,47,0,"\"User Defined\" Shared Services"]
["42-120","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Shared Services"]
["42-121","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Shared Services"]
["42-122","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Shared Services"]
["42-123","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"RANK(AM440,$AM$226:$AM$495,0)","v":47},0,"\"User Defined\" Shared Services"]
["42-124","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Shared Services"]
["42-125","\"User Defined\" Shared Services",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Shared Services"]
[null,{"$f":"\"Total- \"&A418","v":"Total- Shared Services"},{"$f":"SUM(C419:C442)","v":1202257.21},{"$f":"SUM(D419:D442)","v":1409175.94},0.1721085374068998,{"$f":"SUM(F419:F442)","v":1437359.4588000001},{"$f":"SUM(G419:G442)","v":1466106.6479760001},{"$f":"SUM(H419:H442)","v":1495428.7809355203},{"$f":"SUM(I419:I442)","v":1525337.3565542307},{"$f":"SUM(J419:J442)","v":1555844.1036853152}]
[]
["Court and Public Defender"]
["43-490","Municipal/County Court (Inside or Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A446,C$505:C$1176)","v":141889.08000000002},{"$f":"SUMIF($A$505:$A$1176,$A446,D$505:D$1176)","v":159130},{"$f":"IFERROR(D446/C446-1,0)","v":0.12150984416841659},{"$f":"SUMIF($A$505:$A$1176,$A446,F$505:F$1176)","v":162312.6},165558.85200000001,168870.02904000002,172247.42962080002,175692.37821321603,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1145700.3688740162,15,16562.378213216027,"Municipal/County Court (Inside or Outside CAP)"]
["43-495","Public Defender",{"$f":"SUMIF($A$505:$A$1176,$A447,C$505:C$1176)","v":7700},{"$f":"SUMIF($A$505:$A$1176,$A447,D$505:D$1176)","v":12000},{"$f":"IFERROR(D447/C447-1,0)","v":0.55844155844155852},12240,12484.800000000001,12734.496000000001,12989.185920000002,13248.969638400002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83397.451558400004,41,1248.9696384000017,"Public Defender"]
[null,{"$f":"\"Total- \"&A445","v":"Total- Court and Public Defender"},{"$f":"SUM(C446:C447)","v":149589.08000000002},{"$f":"SUM(D446:D447)","v":171130},{"$f":"IFERROR(D448/C448-1,0)","v":0.14400061822694532},{"$f":"SUM(F446:F447)","v":174552.6},{"$f":"SUM(G446:G447)","v":178043.652},{"$f":"SUM(H446:H447)","v":181604.52504000004},{"$f":"SUM(I446:I447)","v":185236.6155408},{"$f":"SUM(J446:J447)","v":188941.34785161604},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47]
["Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47]
["41-865","New Jersey Transportation Trust Fund Authority Act",{"$f":"SUMIF($A$505:$A$1176,$A451,C$505:C$1176)","v":0},0,{"$f":"IFERROR(D451/C451-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A451,F$505:F$1176)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"New Jersey Transportation Trust Fund Authority Act"]
["44-901","Capital Improvement Fund",50000,50000,0,50000,50000,50000,50000,50000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350000,47,0,"Capital Improvement Fund"]
["44-902","Down Payments on Improvements",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Down Payments on Improvements"]
["44-903","\"User Defined\" Capital Improvement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Capital Improvement"]
["44-904","\"User Defined\" Capital Improvement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Capital Improvement"]
["44-905","\"User Defined\" Capital Improvement",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Capital Improvement"]
[null,{"$f":"\"Total- \"&A450","v":"Total- Capital"},{"$f":"SUM(C451:C456)","v":50000},{"$f":"SUM(D451:D456)","v":50000},0,{"$f":"SUM(F451:F456)","v":50000},{"$f":"SUM(G451:G456)","v":50000},{"$f":"SUM(H451:H456)","v":50000},{"$f":"SUM(I451:I456)","v":50000},{"$f":"SUM(J451:J456)","v":50000}]
[]
["Debt Service"]
["45-920","Payment of Bond Principal",{"$f":"SUMIF($A$505:$A$1176,$A460,C$505:C$1176)","v":415000},425000,{"$f":"IFERROR(D460/C460-1,0)","v":2.4096385542168752E-2},{"$f":"SUMIF($A$505:$A$1176,$A460,F$505:F$1176)","v":425000},425000,425000,425000,425000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2965000,47,0,"Payment of Bond Principal"]
["45-925","Payment of Note Principal",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Payment of Note Principal"]
["45-930","Bond Interest",109553.76,102000,-6.8950257846010943E-2,102000,102000,102000,102000,102000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,721553.76,47,0,"Bond Interest"]
["45-935","Note Interest",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Note Interest"]
["45-940","Loan Payments on Principal and Interest (Green Acres)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Loan Payments on Principal and Interest (Green Acres)"]
["45-941","Authority Capital Lease Payments",447000,467000,4.4742729306487705E-2,467000,467000,467000,467000,467000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3249000,47,0,"Authority Capital Lease Payments"]
["45-942","\"User Defined\" Debt Service",76194.820000000007,58320,-0.23459363773022901,58320,58320,58320,58320,58320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426114.82,47,0,"\"User Defined\" Debt Service"]
["45-943","\"User Defined\" Debt Service",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Debt Service"]
["45-944","\"User Defined\" Debt Service",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Debt Service"]
[null,{"$f":"\"Total- \"&A459","v":"Total- Debt Service"},{"$f":"SUM(C460:C468)","v":1047748.5800000001},{"$f":"SUM(D460:D468)","v":1052320},4.3630887096979265E-3,{"$f":"SUM(F460:F468)","v":1052320},{"$f":"SUM(G460:G468)","v":1052320},{"$f":"SUM(H460:H468)","v":1052320},{"$f":"SUM(I460:I468)","v":1052320},{"$f":"SUM(J460:J468)","v":1052320}]
[]
["Deferred Charges and Emergencies"]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP)",{"$f":"SUMIF($A$505:$A$1176,$A472,C$505:C$1176)","v":0},0,{"$f":"IFERROR(D472/C472-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A472,F$505:F$1176)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C472:D472,F472:J472)","v":0},47,{"$f":"J472-D472","v":0},{"$f":"B472","v":"Cash Deficit of Preceding Year (Inside or Outside CAP)"}]
["46-860","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-861","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-862","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-863","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-864","\"User Defined\" Deferred Charge (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"\"User Defined\" Deferred Charge (In CAP)"]
["46-870","Emergency Appropriations (Inside or Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Emergency Appropriations (Inside or Outside CAP)"]
["46-875","Special Emergency - 3 Years (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Special Emergency - 3 Years (Outside CAP)"]
["46-880","Special Emergency - 5 Years (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Special Emergency - 5 Years (Outside CAP)"]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP)",0,36884.159999999996,0,36884.159999999996,36884.159999999996,36884.159999999996,36884.159999999996,36884.159999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221304.95999999999,47,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP)"]
["46-894","Over expenditures (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Over expenditures (In CAP)"]
["46-895","Expenditure without Appropriation (In CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Expenditure without Appropriation (In CAP)"]
["46-896","Other Deferred Charge (Outside CAP)",0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Other Deferred Charge (Outside CAP)"]
[null,{"$f":"\"Total- \"&A471","v":"Total- Deferred Charges and Emergencies"},{"$f":"SUM(C472:C484)","v":0},{"$f":"SUM(D472:D484)","v":36884.159999999996},0,{"$f":"SUM(F472:F484)","v":36884.159999999996},{"$f":"SUM(G472:G484)","v":36884.159999999996},{"$f":"SUM(H472:H484)","v":36884.159999999996},{"$f":"SUM(I472:I484)","v":36884.159999999996},{"$f":"SUM(J472:J484)","v":36884.159999999996}]
[]
["Type I School District"]
["48-920","Payment of Type I School District Bond Principal",{"$f":"SUMIF($A$505:$A$1176,$A488,C$505:C$1176)","v":0},0,{"$f":"IFERROR(D488/C488-1,0)","v":0},{"$f":"SUMIF($A$505:$A$1176,$A488,F$505:F$1176)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Payment of Type I School District Bond Principal"]
["48-925","Payment of Type I School District Bond Anticipation Notes",0,0,{"$f":"IFERROR(D489/C489-1,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Payment of Type I School District Bond Anticipation Notes"]
["48-930","Payment of Type I School District Bond Interest",0,0,{"$f":"IFERROR(D490/C490-1,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Payment of Type I School District Bond Interest"]
["48-935","Payment of Type I School District Note Interest",0,0,{"$f":"IFERROR(D491/C491-1,0)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,47,0,"Payment of Type I School District Note Interest"]
[null,{"$f":"\"Total- \"&A487","v":"Total- Type I School District"},{"$f":"SUM(C488:C491)","v":0},{"$f":"SUM(D488:D491)","v":0},{"$f":"IFERROR(D492/C492-1,0)","v":0},{"$f":"SUM(F488:F491)","v":0},{"$f":"SUM(G488:G491)","v":0},{"$f":"SUM(H488:H491)","v":0},{"$f":"SUM(I488:I491)","v":0},{"$f":"SUM(J488:J491)","v":0}]
[]
["Reserve for Uncollected Taxes"]
["50-899","Reserve for Uncollected Taxes",{"$f":"SUMIF($A$505:$A$1176,$A495,C$505:C$1176)","v":595594.22},{"$f":"SUMIF($A$505:$A$1176,$A495,D$505:D$1176)","v":414645.89999999851},{"$f":"IFERROR(D495/C495-1,0)","v":-0.30381141039280313},{"$f":"SUMIF($A$505:$A$1176,$A495,F$505:F$1176)","v":414645.89999999851},{"$f":"SUMIF($A$505:$A$1176,$A495,G$505:G$1176)","v":414645.89999999851},{"$f":"SUMIF($A$505:$A$1176,$A495,H$505:H$1176)","v":414645.89999999851},{"$f":"SUMIF($A$505:$A$1176,$A495,I$505:I$1176)","v":414645.89999999851},{"$f":"SUMIF($A$505:$A$1176,$A495,J$505:J$1176)","v":414645.89999999851},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3083469.6199999908,{"$f":"RANK(AM495,$AM$226:$AM$495,0)","v":47},0,"Reserve for Uncollected Taxes"]
[null,{"$f":"\"Total- \"&A494","v":"Total- Reserve for Uncollected Taxes"},{"$f":"C495","v":595594.22},{"$f":"D495","v":414645.89999999851},{"$f":"IFERROR(D496/C496-1,0)","v":-0.30381141039280313},{"$f":"F495","v":414645.89999999851},{"$f":"G495","v":414645.89999999851},{"$f":"H495","v":414645.89999999851},{"$f":"I495","v":414645.89999999851},{"$f":"J495","v":414645.89999999851}]
[]
[null,"TOTAL- EXPENDITURES",{"$f":"C496+C492+C485+C469+C457+C448+C443+C416+C412+C408+C398+C394+C390+C386+C373+C357+C344+C334+C320+C303+C283+C273+C255+C244","v":11583767.669999998},{"$f":"D496+D492+D485+D469+D457+D448+D443+D416+D412+D408+D398+D394+D390+D386+D373+D357+D344+D334+D320+D303+D283+D273+D255+D244","v":13220999.999999998},{"$f":"IFERROR(D498/C498-1,0)","v":0.14133849854742464},{"$f":"F496+F492+F485+F469+F457+F448+F443+F416+F412+F408+F398+F394+F390+F386+F373+F357+F344+F334+F320+F303+F283+F273+F255+F244","v":13469768.8588},{"$f":"G496+G492+G485+G469+G457+G448+G443+G416+G412+G408+G398+G394+G390+G386+G373+G357+G344+G334+G320+G303+G283+G273+G255+G244","v":13725249.106215999},{"$f":"H496+H492+H485+H469+H457+H448+H443+H416+H412+H408+H398+H394+H390+H386+H373+H357+H344+H334+H320+H303+H283+H273+H255+H244","v":13987668.714638077},{"$f":"I496+I492+I485+I469+I457+I448+I443+I416+I412+I408+I398+I394+I390+I386+I373+I357+I344+I334+I320+I303+I283+I273+I255+I244","v":14257265.278113481},{"$f":"J496+J492+J485+J469+J457+J448+J443+J416+J412+J408+J398+J394+J390+J386+J373+J357+J344+J334+J320+J303+J283+J273+J255+J244","v":14534286.478139048}]
[null,"Annual % Change",null,{"$f":"IFERROR(D498/C498-1,\"--\")","v":0.14133849854742464},null,{"$f":"IFERROR(F498/D498-1,\"--\")","v":1.8816190817638745E-2},{"$f":"IFERROR(G498/F498-1,\"--\")","v":1.8966936262539535E-2},{"$f":"IFERROR(H498/G498-1,\"--\")","v":1.9119478735233342E-2},{"$f":"IFERROR(I498/H498-1,\"--\")","v":1.9273873936781927E-2},{"$f":"IFERROR(J498/I498-1,\"--\")","v":1.9430177851205821E-2}]
[]
[]
["LINE ITEM EXPENDITURES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure Assumptions"]
["General Government",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A504","v":"General Government"}]
["20-100","General Administration Salaries & Wages",{"$f":"'Key Metrics'!$C$168","v":27346.31},{"$f":"'Key Metrics'!$G$168","v":29421},{"$f":"IFERROR(D505/C505-1,0)","v":7.5867274231879778E-2},{"$f":"IFERROR(IF($I$3=1,D505*(1+N505),IF($I$3=2,D505*(1+T505),IF($I$3=3,Z505,\"--\"))),0)","v":30009.420000000002},{"$f":"IFERROR(IF($I$3=1,F505*(1+O505),IF($I$3=2,F505*(1+U505),IF($I$3=3,AA505,\"--\"))),0)","v":30609.608400000001},{"$f":"IFERROR(IF($I$3=1,G505*(1+P505),IF($I$3=2,G505*(1+V505),IF($I$3=3,AB505,\"--\"))),0)","v":31221.800568000002},{"$f":"IFERROR(IF($I$3=1,H505*(1+Q505),IF($I$3=2,H505*(1+W505),IF($I$3=3,AC505,\"--\"))),0)","v":31846.236579360004},{"$f":"IFERROR(IF($I$3=1,I505*(1+R505),IF($I$3=2,I505*(1+X505),IF($I$3=3,AD505,\"--\"))),0)","v":32483.161310947205},null,null,{"$f":"B505","v":"General Administration Salaries & Wages"},{"$f":"E505","v":7.5867274231879778E-2},{"$f":"N505","v":7.5867274231879778E-2},7.5867274231879778E-2,7.5867274231879778E-2,7.5867274231879778E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,212937.5368583072,{"$f":"RANK(AM505,$AM$505:$AM$1176,0)","v":39},{"$f":"J505-D505","v":3062.1613109472055},{"$f":"B505","v":"General Administration Salaries & Wages"}]
[{"$f":"A505","v":"20-100"},"General Administration Other Expenses",{"$f":"'Key Metrics'!$D$168","v":17589.72},{"$f":"'Key Metrics'!$H$168","v":31000},0.76239303411310688,31620,32252.400000000001,32897.448000000004,33555.396960000005,34226.504899200008,null,null,"General Administration Other Expenses",0.76239303411310688,0.76239303411310688,0.76239303411310688,0.76239303411310688,0.76239303411310688,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,213141.46985920001,37,3226.5048992000084,"General Administration Other Expenses"]
[{"$f":"A506","v":"20-100"},"General Administration Unclassified",{"$f":"'Key Metrics'!$E$168","v":0},{"$f":"'Key Metrics'!$I$168","v":0},0,0,0,0,0,0,null,null,"General Administration Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"General Administration Unclassified"]
["20-101","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$170","v":0},{"$f":"'Key Metrics'!$G$170","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A508","v":"20-101"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$170","v":0},{"$f":"'Key Metrics'!$H$170","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A509","v":"20-101"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$170","v":0},{"$f":"'Key Metrics'!$I$170","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Unclassified"]
["20-102","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$171","v":0},{"$f":"'Key Metrics'!$G$171","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A511","v":"20-102"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$171","v":0},{"$f":"'Key Metrics'!$H$171","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A512","v":"20-102"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$171","v":0},{"$f":"'Key Metrics'!$I$171","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Unclassified"]
["20-103","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$172","v":0},{"$f":"'Key Metrics'!$G$172","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A514","v":"20-103"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$172","v":0},{"$f":"'Key Metrics'!$H$172","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A515","v":"20-103"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$172","v":0},{"$f":"'Key Metrics'!$I$172","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Unclassified"]
["20-104","\"User Defined\" General Government Salaries & Wages",{"$f":"'Key Metrics'!$C$173","v":0},{"$f":"'Key Metrics'!$G$173","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Salaries & Wages"]
[{"$f":"A517","v":"20-104"},"\"User Defined\" General Government Other Expenses",{"$f":"'Key Metrics'!$D$173","v":0},{"$f":"'Key Metrics'!$H$173","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Other Expenses"]
[{"$f":"A518","v":"20-104"},"\"User Defined\" General Government Unclassified",{"$f":"'Key Metrics'!$E$173","v":0},{"$f":"'Key Metrics'!$I$173","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" General Government Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" General Government Unclassified"]
["20-105","Human Resources (Personnel) Salaries & Wages",{"$f":"'Key Metrics'!$C$174","v":0},{"$f":"'Key Metrics'!$G$174","v":0},0,0,0,0,0,0,null,null,"Human Resources (Personnel) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Human Resources (Personnel) Salaries & Wages"]
[{"$f":"A520","v":"20-105"},"Human Resources (Personnel) Other Expenses",{"$f":"'Key Metrics'!$D$174","v":0},{"$f":"'Key Metrics'!$H$174","v":0},0,0,0,0,0,0,null,null,"Human Resources (Personnel) Other Expenses",0,{"$f":"N521","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Human Resources (Personnel) Other Expenses"]
[{"$f":"A521","v":"20-105"},"Human Resources (Personnel) Unclassified",{"$f":"'Key Metrics'!$E$174","v":0},{"$f":"'Key Metrics'!$I$174","v":0},0,0,0,0,0,0,null,null,"Human Resources (Personnel) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Human Resources (Personnel) Unclassified"]
["20-110","Mayor/Governing Body Salaries & Wages",{"$f":"'Key Metrics'!$C$175","v":25500},{"$f":"'Key Metrics'!$G$175","v":25500},0,26010,26530.2,27060.804,27602.020080000002,28154.060481600001,null,null,"Mayor/Governing Body Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,186357.0845616,41,2654.0604816000014,"Mayor/Governing Body Salaries & Wages"]
[{"$f":"A523","v":"20-110"},"Mayor/Governing Body Other Expenses",{"$f":"'Key Metrics'!$D$175","v":2294.4},{"$f":"'Key Metrics'!$H$175","v":3300},0.43828451882845187,3366,3433.32,3501.9864000000002,3572.0261280000004,3643.4666505600003,null,null,"Mayor/Governing Body Other Expenses",0.43828451882845187,0.43828451882845187,0.43828451882845187,0.43828451882845187,0.43828451882845187,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,23111.19917856,63,343.46665056000029,"Mayor/Governing Body Other Expenses"]
[{"$f":"A524","v":"20-110"},"Mayor/Governing Body Unclassified",{"$f":"'Key Metrics'!$E$175","v":0},{"$f":"'Key Metrics'!$I$175","v":0},0,0,0,0,0,0,null,null,"Mayor/Governing Body Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Mayor/Governing Body Unclassified"]
["20-120","Municipal or County Clerk Salaries & Wages",{"$f":"'Key Metrics'!$C$176","v":78213.75},{"$f":"'Key Metrics'!$G$176","v":117850},0.50676831119847843,120207,122611.14,125063.3628,127564.63005600001,130115.92265712001,null,null,"Municipal or County Clerk Salaries & Wages",0.50676831119847843,0.50676831119847843,0.50676831119847843,0.50676831119847843,0.50676831119847843,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,821625.80551312002,21,12265.922657120012,"Municipal or County Clerk Salaries & Wages"]
[{"$f":"A526","v":"20-120"},"Municipal or County Clerk Other Expenses",{"$f":"'Key Metrics'!$D$176","v":8804.86},{"$f":"'Key Metrics'!$H$176","v":22300},1.5326921722775828,22746,23200.920000000002,23664.938400000003,24138.237168000003,24621.001911360003,null,null,"Municipal or County Clerk Other Expenses",1.5326921722775828,1.5326921722775828,1.5326921722775828,1.5326921722775828,1.5326921722775828,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,149475.95747936002,45,2321.0019113600029,"Municipal or County Clerk Other Expenses"]
[{"$f":"A527","v":"20-120"},"Municipal or County Clerk Unclassified",{"$f":"'Key Metrics'!$E$176","v":0},{"$f":"'Key Metrics'!$I$176","v":0},0,0,0,0,0,0,null,null,"Municipal or County Clerk Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Municipal or County Clerk Unclassified"]
["20-130","Financial Administration (Treasury) Salaries & Wages",{"$f":"'Key Metrics'!$C$177","v":67955.5},{"$f":"'Key Metrics'!$G$177","v":71180},4.7450169596279901E-2,72603.600000000006,74055.672000000006,75536.785440000007,77047.521148800006,78588.471571776012,null,null,"Financial Administration (Treasury) Salaries & Wages",4.7450169596279901E-2,4.7450169596279901E-2,4.7450169596279901E-2,4.7450169596279901E-2,4.7450169596279901E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,516967.55016057607,25,7408.4715717760118,"Financial Administration (Treasury) Salaries & Wages"]
[{"$f":"A529","v":"20-130"},"Financial Administration (Treasury) Other Expenses",{"$f":"'Key Metrics'!$D$177","v":1500},{"$f":"'Key Metrics'!$H$177","v":5000},2.3333333333333335,5100,5202,5306.04,5412.1607999999997,5520.4040159999995,null,null,"Financial Administration (Treasury) Other Expenses",2.3333333333333335,2.3333333333333335,2.3333333333333335,2.3333333333333335,2.3333333333333335,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,33040.604815999999,60,520.4040159999995,"Financial Administration (Treasury) Other Expenses"]
[{"$f":"A530","v":"20-130"},"Financial Administration (Treasury) Unclassified",{"$f":"'Key Metrics'!$E$177","v":0},{"$f":"'Key Metrics'!$I$177","v":0},0,0,0,0,0,0,null,null,"Financial Administration (Treasury) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Financial Administration (Treasury) Unclassified"]
["20-135","Audit Services Salaries & Wages",{"$f":"'Key Metrics'!$C$178","v":0},{"$f":"'Key Metrics'!$G$178","v":0},0,0,0,0,0,0,null,null,"Audit Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Audit Services Salaries & Wages"]
[{"$f":"A532","v":"20-135"},"Audit Services Other Expenses",{"$f":"'Key Metrics'!$D$178","v":0},{"$f":"'Key Metrics'!$H$178","v":0},0,0,0,0,0,0,null,null,"Audit Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Audit Services Other Expenses"]
[{"$f":"A533","v":"20-135"},"Audit Services Unclassified",{"$f":"'Key Metrics'!$E$178","v":0},{"$f":"'Key Metrics'!$I$178","v":0},0,0,0,0,0,0,null,null,"Audit Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Audit Services Unclassified"]
["20-140","Computerized Data Processing Salaries & Wages",{"$f":"'Key Metrics'!$C$179","v":0},{"$f":"'Key Metrics'!$G$179","v":0},0,0,0,0,0,0,null,null,"Computerized Data Processing Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Computerized Data Processing Salaries & Wages"]
[{"$f":"A535","v":"20-140"},"Computerized Data Processing Other Expenses",{"$f":"'Key Metrics'!$D$179","v":47000},{"$f":"'Key Metrics'!$H$179","v":50000},6.3829787234042534E-2,51000,52020,53060.4,54121.608,55204.040160000004,null,null,"Computerized Data Processing Other Expenses",6.3829787234042534E-2,6.3829787234042534E-2,6.3829787234042534E-2,6.3829787234042534E-2,6.3829787234042534E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C536:D536,F536:J536)","v":362406.04816000001},27,5204.0401600000041,"Computerized Data Processing Other Expenses"]
[{"$f":"A536","v":"20-140"},"Computerized Data Processing Unclassified",{"$f":"'Key Metrics'!$E$179","v":0},{"$f":"'Key Metrics'!$I$179","v":0},0,{"$f":"IFERROR(IF($I$3=1,D537*(1+N537),IF($I$3=2,D537*(1+T537),IF($I$3=3,Z537,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F537*(1+O537),IF($I$3=2,F537*(1+U537),IF($I$3=3,AA537,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G537*(1+P537),IF($I$3=2,G537*(1+V537),IF($I$3=3,AB537,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H537*(1+Q537),IF($I$3=2,H537*(1+W537),IF($I$3=3,AC537,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I537*(1+R537),IF($I$3=2,I537*(1+X537),IF($I$3=3,AD537,\"--\"))),0)","v":0},null,null,"Computerized Data Processing Unclassified",0,{"$f":"N537","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM537,$AM$505:$AM$1176,0)","v":66},0,"Computerized Data Processing Unclassified"]
["20-145","Revenue Administration (Tax Collection) Salaries & Wages",{"$f":"'Key Metrics'!$C$180","v":114606.8},{"$f":"'Key Metrics'!$G$180","v":122804},7.1524551771797062E-2,125260.08,127765.2816,130320.58723200001,132926.99897664,135585.53895617279,null,null,"Revenue Administration (Tax Collection) Salaries & Wages",7.1524551771797062E-2,7.1524551771797062E-2,7.1524551771797062E-2,7.1524551771797062E-2,7.1524551771797062E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,889269.28676481266,20,12781.538956172793,"Revenue Administration (Tax Collection) Salaries & Wages"]
[{"$f":"A538","v":"20-145"},"Revenue Administration (Tax Collection) Other Expenses",{"$f":"'Key Metrics'!$D$180","v":18265.28},{"$f":"'Key Metrics'!$H$180","v":25500},0.39609138211951866,26010,26530.2,27060.804,27602.020080000002,28154.060481600001,null,null,"Revenue Administration (Tax Collection) Other Expenses",0.39609138211951866,0.39609138211951866,0.39609138211951866,0.39609138211951866,0.39609138211951866,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,179122.3645616,41,2654.0604816000014,"Revenue Administration (Tax Collection) Other Expenses"]
[{"$f":"A539","v":"20-145"},"Revenue Administration (Tax Collection) Unclassified",{"$f":"'Key Metrics'!$E$180","v":0},{"$f":"'Key Metrics'!$I$180","v":0},0,0,0,0,0,0,null,null,"Revenue Administration (Tax Collection) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Revenue Administration (Tax Collection) Unclassified"]
["20-150","Tax Appeals/Tax Assessment Administration Salaries & Wages",{"$f":"'Key Metrics'!$C$181","v":22373},{"$f":"'Key Metrics'!$G$181","v":23045},3.003620435346166E-2,23505.9,23976.018000000004,24455.538360000006,24944.649127200006,25443.542109744005,null,null,"Tax Appeals/Tax Assessment Administration Salaries & Wages",3.003620435346166E-2,3.003620435346166E-2,3.003620435346166E-2,3.003620435346166E-2,3.003620435346166E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,167743.64759694404,44,2398.5421097440048,"Tax Appeals/Tax Assessment Administration Salaries & Wages"]
[{"$f":"A541","v":"20-150"},"Tax Appeals/Tax Assessment Administration Other Expenses",{"$f":"'Key Metrics'!$D$181","v":36313},{"$f":"'Key Metrics'!$H$181","v":38450},5.8849447856139658E-2,39219,40003.379999999997,40803.4476,41619.516552000001,42451.906883039999,null,null,"Tax Appeals/Tax Assessment Administration Other Expenses",5.8849447856139658E-2,5.8849447856139658E-2,5.8849447856139658E-2,5.8849447856139658E-2,5.8849447856139658E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,278860.25103504001,32,4001.9068830399992,"Tax Appeals/Tax Assessment Administration Other Expenses"]
[{"$f":"A542","v":"20-150"},"Tax Appeals/Tax Assessment Administration Unclassified",{"$f":"'Key Metrics'!$E$181","v":0},{"$f":"'Key Metrics'!$I$181","v":0},0,0,0,0,0,0,null,null,"Tax Appeals/Tax Assessment Administration Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Tax Appeals/Tax Assessment Administration Unclassified"]
["20-155","Legal Services (Legal Dept.) Salaries & Wages",{"$f":"'Key Metrics'!$C$182","v":0},{"$f":"'Key Metrics'!$G$182","v":0},0,0,0,0,0,0,null,null,"Legal Services (Legal Dept.) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Legal Services (Legal Dept.) Salaries & Wages"]
[{"$f":"A544","v":"20-155"},"Legal Services (Legal Dept.) Other Expenses",{"$f":"'Key Metrics'!$D$182","v":44658.87},{"$f":"'Key Metrics'!$H$182","v":81000},0.81374942984450782,82620,84272.400000000009,85957.848000000013,87677.00496000002,89430.545059200027,null,null,"Legal Services (Legal Dept.) Other Expenses",0.81374942984450782,0.81374942984450782,0.81374942984450782,0.81374942984450782,0.81374942984450782,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,555616.66801920009,24,8430.545059200027,"Legal Services (Legal Dept.) Other Expenses"]
[{"$f":"A545","v":"20-155"},"Legal Services (Legal Dept.) Unclassified",{"$f":"'Key Metrics'!$E$182","v":0},{"$f":"'Key Metrics'!$I$182","v":0},0,0,0,0,0,0,null,null,"Legal Services (Legal Dept.) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Legal Services (Legal Dept.) Unclassified"]
["20-160","County Surrogate's Office Salaries & Wages",{"$f":"'Key Metrics'!$C$183","v":0},{"$f":"'Key Metrics'!$G$183","v":0},0,0,0,0,0,0,null,null,"County Surrogate's Office Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Surrogate's Office Salaries & Wages"]
[{"$f":"A547","v":"20-160"},"County Surrogate's Office Other Expenses",{"$f":"'Key Metrics'!$D$183","v":0},{"$f":"'Key Metrics'!$H$183","v":0},0,0,0,0,0,0,null,null,"County Surrogate's Office Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Surrogate's Office Other Expenses"]
[{"$f":"A548","v":"20-160"},"County Surrogate's Office Unclassified",{"$f":"'Key Metrics'!$E$183","v":0},{"$f":"'Key Metrics'!$I$183","v":0},0,0,0,0,0,0,null,null,"County Surrogate's Office Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Surrogate's Office Unclassified"]
["20-165","Engineering Services Salaries & Wages",{"$f":"'Key Metrics'!$C$184","v":0},{"$f":"'Key Metrics'!$G$184","v":0},0,0,0,0,0,0,null,null,"Engineering Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Engineering Services Salaries & Wages"]
[{"$f":"A550","v":"20-165"},"Engineering Services Other Expenses",{"$f":"'Key Metrics'!$D$184","v":13107.3},{"$f":"'Key Metrics'!$H$184","v":32500},1.4795343053107812,33150,33813,34489.26,35179.0452,35882.626104000003,null,null,"Engineering Services Other Expenses",1.4795343053107812,1.4795343053107812,1.4795343053107812,1.4795343053107812,1.4795343053107812,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,218121.23130399999,36,3382.6261040000027,"Engineering Services Other Expenses"]
[{"$f":"A551","v":"20-165"},"Engineering Services Unclassified",{"$f":"'Key Metrics'!$E$184","v":0},{"$f":"'Key Metrics'!$I$184","v":0},0,0,0,0,0,0,null,null,"Engineering Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Engineering Services Unclassified"]
["20-170","Economic Development Agencies Salaries & Wages",{"$f":"'Key Metrics'!$C$185","v":0},{"$f":"'Key Metrics'!$G$185","v":0},0,0,0,0,0,0,null,null,"Economic Development Agencies Salaries & Wages",0,{"$f":"N553","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Economic Development Agencies Salaries & Wages"]
[{"$f":"A553","v":"20-170"},"Economic Development Agencies Other Expenses",{"$f":"'Key Metrics'!$D$185","v":0},{"$f":"'Key Metrics'!$H$185","v":0},0,0,0,0,0,0,null,null,"Economic Development Agencies Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Economic Development Agencies Other Expenses"]
[{"$f":"A554","v":"20-170"},"Economic Development Agencies Unclassified",{"$f":"'Key Metrics'!$E$185","v":0},{"$f":"'Key Metrics'!$I$185","v":0},0,0,0,0,0,0,null,null,"Economic Development Agencies Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Economic Development Agencies Unclassified"]
["20-175","Historical Sites Office Salaries & Wages",{"$f":"'Key Metrics'!$C$186","v":0},{"$f":"'Key Metrics'!$G$186","v":0},0,0,0,0,0,0,null,null,"Historical Sites Office Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Historical Sites Office Salaries & Wages"]
[{"$f":"A556","v":"20-175"},"Historical Sites Office Other Expenses",{"$f":"'Key Metrics'!$D$186","v":0},{"$f":"'Key Metrics'!$H$186","v":0},0,0,0,0,0,0,null,null,"Historical Sites Office Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Historical Sites Office Other Expenses"]
[{"$f":"A557","v":"20-175"},"Historical Sites Office Unclassified",{"$f":"'Key Metrics'!$E$186","v":0},{"$f":"'Key Metrics'!$I$186","v":0},0,0,0,0,0,0,null,null,"Historical Sites Office Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Historical Sites Office Unclassified"]
[null,"Total- General Government",{"$f":"SUM(C505:C558)","v":525528.79},{"$f":"SUM(D505:D558)","v":678850},0.29174654732046168,{"$f":"SUM(F505:F558)","v":692427},{"$f":"SUM(G505:G558)","v":706275.54},{"$f":"SUM(H505:H558)","v":720401.05079999997},{"$f":"SUM(I505:I558)","v":734809.07181600016},{"$f":"SUM(J505:J558)","v":749505.25325232011}]
[]
["Land Use Administration",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A561","v":"Land Use Administration"}]
["21-180","Planning Board Salaries & Wages",{"$f":"'Key Metrics'!$C$190","v":5710.57},{"$f":"'Key Metrics'!$G$190","v":7000},{"$f":"IFERROR(D562/C562-1,0)","v":0.22579707454772469},{"$f":"IFERROR(IF($I$3=1,D562*(1+N562),IF($I$3=2,D562*(1+T562),IF($I$3=3,Z562,\"--\"))),0)","v":7140},{"$f":"IFERROR(IF($I$3=1,F562*(1+O562),IF($I$3=2,F562*(1+U562),IF($I$3=3,AA562,\"--\"))),0)","v":7282.8},{"$f":"IFERROR(IF($I$3=1,G562*(1+P562),IF($I$3=2,G562*(1+V562),IF($I$3=3,AB562,\"--\"))),0)","v":7428.4560000000001},{"$f":"IFERROR(IF($I$3=1,H562*(1+Q562),IF($I$3=2,H562*(1+W562),IF($I$3=3,AC562,\"--\"))),0)","v":7577.0251200000002},{"$f":"IFERROR(IF($I$3=1,I562*(1+R562),IF($I$3=2,I562*(1+X562),IF($I$3=3,AD562,\"--\"))),0)","v":7728.5656224000004},null,null,{"$f":"B562","v":"Planning Board Salaries & Wages"},{"$f":"E562","v":0.22579707454772469},{"$f":"N562","v":0.22579707454772469},0.22579707454772469,0.22579707454772469,0.22579707454772469,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,49867.416742399997,{"$f":"RANK(AM562,$AM$505:$AM$1176,0)","v":58},728.56562240000039,"Planning Board Salaries & Wages"]
[{"$f":"A562","v":"21-180"},"Planning Board Other Expenses",{"$f":"'Key Metrics'!$D$190","v":0},{"$f":"'Key Metrics'!$H$190","v":875},0,892.5,910.35,928.55700000000002,947.12814000000003,966.07070280000005,null,null,"Planning Board Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,5519.6058427999997,65,91.070702800000049,"Planning Board Other Expenses"]
[{"$f":"A563","v":"21-180"},"Planning Board Unclassified",{"$f":"'Key Metrics'!$E$190","v":0},{"$f":"'Key Metrics'!$I$190","v":0},0,0,0,0,0,0,null,null,"Planning Board Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Planning Board Unclassified"]
["21-181","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$192","v":0},{"$f":"'Key Metrics'!$G$192","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A565","v":"21-181"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$192","v":0},{"$f":"'Key Metrics'!$H$192","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A566","v":"21-181"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$192","v":0},{"$f":"'Key Metrics'!$I$192","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Unclassified"]
["21-182","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$193","v":0},{"$f":"'Key Metrics'!$G$193","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A568","v":"21-182"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$193","v":0},{"$f":"'Key Metrics'!$H$193","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J569-D569","v":0},{"$f":"B569","v":"\"User Defined\" Land Use Other Expenses"}]
[{"$f":"A569","v":"21-182"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$193","v":0},{"$f":"'Key Metrics'!$I$193","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Unclassified"]
["21-183","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$194","v":0},{"$f":"'Key Metrics'!$G$194","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A571","v":"21-183"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$194","v":0},{"$f":"'Key Metrics'!$H$194","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A572","v":"21-183"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$194","v":0},{"$f":"'Key Metrics'!$I$194","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Unclassified"]
["21-184","\"User Defined\" Land Use Salaries & Wages",{"$f":"'Key Metrics'!$C$195","v":0},{"$f":"'Key Metrics'!$G$195","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Salaries & Wages"]
[{"$f":"A574","v":"21-184"},"\"User Defined\" Land Use Other Expenses",{"$f":"'Key Metrics'!$D$195","v":0},{"$f":"'Key Metrics'!$H$195","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Other Expenses"]
[{"$f":"A575","v":"21-184"},"\"User Defined\" Land Use Unclassified",{"$f":"'Key Metrics'!$E$195","v":0},{"$f":"'Key Metrics'!$I$195","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Land Use Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Land Use Unclassified"]
["21-185","Zoning Board of Adjustment Salaries & Wages",{"$f":"'Key Metrics'!$C$196","v":25223.64},{"$f":"'Key Metrics'!$G$196","v":26000},3.0779062815676106E-2,26520,27050.400000000001,27591.408000000003,28143.236160000004,28706.100883200004,null,null,"Zoning Board of Adjustment Salaries & Wages",3.0779062815676106E-2,3.0779062815676106E-2,3.0779062815676106E-2,3.0779062815676106E-2,3.0779062815676106E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,189234.78504320001,40,2706.1008832000043,"Zoning Board of Adjustment Salaries & Wages"]
[{"$f":"A577","v":"21-185"},"Zoning Board of Adjustment Other Expenses",{"$f":"'Key Metrics'!$D$196","v":7888.59},{"$f":"'Key Metrics'!$H$196","v":9000},0.14088829562697525,9180,9363.6,9550.8720000000012,9741.8894400000008,9936.7272288000004,null,null,"Zoning Board of Adjustment Other Expenses",0.14088829562697525,{"$f":"N578","v":0.14088829562697525},0.14088829562697525,0.14088829562697525,0.14088829562697525,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,64661.678668800007,56,936.72722880000038,"Zoning Board of Adjustment Other Expenses"]
[{"$f":"A578","v":"21-185"},"Zoning Board of Adjustment Unclassified",{"$f":"'Key Metrics'!$E$196","v":0},{"$f":"'Key Metrics'!$I$196","v":0},0,0,0,0,0,0,null,null,"Zoning Board of Adjustment Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Zoning Board of Adjustment Unclassified"]
["21-190","Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$197","v":0},{"$f":"'Key Metrics'!$G$197","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Council on Affordable Housing (COAH) (Inside CAPS) Salaries & Wages"]
[{"$f":"A580","v":"21-190"},"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$197","v":0},{"$f":"'Key Metrics'!$H$197","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Council on Affordable Housing (COAH) (Inside CAPS) Other Expenses"]
[{"$f":"A581","v":"21-190"},"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$197","v":0},{"$f":"'Key Metrics'!$I$197","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Council on Affordable Housing (COAH) (Inside CAPS) Unclassified"]
["21-191","Council on Affordable Housing (COAH) (Outside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$198","v":0},{"$f":"'Key Metrics'!$G$198","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Outside CAPS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Council on Affordable Housing (COAH) (Outside CAPS) Salaries & Wages"]
[{"$f":"A583","v":"21-191"},"Council on Affordable Housing (COAH) (Outside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$198","v":0},{"$f":"'Key Metrics'!$H$198","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Outside CAPS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Council on Affordable Housing (COAH) (Outside CAPS) Other Expenses"]
[{"$f":"A584","v":"21-191"},"Council on Affordable Housing (COAH) (Outside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$198","v":0},{"$f":"'Key Metrics'!$I$198","v":0},0,0,0,0,0,0,null,null,"Council on Affordable Housing (COAH) (Outside CAPS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Council on Affordable Housing (COAH) (Outside CAPS) Unclassified"]
[null,"Total- Land Use Administration",{"$f":"SUM(C562:C585)","v":38822.800000000003},{"$f":"SUM(D562:D585)","v":42875},0.10437680950369366,{"$f":"SUM(F562:F585)","v":43732.5},{"$f":"SUM(G562:G585)","v":44607.15},{"$f":"SUM(H562:H585)","v":45499.293000000005},{"$f":"SUM(I562:I585)","v":46409.278860000006},{"$f":"SUM(J562:J585)","v":47337.464437200011}]
[]
["Uniform Construction Code/Code Enforcement",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A588","v":"Uniform Construction Code/Code Enforcement"}]
["22-195","Uniform Construction Code Salaries & Wages",{"$f":"'Key Metrics'!$C$202","v":51018.78},{"$f":"'Key Metrics'!$G$202","v":55153},{"$f":"IFERROR(D589/C589-1,0)","v":8.1033297934603787E-2},{"$f":"IFERROR(IF($I$3=1,D589*(1+N589),IF($I$3=2,D589*(1+T589),IF($I$3=3,Z589,\"--\"))),0)","v":56256.06},{"$f":"IFERROR(IF($I$3=1,F589*(1+O589),IF($I$3=2,F589*(1+U589),IF($I$3=3,AA589,\"--\"))),0)","v":57381.181199999999},{"$f":"IFERROR(IF($I$3=1,G589*(1+P589),IF($I$3=2,G589*(1+V589),IF($I$3=3,AB589,\"--\"))),0)","v":58528.804823999999},{"$f":"IFERROR(IF($I$3=1,H589*(1+Q589),IF($I$3=2,H589*(1+W589),IF($I$3=3,AC589,\"--\"))),0)","v":59699.380920479998},{"$f":"IFERROR(IF($I$3=1,I589*(1+R589),IF($I$3=2,I589*(1+X589),IF($I$3=3,AD589,\"--\"))),0)","v":60893.368538889597},null,null,{"$f":"B589","v":"Uniform Construction Code Salaries & Wages"},{"$f":"E589","v":8.1033297934603787E-2},{"$f":"N589","v":8.1033297934603787E-2},8.1033297934603787E-2,8.1033297934603787E-2,8.1033297934603787E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,398930.57548336964,{"$f":"RANK(AM589,$AM$505:$AM$1176,0)","v":26},5740.3685388895974,"Uniform Construction Code Salaries & Wages"]
[{"$f":"A589","v":"22-195"},"Uniform Construction Code Other Expenses",{"$f":"'Key Metrics'!$D$202","v":1750},{"$f":"'Key Metrics'!$H$202","v":7000},3,7140,7282.8,7428.4560000000001,7577.0251200000002,7728.5656224000004,null,null,"Uniform Construction Code Other Expenses",3,3,3,3,3,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,45906.846742399997,58,728.56562240000039,"Uniform Construction Code Other Expenses"]
[{"$f":"A590","v":"22-195"},"Uniform Construction Code Unclassified",{"$f":"'Key Metrics'!$E$202","v":0},{"$f":"'Key Metrics'!$I$202","v":0},0,0,0,0,0,0,null,null,"Uniform Construction Code Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Uniform Construction Code Unclassified"]
["22-196","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$204","v":0},{"$f":"'Key Metrics'!$G$204","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A592","v":"22-196"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$204","v":0},{"$f":"'Key Metrics'!$H$204","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A593","v":"22-196"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$204","v":0},{"$f":"'Key Metrics'!$I$204","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-197","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$205","v":0},{"$f":"'Key Metrics'!$G$205","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A595","v":"22-197"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$205","v":0},{"$f":"'Key Metrics'!$H$205","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A596","v":"22-197"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$205","v":0},{"$f":"'Key Metrics'!$I$205","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-198","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$206","v":0},{"$f":"'Key Metrics'!$G$206","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A598","v":"22-198"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$206","v":0},{"$f":"'Key Metrics'!$H$206","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A599","v":"22-198"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$206","v":0},{"$f":"'Key Metrics'!$I$206","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C600:D600,F600:J600)","v":0},66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-199","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$207","v":0},{"$f":"'Key Metrics'!$G$207","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A601","v":"22-199"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$207","v":0},{"$f":"'Key Metrics'!$H$207","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A602","v":"22-199"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$207","v":0},{"$f":"'Key Metrics'!$I$207","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-200","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$208","v":0},{"$f":"'Key Metrics'!$G$208","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A604","v":"22-200"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$208","v":0},{"$f":"'Key Metrics'!$H$208","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,{"$f":"N605","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A605","v":"22-200"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$208","v":0},{"$f":"'Key Metrics'!$I$208","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-201","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$209","v":0},{"$f":"'Key Metrics'!$G$209","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A607","v":"22-201"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$209","v":0},{"$f":"'Key Metrics'!$H$209","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A608","v":"22-201"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$209","v":0},{"$f":"'Key Metrics'!$I$209","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-202","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$210","v":0},{"$f":"'Key Metrics'!$G$210","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A610","v":"22-202"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$210","v":0},{"$f":"'Key Metrics'!$H$210","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A611","v":"22-202"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$210","v":0},{"$f":"'Key Metrics'!$I$210","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-203","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$211","v":0},{"$f":"'Key Metrics'!$G$211","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A613","v":"22-203"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$211","v":0},{"$f":"'Key Metrics'!$H$211","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A614","v":"22-203"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$211","v":0},{"$f":"'Key Metrics'!$I$211","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-204","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$212","v":0},{"$f":"'Key Metrics'!$G$212","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A616","v":"22-204"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$212","v":0},{"$f":"'Key Metrics'!$H$212","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A617","v":"22-204"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$212","v":0},{"$f":"'Key Metrics'!$I$212","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-205","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$213","v":0},{"$f":"'Key Metrics'!$G$213","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A619","v":"22-205"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$213","v":0},{"$f":"'Key Metrics'!$H$213","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A620","v":"22-205"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$213","v":0},{"$f":"'Key Metrics'!$I$213","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,{"$f":"N621","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-206","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$214","v":0},{"$f":"'Key Metrics'!$G$214","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A622","v":"22-206"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$214","v":0},{"$f":"'Key Metrics'!$H$214","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A623","v":"22-206"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$214","v":0},{"$f":"'Key Metrics'!$I$214","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-207","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$215","v":0},{"$f":"'Key Metrics'!$G$215","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A625","v":"22-207"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$215","v":0},{"$f":"'Key Metrics'!$H$215","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A626","v":"22-207"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$215","v":0},{"$f":"'Key Metrics'!$I$215","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-208","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$216","v":0},{"$f":"'Key Metrics'!$G$216","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A628","v":"22-208"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$216","v":0},{"$f":"'Key Metrics'!$H$216","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A629","v":"22-208"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$216","v":0},{"$f":"'Key Metrics'!$I$216","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Unclassified"]
["22-209","\"User Defined\" Other Code Enforcement Salaries & Wages",{"$f":"'Key Metrics'!$C$217","v":0},{"$f":"'Key Metrics'!$G$217","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Salaries & Wages"]
[{"$f":"A631","v":"22-209"},"\"User Defined\" Other Code Enforcement Other Expenses",{"$f":"'Key Metrics'!$D$217","v":0},{"$f":"'Key Metrics'!$H$217","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Other Code Enforcement Other Expenses"]
[{"$f":"A632","v":"22-209"},"\"User Defined\" Other Code Enforcement Unclassified",{"$f":"'Key Metrics'!$E$217","v":0},{"$f":"'Key Metrics'!$I$217","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Other Code Enforcement Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J633-D633","v":0},{"$f":"B633","v":"\"User Defined\" Other Code Enforcement Unclassified"}]
[null,"Total- Uniform Construction Code/Code Enforcement",{"$f":"SUM(C589:C633)","v":52768.78},{"$f":"SUM(D589:D633)","v":62153},0.17783659201520297,{"$f":"SUM(F589:F633)","v":63396.06},{"$f":"SUM(G589:G633)","v":64663.981200000002},{"$f":"SUM(H589:H633)","v":65957.260823999997},{"$f":"SUM(I589:I633)","v":67276.406040479997},{"$f":"SUM(J589:J633)","v":68621.934161289595}]
[]
["Insurance",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A636","v":"Insurance"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B636","v":0}]
["23-210","Liability Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$221","v":0},{"$f":"'Key Metrics'!$G$221","v":0},{"$f":"IFERROR(D637/C637-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D637*(1+N637),IF($I$3=2,D637*(1+T637),IF($I$3=3,Z637,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F637*(1+O637),IF($I$3=2,F637*(1+U637),IF($I$3=3,AA637,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G637*(1+P637),IF($I$3=2,G637*(1+V637),IF($I$3=3,AB637,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H637*(1+Q637),IF($I$3=2,H637*(1+W637),IF($I$3=3,AC637,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I637*(1+R637),IF($I$3=2,I637*(1+X637),IF($I$3=3,AD637,\"--\"))),0)","v":0},null,null,{"$f":"B637","v":"Liability Insurance Salaries & Wages"},{"$f":"E637","v":0},{"$f":"N637","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM637,$AM$505:$AM$1176,0)","v":66},{"$f":"J637-D637","v":0},"Liability Insurance Salaries & Wages"]
[{"$f":"A637","v":"23-210"},"Liability Insurance Other Expenses",{"$f":"'Key Metrics'!$D$221","v":353204},{"$f":"'Key Metrics'!$H$221","v":390000},0.1041777556313066,397800,405756,413871.12,422148.54239999998,430591.513248,null,null,"Liability Insurance Other Expenses",0.1041777556313066,0.1041777556313066,0.1041777556313066,0.1041777556313066,0.1041777556313066,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,2813371.1756480001,8,40591.513248000003,"Liability Insurance Other Expenses"]
[{"$f":"A638","v":"23-210"},"Liability Insurance Unclassified",{"$f":"'Key Metrics'!$E$221","v":0},{"$f":"'Key Metrics'!$I$221","v":0},0,0,0,0,0,0,null,null,"Liability Insurance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Liability Insurance Unclassified"]
["23-211","Other Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$222","v":0},{"$f":"'Key Metrics'!$G$222","v":0},0,0,0,0,0,0,null,null,"Other Insurance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Insurance Salaries & Wages"]
[{"$f":"A640","v":"23-211"},"Other Insurance Other Expenses",{"$f":"'Key Metrics'!$D$222","v":0},{"$f":"'Key Metrics'!$H$222","v":0},0,0,0,0,0,0,null,null,"Other Insurance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Insurance Other Expenses"]
[{"$f":"A641","v":"23-211"},"Other Insurance Unclassified",{"$f":"'Key Metrics'!$E$222","v":0},{"$f":"'Key Metrics'!$I$222","v":0},0,0,0,0,0,0,null,null,"Other Insurance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Insurance Unclassified"]
["23-215","Workers Compensation Insurance Salaries & Wages",{"$f":"'Key Metrics'!$C$223","v":0},{"$f":"'Key Metrics'!$G$223","v":0},0,0,0,0,0,0,null,null,"Workers Compensation Insurance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Workers Compensation Insurance Salaries & Wages"]
[{"$f":"A643","v":"23-215"},"Workers Compensation Insurance Other Expenses",{"$f":"'Key Metrics'!$D$223","v":20000},{"$f":"'Key Metrics'!$H$223","v":20000},0,20400,20808,21224.16,21648.643199999999,22081.616063999998,null,null,"Workers Compensation Insurance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,146162.419264,47,2081.616063999998,"Workers Compensation Insurance Other Expenses"]
[{"$f":"A644","v":"23-215"},"Workers Compensation Insurance Unclassified",{"$f":"'Key Metrics'!$E$223","v":0},{"$f":"'Key Metrics'!$I$223","v":0},0,0,0,0,0,0,null,null,"Workers Compensation Insurance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Workers Compensation Insurance Unclassified"]
["23-220","Employee Group Insurance (Inside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$224","v":0},{"$f":"'Key Metrics'!$G$224","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Inside CAPS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Employee Group Insurance (Inside CAPS) Salaries & Wages"]
[{"$f":"A646","v":"23-220"},"Employee Group Insurance (Inside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$224","v":1265755.55},{"$f":"'Key Metrics'!$H$224","v":1479020},0.1684878648171837,1508600.4000000001,1538772.4080000001,1569547.85616,1600938.8132831999,1632957.5895488639,null,null,"Employee Group Insurance (Inside CAPS) Other Expenses",0.1684878648171837,0.1684878648171837,0.1684878648171837,0.1684878648171837,0.1684878648171837,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,10595592.616992064,3,153937.58954886394,"Employee Group Insurance (Inside CAPS) Other Expenses"]
[{"$f":"A647","v":"23-220"},"Employee Group Insurance (Inside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$224","v":0},{"$f":"'Key Metrics'!$I$224","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Inside CAPS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Employee Group Insurance (Inside CAPS) Unclassified"]
["23-221","Employee Group Insurance (Outside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$225","v":0},{"$f":"'Key Metrics'!$G$225","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Outside CAPS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Employee Group Insurance (Outside CAPS) Salaries & Wages"]
[{"$f":"A649","v":"23-221"},"Employee Group Insurance (Outside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$225","v":0},{"$f":"'Key Metrics'!$H$225","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Outside CAPS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Employee Group Insurance (Outside CAPS) Other Expenses"]
[{"$f":"A650","v":"23-221"},"Employee Group Insurance (Outside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$225","v":0},{"$f":"'Key Metrics'!$I$225","v":0},0,0,0,0,0,0,null,null,"Employee Group Insurance (Outside CAPS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Employee Group Insurance (Outside CAPS) Unclassified"]
["23-222","Health Benefits Waiver Salaries & Wages",{"$f":"'Key Metrics'!$C$226","v":0},{"$f":"'Key Metrics'!$G$226","v":0},0,0,0,0,0,0,null,null,"Health Benefits Waiver Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Health Benefits Waiver Salaries & Wages"]
[{"$f":"A652","v":"23-222"},"Health Benefits Waiver Other Expenses",{"$f":"'Key Metrics'!$D$226","v":25000},{"$f":"'Key Metrics'!$H$226","v":30000},0.19999999999999996,30600,31212,31836.240000000002,32472.964800000002,33122.424096000002,null,null,"Health Benefits Waiver Other Expenses",0.19999999999999996,{"$f":"N653","v":0.19999999999999996},0.19999999999999996,0.19999999999999996,0.19999999999999996,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,214243.62889600001,38,3122.4240960000025,"Health Benefits Waiver Other Expenses"]
[{"$f":"A653","v":"23-222"},"Health Benefits Waiver Unclassified",{"$f":"'Key Metrics'!$E$226","v":0},{"$f":"'Key Metrics'!$I$226","v":0},0,0,0,0,0,0,null,null,"Health Benefits Waiver Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Health Benefits Waiver Unclassified"]
["23-225","Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages",{"$f":"'Key Metrics'!$C$227","v":0},{"$f":"'Key Metrics'!$G$227","v":0},0,0,0,0,0,0,null,null,"Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Unemployment Insurance (Inside CAPS or Statutory) Salaries & Wages"]
[{"$f":"A655","v":"23-225"},"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses",{"$f":"'Key Metrics'!$D$227","v":0},{"$f":"'Key Metrics'!$H$227","v":0},0,0,0,0,0,0,null,null,"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Unemployment Insurance (Inside CAPS or Statutory) Other Expenses"]
[{"$f":"A656","v":"23-225"},"Unemployment Insurance (Inside CAPS or Statutory) Unclassified",{"$f":"'Key Metrics'!$E$227","v":21141.78},{"$f":"'Key Metrics'!$I$227","v":22000},4.0593554563522982E-2,22440,22888.799999999999,23346.576000000001,23813.507520000003,24289.777670400003,null,null,"Unemployment Insurance (Inside CAPS or Statutory) Unclassified",4.0593554563522982E-2,4.0593554563522982E-2,4.0593554563522982E-2,4.0593554563522982E-2,4.0593554563522982E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,159920.44119040002,46,2289.7776704000025,"Unemployment Insurance (Inside CAPS or Statutory) Unclassified"]
[null,"Total- Insurance",{"$f":"SUM(C637:C657)","v":1685101.33},{"$f":"SUM(D637:D657)","v":1941020},0.1518713833072578,{"$f":"SUM(F637:F657)","v":1979840.4000000001},{"$f":"SUM(G637:G657)","v":2019437.2080000001},{"$f":"SUM(H637:H657)","v":2059825.9521599999},{"$f":"SUM(I637:I657)","v":2101022.4712032001},{"$f":"SUM(J637:J657)","v":2143042.9206272643}]
[]
["Public Safety",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A660","v":"Public Safety"}]
["25-240","Police Department Salaries & Wages",{"$f":"'Key Metrics'!$C$231","v":1923481.32},{"$f":"'Key Metrics'!$G$231","v":2256604},{"$f":"IFERROR(D661/C661-1,0)","v":0.1731873746504593},{"$f":"IFERROR(IF($I$3=1,D661*(1+N661),IF($I$3=2,D661*(1+T661),IF($I$3=3,Z661,\"--\"))),0)","v":2301736.08},{"$f":"IFERROR(IF($I$3=1,F661*(1+O661),IF($I$3=2,F661*(1+U661),IF($I$3=3,AA661,\"--\"))),0)","v":2347770.8015999999},{"$f":"IFERROR(IF($I$3=1,G661*(1+P661),IF($I$3=2,G661*(1+V661),IF($I$3=3,AB661,\"--\"))),0)","v":2394726.2176319999},{"$f":"IFERROR(IF($I$3=1,H661*(1+Q661),IF($I$3=2,H661*(1+W661),IF($I$3=3,AC661,\"--\"))),0)","v":2442620.7419846398},{"$f":"IFERROR(IF($I$3=1,I661*(1+R661),IF($I$3=2,I661*(1+X661),IF($I$3=3,AD661,\"--\"))),0)","v":2491473.1568243327},null,null,{"$f":"B661","v":"Police Department Salaries & Wages"},{"$f":"E661","v":0.1731873746504593},{"$f":"N661","v":0.1731873746504593},0.1731873746504593,0.1731873746504593,0.1731873746504593,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,16158412.318040971,{"$f":"RANK(AM661,$AM$505:$AM$1176,0)","v":1},234869.15682433266,"Police Department Salaries & Wages"]
[{"$f":"A661","v":"25-240"},"Police Department Other Expenses",{"$f":"'Key Metrics'!$D$231","v":191109.38999999998},{"$f":"'Key Metrics'!$H$231","v":234950},0.22940060663685879,239649,244441.98,249330.81960000002,254317.43599200001,259403.78471184001,null,null,"Police Department Other Expenses",0.22940060663685879,0.22940060663685879,0.22940060663685879,0.22940060663685879,0.22940060663685879,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1673202.4103038399,12,24453.78471184001,"Police Department Other Expenses"]
[{"$f":"A662","v":"25-240"},"Police Department Unclassified",{"$f":"'Key Metrics'!$E$231","v":0},{"$f":"'Key Metrics'!$I$231","v":0},0,0,0,0,0,0,null,null,"Police Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police Department Unclassified"]
["25-241","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$233","v":0},{"$f":"'Key Metrics'!$G$233","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C664:D664,F664:J664)","v":0},66,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A664","v":"25-241"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$233","v":0},{"$f":"'Key Metrics'!$H$233","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A665","v":"25-241"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$233","v":0},{"$f":"'Key Metrics'!$I$233","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Unclassified"]
["25-242","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$234","v":0},{"$f":"'Key Metrics'!$G$234","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A667","v":"25-242"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$234","v":0},{"$f":"'Key Metrics'!$H$234","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A668","v":"25-242"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$234","v":0},{"$f":"'Key Metrics'!$I$234","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Unclassified"]
["25-243","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$235","v":0},{"$f":"'Key Metrics'!$G$235","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A670","v":"25-243"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$235","v":0},{"$f":"'Key Metrics'!$H$235","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A671","v":"25-243"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$235","v":0},{"$f":"'Key Metrics'!$I$235","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Unclassified"]
["25-244","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$236","v":0},{"$f":"'Key Metrics'!$G$236","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A673","v":"25-244"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$236","v":0},{"$f":"'Key Metrics'!$H$236","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A674","v":"25-244"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$236","v":0},{"$f":"'Key Metrics'!$I$236","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Unclassified"]
["25-245","\"User Defined\" Public Safety Salaries & Wages",{"$f":"'Key Metrics'!$C$237","v":0},{"$f":"'Key Metrics'!$G$237","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Salaries & Wages"]
[{"$f":"A676","v":"25-245"},"\"User Defined\" Public Safety Other Expenses",{"$f":"'Key Metrics'!$D$237","v":0},{"$f":"'Key Metrics'!$H$237","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Other Expenses",0,{"$f":"N677","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Other Expenses"]
[{"$f":"A677","v":"25-245"},"\"User Defined\" Public Safety Unclassified",{"$f":"'Key Metrics'!$E$237","v":0},{"$f":"'Key Metrics'!$I$237","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Safety Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Safety Unclassified"]
["25-250","Police Dispatch/911 (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$238","v":0},{"$f":"'Key Metrics'!$G$238","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Inside CAP) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police Dispatch/911 (Inside CAP) Salaries & Wages"]
[{"$f":"A679","v":"25-250"},"Police Dispatch/911 (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$238","v":0},{"$f":"'Key Metrics'!$H$238","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Inside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police Dispatch/911 (Inside CAP) Other Expenses"]
[{"$f":"A680","v":"25-250"},"Police Dispatch/911 (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$238","v":0},{"$f":"'Key Metrics'!$I$238","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Inside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police Dispatch/911 (Inside CAP) Unclassified"]
["25-251","Police Dispatch/911 (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$239","v":0},{"$f":"'Key Metrics'!$G$239","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police Dispatch/911 (Outside CAP) Salaries & Wages"]
[{"$f":"A682","v":"25-251"},"Police Dispatch/911 (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$239","v":0},{"$f":"'Key Metrics'!$H$239","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Outside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police Dispatch/911 (Outside CAP) Other Expenses"]
[{"$f":"A683","v":"25-251"},"Police Dispatch/911 (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$239","v":0},{"$f":"'Key Metrics'!$I$239","v":0},0,0,0,0,0,0,null,null,"Police Dispatch/911 (Outside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police Dispatch/911 (Outside CAP) Unclassified"]
["25-252","Office of Emergency Management (OEM) Salaries & Wages",{"$f":"'Key Metrics'!$C$240","v":4574.96},{"$f":"'Key Metrics'!$G$240","v":5000},9.2905730323325164E-2,5100,5202,5306.04,5412.1607999999997,5520.4040159999995,null,null,"Office of Emergency Management (OEM) Salaries & Wages",9.2905730323325164E-2,9.2905730323325164E-2,9.2905730323325164E-2,9.2905730323325164E-2,9.2905730323325164E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,36115.564815999998,60,520.4040159999995,"Office of Emergency Management (OEM) Salaries & Wages"]
[{"$f":"A685","v":"25-252"},"Office of Emergency Management (OEM) Other Expenses",{"$f":"'Key Metrics'!$D$240","v":3250.57},{"$f":"'Key Metrics'!$H$240","v":12100},2.7224240671636051,12342,12588.84,12840.6168,13097.429136000001,13359.377718720001,null,null,"Office of Emergency Management (OEM) Other Expenses",2.7224240671636051,2.7224240671636051,2.7224240671636051,2.7224240671636051,2.7224240671636051,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,79578.833654720016,52,1259.3777187200012,"Office of Emergency Management (OEM) Other Expenses"]
[{"$f":"A686","v":"25-252"},"Office of Emergency Management (OEM) Unclassified",{"$f":"'Key Metrics'!$E$240","v":0},{"$f":"'Key Metrics'!$I$240","v":0},0,0,0,0,0,0,null,null,"Office of Emergency Management (OEM) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Office of Emergency Management (OEM) Unclassified"]
["25-255","Aid to Volunteer Fire Companies (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$241","v":0},{"$f":"'Key Metrics'!$G$241","v":0},0,0,0,0,0,0,null,null,"Aid to Volunteer Fire Companies (Inside CAP) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Aid to Volunteer Fire Companies (Inside CAP) Salaries & Wages"]
[{"$f":"A688","v":"25-255"},"Aid to Volunteer Fire Companies (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$241","v":0},{"$f":"'Key Metrics'!$H$241","v":0},0,0,0,0,0,0,null,null,"Aid to Volunteer Fire Companies (Inside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Aid to Volunteer Fire Companies (Inside CAP) Other Expenses"]
[{"$f":"A689","v":"25-255"},"Aid to Volunteer Fire Companies (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$241","v":0},{"$f":"'Key Metrics'!$I$241","v":0},0,0,0,0,0,0,null,null,"Aid to Volunteer Fire Companies (Inside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Aid to Volunteer Fire Companies (Inside CAP) Unclassified"]
["25-260","Aid to Volunteer Ambulance Companies Salaries & Wages",{"$f":"'Key Metrics'!$C$242","v":0},{"$f":"'Key Metrics'!$G$242","v":0},0,0,0,0,0,0,null,null,"Aid to Volunteer Ambulance Companies Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Aid to Volunteer Ambulance Companies Salaries & Wages"]
[{"$f":"A691","v":"25-260"},"Aid to Volunteer Ambulance Companies Other Expenses",{"$f":"'Key Metrics'!$D$242","v":12000},{"$f":"'Key Metrics'!$H$242","v":45000},2.75,45900,46818,47754.36,48709.447200000002,49683.636144000004,null,null,"Aid to Volunteer Ambulance Companies Other Expenses",2.75,2.75,2.75,2.75,2.75,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,295865.44334399997,30,4683.6361440000037,"Aid to Volunteer Ambulance Companies Other Expenses"]
[{"$f":"A692","v":"25-260"},"Aid to Volunteer Ambulance Companies Unclassified",{"$f":"'Key Metrics'!$E$242","v":0},{"$f":"'Key Metrics'!$I$242","v":0},0,{"$f":"IFERROR(IF($I$3=1,D693*(1+N693),IF($I$3=2,D693*(1+T693),IF($I$3=3,Z693,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F693*(1+O693),IF($I$3=2,F693*(1+U693),IF($I$3=3,AA693,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G693*(1+P693),IF($I$3=2,G693*(1+V693),IF($I$3=3,AB693,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H693*(1+Q693),IF($I$3=2,H693*(1+W693),IF($I$3=3,AC693,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I693*(1+R693),IF($I$3=2,I693*(1+X693),IF($I$3=3,AD693,\"--\"))),0)","v":0},null,null,"Aid to Volunteer Ambulance Companies Unclassified",0,{"$f":"N693","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM693,$AM$505:$AM$1176,0)","v":66},0,"Aid to Volunteer Ambulance Companies Unclassified"]
["25-261","Emergency Medical Services (EMS) Salaries & Wages",{"$f":"'Key Metrics'!$C$243","v":0},{"$f":"'Key Metrics'!$G$243","v":0},0,0,0,0,0,0,null,null,"Emergency Medical Services (EMS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Medical Services (EMS) Salaries & Wages"]
[{"$f":"A694","v":"25-261"},"Emergency Medical Services (EMS) Other Expenses",{"$f":"'Key Metrics'!$D$243","v":0},{"$f":"'Key Metrics'!$H$243","v":0},0,0,0,0,0,0,null,null,"Emergency Medical Services (EMS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Medical Services (EMS) Other Expenses"]
[{"$f":"A695","v":"25-261"},"Emergency Medical Services (EMS) Unclassified",{"$f":"'Key Metrics'!$E$243","v":0},{"$f":"'Key Metrics'!$I$243","v":0},0,0,0,0,0,0,null,null,"Emergency Medical Services (EMS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Medical Services (EMS) Unclassified"]
["25-265","Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$244","v":30210.19},{"$f":"'Key Metrics'!$G$244","v":35700},0.18172047246309941,36414,37142.28,37885.125599999999,38642.828112000003,39415.684674240001,null,null,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Salaries & Wages",0.18172047246309941,0.18172047246309941,0.18172047246309941,0.18172047246309941,0.18172047246309941,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,255410.10838624003,34,3715.6846742400012,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Salaries & Wages"]
[{"$f":"A697","v":"25-265"},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$244","v":49845.89},{"$f":"'Key Metrics'!$H$244","v":86750},0.74036415038431458,88485,90254.7,92059.793999999994,93900.989879999994,95779.009677599999,null,null,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Other Expenses",0.74036415038431458,0.74036415038431458,0.74036415038431458,0.74036415038431458,0.74036415038431458,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,597075.38355759997,23,9029.0096775999991,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Other Expenses"]
[{"$f":"A698","v":"25-265"},"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$244","v":0},{"$f":"'Key Metrics'!$I$244","v":0},0,0,0,0,0,0,null,null,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Fire Department (Fire Prevention, Uniform Fire Code) (Inside CAP) Unclassified"]
["25-270","County Sheriff's Department Salaries & Wages",{"$f":"'Key Metrics'!$C$245","v":0},{"$f":"'Key Metrics'!$G$245","v":0},0,0,0,0,0,0,null,null,"County Sheriff's Department Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,{"$f":"B700","v":"County Sheriff's Department Salaries & Wages"}]
[{"$f":"A700","v":"25-270"},"County Sheriff's Department Other Expenses",{"$f":"'Key Metrics'!$D$245","v":0},{"$f":"'Key Metrics'!$H$245","v":0},0,0,0,0,0,0,null,null,"County Sheriff's Department Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J701-D701","v":0},"County Sheriff's Department Other Expenses"]
[{"$f":"A701","v":"25-270"},"County Sheriff's Department Unclassified",{"$f":"'Key Metrics'!$E$245","v":0},{"$f":"'Key Metrics'!$I$245","v":0},0,0,0,0,0,0,null,null,"County Sheriff's Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Sheriff's Department Unclassified"]
["25-275","Municipal/County Prosecutor's Office Salaries & Wages",{"$f":"'Key Metrics'!$C$246","v":0},{"$f":"'Key Metrics'!$G$246","v":0},0,0,0,0,0,0,null,null,"Municipal/County Prosecutor's Office Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Municipal/County Prosecutor's Office Salaries & Wages"]
[{"$f":"A703","v":"25-275"},"Municipal/County Prosecutor's Office Other Expenses",{"$f":"'Key Metrics'!$D$246","v":15376},{"$f":"'Key Metrics'!$H$246","v":16000},4.0582726326742868E-2,16320,16646.400000000001,16979.328000000001,17318.914560000001,17665.2928512,null,null,"Municipal/County Prosecutor's Office Other Expenses",4.0582726326742868E-2,4.0582726326742868E-2,4.0582726326742868E-2,4.0582726326742868E-2,4.0582726326742868E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,116305.93541120001,48,1665.2928511999999,"Municipal/County Prosecutor's Office Other Expenses"]
[{"$f":"A704","v":"25-275"},"Municipal/County Prosecutor's Office Unclassified",{"$f":"'Key Metrics'!$E$246","v":0},{"$f":"'Key Metrics'!$I$246","v":0},0,0,0,0,0,0,null,null,"Municipal/County Prosecutor's Office Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Municipal/County Prosecutor's Office Unclassified"]
["25-280","Operation of Municipal/County Jail System Salaries & Wages",{"$f":"'Key Metrics'!$C$247","v":0},{"$f":"'Key Metrics'!$G$247","v":0},0,0,0,0,0,0,null,null,"Operation of Municipal/County Jail System Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Operation of Municipal/County Jail System Salaries & Wages"]
[{"$f":"A706","v":"25-280"},"Operation of Municipal/County Jail System Other Expenses",{"$f":"'Key Metrics'!$D$247","v":0},{"$f":"'Key Metrics'!$H$247","v":0},0,0,0,0,0,0,null,null,"Operation of Municipal/County Jail System Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Operation of Municipal/County Jail System Other Expenses"]
[{"$f":"A707","v":"25-280"},"Operation of Municipal/County Jail System Unclassified",{"$f":"'Key Metrics'!$E$247","v":0},{"$f":"'Key Metrics'!$I$247","v":0},0,0,0,0,0,0,null,null,"Operation of Municipal/County Jail System Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Operation of Municipal/County Jail System Unclassified"]
["25-286","Length of Service Awards Program (LOSAP) (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$248","v":0},{"$f":"'Key Metrics'!$G$248","v":0},0,0,0,0,0,0,null,null,"Length of Service Awards Program (LOSAP) (Outside CAP) Salaries & Wages",0,{"$f":"N709","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Length of Service Awards Program (LOSAP) (Outside CAP) Salaries & Wages"]
[{"$f":"A709","v":"25-286"},"Length of Service Awards Program (LOSAP) (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$248","v":0},{"$f":"'Key Metrics'!$H$248","v":0},0,0,0,0,0,0,null,null,"Length of Service Awards Program (LOSAP) (Outside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Length of Service Awards Program (LOSAP) (Outside CAP) Other Expenses"]
[{"$f":"A710","v":"25-286"},"Length of Service Awards Program (LOSAP) (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$248","v":0},{"$f":"'Key Metrics'!$I$248","v":0},0,0,0,0,0,0,null,null,"Length of Service Awards Program (LOSAP) (Outside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,null,null,null,null,null,null,null,null,null,null,null,0,66,0,"Length of Service Awards Program (LOSAP) (Outside CAP) Unclassified"]
[null,"Total- Public Safety",{"$f":"SUM(C661:C711)","v":2229848.3199999998},{"$f":"SUM(D661:D711)","v":2692104},0.2073036429670696,{"$f":"SUM(F661:F711)","v":2745946.08},{"$f":"SUM(G661:G711)","v":2800865.0015999996},{"$f":"SUM(H661:H711)","v":2856882.3016319997},{"$f":"SUM(I661:I711)","v":2914019.9476646399},{"$f":"SUM(J661:J711)","v":2972300.3466179334}]
[]
["Public Works",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A714","v":"Public Works"}]
["26-290","Streets and Road Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$252","v":280650.96000000002},{"$f":"'Key Metrics'!$G$252","v":297329},{"$f":"IFERROR(D715/C715-1,0)","v":5.9426270980865281E-2},{"$f":"IFERROR(IF($I$3=1,D715*(1+N715),IF($I$3=2,D715*(1+T715),IF($I$3=3,Z715,\"--\"))),0)","v":303275.58},{"$f":"IFERROR(IF($I$3=1,F715*(1+O715),IF($I$3=2,F715*(1+U715),IF($I$3=3,AA715,\"--\"))),0)","v":309341.09160000004},{"$f":"IFERROR(IF($I$3=1,G715*(1+P715),IF($I$3=2,G715*(1+V715),IF($I$3=3,AB715,\"--\"))),0)","v":315527.91343200003},{"$f":"IFERROR(IF($I$3=1,H715*(1+Q715),IF($I$3=2,H715*(1+W715),IF($I$3=3,AC715,\"--\"))),0)","v":321838.47170064005},{"$f":"IFERROR(IF($I$3=1,I715*(1+R715),IF($I$3=2,I715*(1+X715),IF($I$3=3,AD715,\"--\"))),0)","v":328275.24113465287},null,null,{"$f":"B715","v":"Streets and Road Maintenance Salaries & Wages"},{"$f":"E715","v":5.9426270980865281E-2},{"$f":"N715","v":5.9426270980865281E-2},5.9426270980865281E-2,5.9426270980865281E-2,5.9426270980865281E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,2156238.257867293,{"$f":"RANK(AM715,$AM$505:$AM$1176,0)","v":11},30946.241134652868,"Streets and Road Maintenance Salaries & Wages"]
[{"$f":"A715","v":"26-290"},"Streets and Road Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$252","v":36866.39},{"$f":"'Key Metrics'!$H$252","v":48500},0.31556140972848179,49470,50459.4,51468.588000000003,52497.959760000005,53547.91895520001,null,null,"Streets and Road Maintenance Other Expenses",0.31556140972848179,0.31556140972848179,0.31556140972848179,0.31556140972848179,0.31556140972848179,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,342810.25671520003,29,5047.9189552000098,"Streets and Road Maintenance Other Expenses"]
[{"$f":"A716","v":"26-290"},"Streets and Road Maintenance Unclassified",{"$f":"'Key Metrics'!$E$252","v":0},{"$f":"'Key Metrics'!$I$252","v":0},0,0,0,0,0,0,null,null,"Streets and Road Maintenance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Streets and Road Maintenance Unclassified"]
["26-291","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$254","v":0},{"$f":"'Key Metrics'!$G$254","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A718","v":"26-291"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$254","v":0},{"$f":"'Key Metrics'!$H$254","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A719","v":"26-291"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$254","v":0},{"$f":"'Key Metrics'!$I$254","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Unclassified"]
["26-292","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$255","v":0},{"$f":"'Key Metrics'!$G$255","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A721","v":"26-292"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$255","v":0},{"$f":"'Key Metrics'!$H$255","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A722","v":"26-292"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$255","v":0},{"$f":"'Key Metrics'!$I$255","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Unclassified"]
["26-293","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$256","v":0},{"$f":"'Key Metrics'!$G$256","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A724","v":"26-293"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$256","v":0},{"$f":"'Key Metrics'!$H$256","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A725","v":"26-293"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$256","v":0},{"$f":"'Key Metrics'!$I$256","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Unclassified"]
["26-294","\"User Defined\" Public Works Salaries & Wages",{"$f":"'Key Metrics'!$C$257","v":0},{"$f":"'Key Metrics'!$G$257","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Salaries & Wages"]
[{"$f":"A727","v":"26-294"},"\"User Defined\" Public Works Other Expenses",{"$f":"'Key Metrics'!$D$257","v":0},{"$f":"'Key Metrics'!$H$257","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C728:D728,F728:J728)","v":0},66,0,"\"User Defined\" Public Works Other Expenses"]
[{"$f":"A728","v":"26-294"},"\"User Defined\" Public Works Unclassified",{"$f":"'Key Metrics'!$E$257","v":0},{"$f":"'Key Metrics'!$I$257","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Public Works Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Public Works Unclassified"]
["26-295","Sewer Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$258","v":0},{"$f":"'Key Metrics'!$G$258","v":0},0,0,0,0,0,0,null,null,"Sewer Maintenance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Sewer Maintenance Salaries & Wages"]
[{"$f":"A730","v":"26-295"},"Sewer Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$258","v":0},{"$f":"'Key Metrics'!$H$258","v":0},0,0,0,0,0,0,null,null,"Sewer Maintenance Other Expenses",0,{"$f":"N731","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Sewer Maintenance Other Expenses"]
[{"$f":"A731","v":"26-295"},"Sewer Maintenance Unclassified",{"$f":"'Key Metrics'!$E$258","v":0},{"$f":"'Key Metrics'!$I$258","v":0},0,0,0,0,0,0,null,null,"Sewer Maintenance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Sewer Maintenance Unclassified"]
["26-297","Stormwater Maintenance Salaries & Wages",{"$f":"'Key Metrics'!$C$259","v":0},{"$f":"'Key Metrics'!$G$259","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Stormwater Maintenance Salaries & Wages"]
[{"$f":"A733","v":"26-297"},"Stormwater Maintenance Other Expenses",{"$f":"'Key Metrics'!$D$259","v":0},{"$f":"'Key Metrics'!$H$259","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Stormwater Maintenance Other Expenses"]
[{"$f":"A734","v":"26-297"},"Stormwater Maintenance Unclassified",{"$f":"'Key Metrics'!$E$259","v":0},{"$f":"'Key Metrics'!$I$259","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Stormwater Maintenance Unclassified"]
["26-298","Stormwater Maintenance (Outside CAPS) Salaries & Wages",{"$f":"'Key Metrics'!$C$260","v":0},{"$f":"'Key Metrics'!$G$260","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance (Outside CAPS) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Stormwater Maintenance (Outside CAPS) Salaries & Wages"]
[{"$f":"A736","v":"26-298"},"Stormwater Maintenance (Outside CAPS) Other Expenses",{"$f":"'Key Metrics'!$D$260","v":0},{"$f":"'Key Metrics'!$H$260","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance (Outside CAPS) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Stormwater Maintenance (Outside CAPS) Other Expenses"]
[{"$f":"A737","v":"26-298"},"Stormwater Maintenance (Outside CAPS) Unclassified",{"$f":"'Key Metrics'!$E$260","v":0},{"$f":"'Key Metrics'!$I$260","v":0},0,0,0,0,0,0,null,null,"Stormwater Maintenance (Outside CAPS) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Stormwater Maintenance (Outside CAPS) Unclassified"]
["26-300","Other Public Works Functions (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$261","v":77173.95},{"$f":"'Key Metrics'!$G$261","v":174870},1.2659200416720928,178367.4,181934.74799999999,185573.44295999999,189284.9118192,193070.61005558399,null,null,"Other Public Works Functions (Inside CAP) Salaries & Wages",1.2659200416720928,1.2659200416720928,1.2659200416720928,1.2659200416720928,1.2659200416720928,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1180275.0628347839,15,18200.610055583995,"Other Public Works Functions (Inside CAP) Salaries & Wages"]
[{"$f":"A739","v":"26-300"},"Other Public Works Functions (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$261","v":24330},{"$f":"'Key Metrics'!$H$261","v":37500},0.5413070283600494,38250,39015,39795.300000000003,40591.206000000006,41403.030120000003,null,null,"Other Public Works Functions (Inside CAP) Other Expenses",0.5413070283600494,0.5413070283600494,0.5413070283600494,0.5413070283600494,0.5413070283600494,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,260884.53612,33,3903.0301200000031,"Other Public Works Functions (Inside CAP) Other Expenses"]
[{"$f":"A740","v":"26-300"},"Other Public Works Functions (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$261","v":0},{"$f":"'Key Metrics'!$I$261","v":0},0,0,0,0,0,0,null,null,"Other Public Works Functions (Inside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Public Works Functions (Inside CAP) Unclassified"]
["26-305","Solid Waste Collection Salaries & Wages",{"$f":"'Key Metrics'!$C$262","v":748269.04},{"$f":"'Key Metrics'!$G$262","v":756732},1.1310049658074695E-2,771866.64,787303.97279999999,803050.052256,819111.05330112006,835493.27436714247,null,null,"Solid Waste Collection Salaries & Wages",1.1310049658074695E-2,1.1310049658074695E-2,1.1310049658074695E-2,1.1310049658074695E-2,1.1310049658074695E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,5521826.0327242631,5,78761.274367142469,"Solid Waste Collection Salaries & Wages"]
[{"$f":"A742","v":"26-305"},"Solid Waste Collection Other Expenses",{"$f":"'Key Metrics'!$D$262","v":4795.72},{"$f":"'Key Metrics'!$H$262","v":14000},1.9192696821332351,14280,14565.6,14856.912,15154.05024,15457.131244800001,null,null,"Solid Waste Collection Other Expenses",1.9192696821332351,1.9192696821332351,1.9192696821332351,1.9192696821332351,1.9192696821332351,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,93109.413484799996,51,1457.1312448000008,"Solid Waste Collection Other Expenses"]
[{"$f":"A743","v":"26-305"},"Solid Waste Collection Unclassified",{"$f":"'Key Metrics'!$E$262","v":0},{"$f":"'Key Metrics'!$I$262","v":0},0,0,0,0,0,0,null,null,"Solid Waste Collection Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Solid Waste Collection Unclassified"]
["26-310","Buildings and Grounds Salaries & Wages",{"$f":"'Key Metrics'!$C$263","v":0},{"$f":"'Key Metrics'!$G$263","v":0},0,0,0,0,0,0,null,null,"Buildings and Grounds Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Buildings and Grounds Salaries & Wages"]
[{"$f":"A745","v":"26-310"},"Buildings and Grounds Other Expenses",{"$f":"'Key Metrics'!$D$263","v":41029.26},{"$f":"'Key Metrics'!$H$263","v":49300},0.20158150549144671,50286,51291.72,52317.554400000001,53363.905488000004,54431.183597760006,null,null,"Buildings and Grounds Other Expenses",0.20158150549144671,0.20158150549144671,0.20158150549144671,0.20158150549144671,0.20158150549144671,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,352019.62348576001,28,5131.1835977600058,"Buildings and Grounds Other Expenses"]
[{"$f":"A746","v":"26-310"},"Buildings and Grounds Unclassified",{"$f":"'Key Metrics'!$E$263","v":0},{"$f":"'Key Metrics'!$I$263","v":0},0,0,0,0,0,0,null,null,"Buildings and Grounds Unclassified",0,{"$f":"N747","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Buildings and Grounds Unclassified"]
["26-315","Vehicle Maintenance (includes Police Vehicles) Salaries & Wages",{"$f":"'Key Metrics'!$C$264","v":0},{"$f":"'Key Metrics'!$G$264","v":0},0,0,0,0,0,0,null,null,"Vehicle Maintenance (includes Police Vehicles) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Vehicle Maintenance (includes Police Vehicles) Salaries & Wages"]
[{"$f":"A748","v":"26-315"},"Vehicle Maintenance (includes Police Vehicles) Other Expenses",{"$f":"'Key Metrics'!$D$264","v":79827.94},{"$f":"'Key Metrics'!$H$264","v":88000},0.10237092426536365,89760,91555.199999999997,93386.304000000004,95254.030080000011,97159.11068160001,null,null,"Vehicle Maintenance (includes Police Vehicles) Other Expenses",0.10237092426536365,0.10237092426536365,0.10237092426536365,0.10237092426536365,0.10237092426536365,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,634942.58476160013,22,9159.1106816000101,"Vehicle Maintenance (includes Police Vehicles) Other Expenses"]
[{"$f":"A749","v":"26-315"},"Vehicle Maintenance (includes Police Vehicles) Unclassified",{"$f":"'Key Metrics'!$E$264","v":0},{"$f":"'Key Metrics'!$I$264","v":0},0,0,0,0,0,0,null,null,"Vehicle Maintenance (includes Police Vehicles) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Vehicle Maintenance (includes Police Vehicles) Unclassified"]
["26-320","Mosquito Control Salaries & Wages",{"$f":"'Key Metrics'!$C$265","v":0},{"$f":"'Key Metrics'!$G$265","v":0},0,0,0,0,0,0,null,null,"Mosquito Control Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Mosquito Control Salaries & Wages"]
[{"$f":"A751","v":"26-320"},"Mosquito Control Other Expenses",{"$f":"'Key Metrics'!$D$265","v":0},{"$f":"'Key Metrics'!$H$265","v":0},0,0,0,0,0,0,null,null,"Mosquito Control Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Mosquito Control Other Expenses"]
[{"$f":"A752","v":"26-320"},"Mosquito Control Unclassified",{"$f":"'Key Metrics'!$E$265","v":0},{"$f":"'Key Metrics'!$I$265","v":0},0,0,0,0,0,0,null,null,"Mosquito Control Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Mosquito Control Unclassified"]
["26-325","Community Services Act (Condominium Community Costs) Salaries & Wages",{"$f":"'Key Metrics'!$C$266","v":0},{"$f":"'Key Metrics'!$G$266","v":0},0,0,0,0,0,0,null,null,"Community Services Act (Condominium Community Costs) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Community Services Act (Condominium Community Costs) Salaries & Wages"]
[{"$f":"A754","v":"26-325"},"Community Services Act (Condominium Community Costs) Other Expenses",{"$f":"'Key Metrics'!$D$266","v":0},{"$f":"'Key Metrics'!$H$266","v":0},0,0,0,0,0,0,null,null,"Community Services Act (Condominium Community Costs) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Community Services Act (Condominium Community Costs) Other Expenses"]
[{"$f":"A755","v":"26-325"},"Community Services Act (Condominium Community Costs) Unclassified",{"$f":"'Key Metrics'!$E$266","v":0},{"$f":"'Key Metrics'!$I$266","v":0},0,0,0,0,0,0,null,null,"Community Services Act (Condominium Community Costs) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Community Services Act (Condominium Community Costs) Unclassified"]
[null,"Total- Public Works",{"$f":"SUM(C715:C756)","v":1292943.26},{"$f":"SUM(D715:D756)","v":1466231},0.13402578857172731,{"$f":"SUM(F715:F756)","v":1495555.62},{"$f":"SUM(G715:G756)","v":1525466.7324000001},{"$f":"SUM(H715:H756)","v":1555976.0670479999},{"$f":"SUM(I715:I756)","v":1587095.5883889601},{"$f":"SUM(J715:J756)","v":1618837.5001567395}]
[]
["Health and Human Services",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A759","v":"Health and Human Services"}]
["27-330","Public Health Services (Board of Health) Salaries & Wages",{"$f":"'Key Metrics'!$C$270","v":0},{"$f":"'Key Metrics'!$G$270","v":0},{"$f":"IFERROR(D760/C760-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D760*(1+N760),IF($I$3=2,D760*(1+T760),IF($I$3=3,Z760,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F760*(1+O760),IF($I$3=2,F760*(1+U760),IF($I$3=3,AA760,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G760*(1+P760),IF($I$3=2,G760*(1+V760),IF($I$3=3,AB760,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H760*(1+Q760),IF($I$3=2,H760*(1+W760),IF($I$3=3,AC760,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I760*(1+R760),IF($I$3=2,I760*(1+X760),IF($I$3=3,AD760,\"--\"))),0)","v":0},null,null,{"$f":"B760","v":"Public Health Services (Board of Health) Salaries & Wages"},{"$f":"E760","v":0},{"$f":"N760","v":0},0,0,0,null,0.1,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM760,$AM$505:$AM$1176,0)","v":66},0,"Public Health Services (Board of Health) Salaries & Wages"]
[{"$f":"A760","v":"27-330"},"Public Health Services (Board of Health) Other Expenses",{"$f":"'Key Metrics'!$D$270","v":0},{"$f":"'Key Metrics'!$H$270","v":0},0,0,0,0,0,0,null,null,"Public Health Services (Board of Health) Other Expenses",0,0,0,0,0,null,0.1,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Public Health Services (Board of Health) Other Expenses"]
[{"$f":"A761","v":"27-330"},"Public Health Services (Board of Health) Unclassified",{"$f":"'Key Metrics'!$E$270","v":0},{"$f":"'Key Metrics'!$I$270","v":0},0,0,0,0,0,0,null,null,"Public Health Services (Board of Health) Unclassified",0,0,0,0,0,null,0.1,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Public Health Services (Board of Health) Unclassified"]
["27-331","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$272","v":0},{"$f":"'Key Metrics'!$G$272","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A763","v":"27-331"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$272","v":0},{"$f":"'Key Metrics'!$H$272","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,{"$f":"B764","v":"\"User Defined\" Health & Human Services Other Expenses"}]
[{"$f":"A764","v":"27-331"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$272","v":0},{"$f":"'Key Metrics'!$I$272","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J765-D765","v":0},"\"User Defined\" Health & Human Services Unclassified"]
["27-332","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$273","v":0},{"$f":"'Key Metrics'!$G$273","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A766","v":"27-332"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$273","v":0},{"$f":"'Key Metrics'!$H$273","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A767","v":"27-332"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$273","v":0},{"$f":"'Key Metrics'!$I$273","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Unclassified"]
["27-333","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$274","v":0},{"$f":"'Key Metrics'!$G$274","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A769","v":"27-333"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$274","v":0},{"$f":"'Key Metrics'!$H$274","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A770","v":"27-333"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$274","v":0},{"$f":"'Key Metrics'!$I$274","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Unclassified"]
["27-334","\"User Defined\" Health & Human Services Salaries & Wages",{"$f":"'Key Metrics'!$C$275","v":0},{"$f":"'Key Metrics'!$G$275","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Salaries & Wages"]
[{"$f":"A772","v":"27-334"},"\"User Defined\" Health & Human Services Other Expenses",{"$f":"'Key Metrics'!$D$275","v":0},{"$f":"'Key Metrics'!$H$275","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Other Expenses"]
[{"$f":"A773","v":"27-334"},"\"User Defined\" Health & Human Services Unclassified",{"$f":"'Key Metrics'!$E$275","v":0},{"$f":"'Key Metrics'!$I$275","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Health & Human Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Health & Human Services Unclassified"]
["27-335","Environmental Health Services Salaries & Wages",{"$f":"'Key Metrics'!$C$276","v":0},{"$f":"'Key Metrics'!$G$276","v":0},0,0,0,0,0,0,null,null,"Environmental Health Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Environmental Health Services Salaries & Wages"]
[{"$f":"A775","v":"27-335"},"Environmental Health Services Other Expenses",{"$f":"'Key Metrics'!$D$276","v":0},{"$f":"'Key Metrics'!$H$276","v":0},0,0,0,0,0,0,null,null,"Environmental Health Services Other Expenses",0,{"$f":"N776","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Environmental Health Services Other Expenses"]
[{"$f":"A776","v":"27-335"},"Environmental Health Services Unclassified",{"$f":"'Key Metrics'!$E$276","v":0},{"$f":"'Key Metrics'!$I$276","v":0},0,0,0,0,0,0,null,null,"Environmental Health Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Environmental Health Services Unclassified"]
["27-340","Animal Control Services Salaries & Wages",{"$f":"'Key Metrics'!$C$277","v":0},{"$f":"'Key Metrics'!$G$277","v":0},0,0,0,0,0,0,null,null,"Animal Control Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Animal Control Services Salaries & Wages"]
[{"$f":"A778","v":"27-340"},"Animal Control Services Other Expenses",{"$f":"'Key Metrics'!$D$277","v":0},{"$f":"'Key Metrics'!$H$277","v":0},0,0,0,0,0,0,null,null,"Animal Control Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Animal Control Services Other Expenses"]
[{"$f":"A779","v":"27-340"},"Animal Control Services Unclassified",{"$f":"'Key Metrics'!$E$277","v":0},{"$f":"'Key Metrics'!$I$277","v":0},0,0,0,0,0,0,null,null,"Animal Control Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Animal Control Services Unclassified"]
["27-345","Welfare/Administration of Public Service Salaries & Wages",{"$f":"'Key Metrics'!$C$278","v":0},{"$f":"'Key Metrics'!$G$278","v":0},0,0,0,0,0,0,null,null,"Welfare/Administration of Public Service Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Welfare/Administration of Public Service Salaries & Wages"]
[{"$f":"A781","v":"27-345"},"Welfare/Administration of Public Service Other Expenses",{"$f":"'Key Metrics'!$D$278","v":0},{"$f":"'Key Metrics'!$H$278","v":0},0,0,0,0,0,0,null,null,"Welfare/Administration of Public Service Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Welfare/Administration of Public Service Other Expenses"]
[{"$f":"A782","v":"27-345"},"Welfare/Administration of Public Service Unclassified",{"$f":"'Key Metrics'!$E$278","v":0},{"$f":"'Key Metrics'!$I$278","v":0},0,0,0,0,0,0,null,null,"Welfare/Administration of Public Service Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Welfare/Administration of Public Service Unclassified"]
["27-350","Operation of a Health Facility (County) Salaries & Wages",{"$f":"'Key Metrics'!$C$279","v":0},{"$f":"'Key Metrics'!$G$279","v":0},0,0,0,0,0,0,null,null,"Operation of a Health Facility (County) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Operation of a Health Facility (County) Salaries & Wages"]
[{"$f":"A784","v":"27-350"},"Operation of a Health Facility (County) Other Expenses",{"$f":"'Key Metrics'!$D$279","v":0},{"$f":"'Key Metrics'!$H$279","v":0},0,0,0,0,0,0,null,null,"Operation of a Health Facility (County) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Operation of a Health Facility (County) Other Expenses"]
[{"$f":"A785","v":"27-350"},"Operation of a Health Facility (County) Unclassified",{"$f":"'Key Metrics'!$E$279","v":0},{"$f":"'Key Metrics'!$I$279","v":0},0,0,0,0,0,0,null,null,"Operation of a Health Facility (County) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Operation of a Health Facility (County) Unclassified"]
["27-360","Contributions to Social Service Agencies Salaries & Wages",{"$f":"'Key Metrics'!$C$280","v":0},{"$f":"'Key Metrics'!$G$280","v":0},0,0,0,0,0,0,null,null,"Contributions to Social Service Agencies Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contributions to Social Service Agencies Salaries & Wages"]
[{"$f":"A787","v":"27-360"},"Contributions to Social Service Agencies Other Expenses",{"$f":"'Key Metrics'!$D$280","v":0},{"$f":"'Key Metrics'!$H$280","v":0},0,0,0,0,0,0,null,null,"Contributions to Social Service Agencies Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contributions to Social Service Agencies Other Expenses"]
[{"$f":"A788","v":"27-360"},"Contributions to Social Service Agencies Unclassified",{"$f":"'Key Metrics'!$E$280","v":0},{"$f":"'Key Metrics'!$I$280","v":0},0,0,0,0,0,0,null,null,"Contributions to Social Service Agencies Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contributions to Social Service Agencies Unclassified"]
["27-365","Senior Citizen Services and Programs Salaries & Wages",{"$f":"'Key Metrics'!$C$281","v":0},{"$f":"'Key Metrics'!$G$281","v":0},0,0,0,0,0,0,null,null,"Senior Citizen Services and Programs Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Senior Citizen Services and Programs Salaries & Wages"]
[{"$f":"A790","v":"27-365"},"Senior Citizen Services and Programs Other Expenses",{"$f":"'Key Metrics'!$D$281","v":0},{"$f":"'Key Metrics'!$H$281","v":0},0,0,0,0,0,0,null,null,"Senior Citizen Services and Programs Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Senior Citizen Services and Programs Other Expenses"]
[{"$f":"A791","v":"27-365"},"Senior Citizen Services and Programs Unclassified",{"$f":"'Key Metrics'!$E$281","v":0},{"$f":"'Key Metrics'!$I$281","v":0},0,0,0,0,0,0,null,null,"Senior Citizen Services and Programs Unclassified",0,{"$f":"N792","v":0},{"$f":"O792","v":0},{"$f":"P792","v":0},{"$f":"Q792","v":0},null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C792:D792,F792:J792)","v":0},66,0,"Senior Citizen Services and Programs Unclassified"]
[null,"Total- Health and Human Services",{"$f":"SUM(C760:C792)","v":0},{"$f":"SUM(D760:D792)","v":0},0,{"$f":"SUM(F760:F792)","v":0},{"$f":"SUM(G760:G792)","v":0},{"$f":"SUM(H760:H792)","v":0},{"$f":"SUM(I760:I792)","v":0},{"$f":"SUM(J760:J792)","v":0}]
[]
["Recreation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A795","v":"Recreation"}]
["28-370","Recreation Services and Programs Salaries & Wages",{"$f":"'Key Metrics'!$C$285","v":0},{"$f":"'Key Metrics'!$G$285","v":0},{"$f":"IFERROR(D796/C796-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D796*(1+N796),IF($I$3=2,D796*(1+T796),IF($I$3=3,Z796,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F796*(1+O796),IF($I$3=2,F796*(1+U796),IF($I$3=3,AA796,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G796*(1+P796),IF($I$3=2,G796*(1+V796),IF($I$3=3,AB796,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H796*(1+Q796),IF($I$3=2,H796*(1+W796),IF($I$3=3,AC796,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I796*(1+R796),IF($I$3=2,I796*(1+X796),IF($I$3=3,AD796,\"--\"))),0)","v":0},null,null,{"$f":"B796","v":"Recreation Services and Programs Salaries & Wages"},{"$f":"E796","v":0},{"$f":"N796","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM796,$AM$505:$AM$1176,0)","v":66},0,"Recreation Services and Programs Salaries & Wages"]
[{"$f":"A796","v":"28-370"},"Recreation Services and Programs Other Expenses",{"$f":"'Key Metrics'!$D$285","v":21813.4},{"$f":"'Key Metrics'!$H$285","v":24250},0.11170198135091258,24735,25229.7,25734.294000000002,26248.979880000003,26773.959477600005,null,null,"Recreation Services and Programs Other Expenses",0.11170198135091258,0.11170198135091258,0.11170198135091258,0.11170198135091258,0.11170198135091258,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,174785.3333576,43,2523.9594776000049,"Recreation Services and Programs Other Expenses"]
[{"$f":"A797","v":"28-370"},"Recreation Services and Programs Unclassified",{"$f":"'Key Metrics'!$E$285","v":0},{"$f":"'Key Metrics'!$I$285","v":0},0,0,0,0,0,0,null,null,"Recreation Services and Programs Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Recreation Services and Programs Unclassified"]
["28-371","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$287","v":0},{"$f":"'Key Metrics'!$G$287","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A799","v":"28-371"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$287","v":0},{"$f":"'Key Metrics'!$H$287","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A800","v":"28-371"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$287","v":0},{"$f":"'Key Metrics'!$I$287","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Unclassified"]
["28-372","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$288","v":0},{"$f":"'Key Metrics'!$G$288","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A802","v":"28-372"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$288","v":0},{"$f":"'Key Metrics'!$H$288","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A803","v":"28-372"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$288","v":0},{"$f":"'Key Metrics'!$I$288","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Unclassified"]
["28-373","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$289","v":0},{"$f":"'Key Metrics'!$G$289","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A805","v":"28-373"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$289","v":0},{"$f":"'Key Metrics'!$H$289","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A806","v":"28-373"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$289","v":0},{"$f":"'Key Metrics'!$I$289","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Unclassified"]
["28-374","\"User Defined\" Recreation Salaries & Wages",{"$f":"'Key Metrics'!$C$290","v":0},{"$f":"'Key Metrics'!$G$290","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Salaries & Wages"]
[{"$f":"A808","v":"28-374"},"\"User Defined\" Recreation Other Expenses",{"$f":"'Key Metrics'!$D$290","v":0},{"$f":"'Key Metrics'!$H$290","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Other Expenses"]
[{"$f":"A809","v":"28-374"},"\"User Defined\" Recreation Unclassified",{"$f":"'Key Metrics'!$E$290","v":0},{"$f":"'Key Metrics'!$I$290","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Recreation Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Recreation Unclassified"]
["28-375","Maintenance of Parks Salaries & Wages",{"$f":"'Key Metrics'!$C$291","v":0},{"$f":"'Key Metrics'!$G$291","v":0},0,0,0,0,0,0,null,null,"Maintenance of Parks Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Maintenance of Parks Salaries & Wages"]
[{"$f":"A811","v":"28-375"},"Maintenance of Parks Other Expenses",{"$f":"'Key Metrics'!$D$291","v":9500},{"$f":"'Key Metrics'!$H$291","v":10000},5.2631578947368363E-2,10200,10404,10612.08,10824.321599999999,11040.808031999999,null,null,"Maintenance of Parks Other Expenses",5.2631578947368363E-2,{"$f":"N812","v":5.2631578947368363E-2},5.2631578947368363E-2,5.2631578947368363E-2,5.2631578947368363E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,72581.209631999998,55,1040.808031999999,"Maintenance of Parks Other Expenses"]
[{"$f":"A812","v":"28-375"},"Maintenance of Parks Unclassified",{"$f":"'Key Metrics'!$E$291","v":0},{"$f":"'Key Metrics'!$I$291","v":0},0,0,0,0,0,0,null,null,"Maintenance of Parks Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Maintenance of Parks Unclassified"]
["28-380","Beach and Boardwalk Operations Salaries & Wages",{"$f":"'Key Metrics'!$C$292","v":0},{"$f":"'Key Metrics'!$G$292","v":0},0,0,0,0,0,0,null,null,"Beach and Boardwalk Operations Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Beach and Boardwalk Operations Salaries & Wages"]
[{"$f":"A814","v":"28-380"},"Beach and Boardwalk Operations Other Expenses",{"$f":"'Key Metrics'!$D$292","v":0},{"$f":"'Key Metrics'!$H$292","v":0},0,0,0,0,0,0,null,null,"Beach and Boardwalk Operations Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Beach and Boardwalk Operations Other Expenses"]
[{"$f":"A815","v":"28-380"},"Beach and Boardwalk Operations Unclassified",{"$f":"'Key Metrics'!$E$292","v":0},{"$f":"'Key Metrics'!$I$292","v":0},0,0,0,0,0,0,null,null,"Beach and Boardwalk Operations Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Beach and Boardwalk Operations Unclassified"]
[null,"Total- Recreation",{"$f":"SUM(C796:C816)","v":31313.4},{"$f":"SUM(D796:D816)","v":34250},9.3780937234538619E-2,{"$f":"SUM(F796:F816)","v":34935},{"$f":"SUM(G796:G816)","v":35633.699999999997},{"$f":"SUM(H796:H816)","v":36346.374000000003},{"$f":"SUM(I796:I816)","v":37073.301480000002},{"$f":"SUM(J796:J816)","v":37814.767509600002}]
[]
["Education (Including Library)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A819","v":"Education (Including Library)"}]
["29-390","Maintenance of Free Public Library (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$296","v":0},{"$f":"'Key Metrics'!$G$296","v":0},{"$f":"IFERROR(D820/C820-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D820*(1+N820),IF($I$3=2,D820*(1+T820),IF($I$3=3,Z820,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F820*(1+O820),IF($I$3=2,F820*(1+U820),IF($I$3=3,AA820,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G820*(1+P820),IF($I$3=2,G820*(1+V820),IF($I$3=3,AB820,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H820*(1+Q820),IF($I$3=2,H820*(1+W820),IF($I$3=3,AC820,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I820*(1+R820),IF($I$3=2,I820*(1+X820),IF($I$3=3,AD820,\"--\"))),0)","v":0},null,null,{"$f":"B820","v":"Maintenance of Free Public Library (Outside CAP) Salaries & Wages"},{"$f":"E820","v":0},{"$f":"N820","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM820,$AM$505:$AM$1176,0)","v":66},0,"Maintenance of Free Public Library (Outside CAP) Salaries & Wages"]
[{"$f":"A820","v":"29-390"},"Maintenance of Free Public Library (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$296","v":128257.64},{"$f":"'Key Metrics'!$H$296","v":291016.21000000002},1.2689970749500774,291016.21000000002,291016.21000000002,291016.21000000002,291016.21000000002,291016.21000000002,null,null,"Maintenance of Free Public Library (Outside CAP) Other Expenses",1.2689970749500774,1.2689970749500774,1.2689970749500774,1.2689970749500774,1.2689970749500774,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,1874354.9,66,0,"Maintenance of Free Public Library (Outside CAP) Other Expenses"]
[{"$f":"A821","v":"29-390"},"Maintenance of Free Public Library (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$296","v":0},{"$f":"'Key Metrics'!$I$296","v":0},0,0,0,0,0,0,null,null,"Maintenance of Free Public Library (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Maintenance of Free Public Library (Outside CAP) Unclassified"]
["29-391","Additional Aid to Municipal Library (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$297","v":0},{"$f":"'Key Metrics'!$G$297","v":0},0,0,0,0,0,0,null,null,"Additional Aid to Municipal Library (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Additional Aid to Municipal Library (Outside CAP) Salaries & Wages"]
[{"$f":"A823","v":"29-391"},"Additional Aid to Municipal Library (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$297","v":0},{"$f":"'Key Metrics'!$H$297","v":0},0,0,0,0,0,0,null,null,"Additional Aid to Municipal Library (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Additional Aid to Municipal Library (Outside CAP) Other Expenses"]
[{"$f":"A824","v":"29-391"},"Additional Aid to Municipal Library (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$297","v":0},{"$f":"'Key Metrics'!$I$297","v":0},0,0,0,0,0,0,null,null,"Additional Aid to Municipal Library (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Additional Aid to Municipal Library (Outside CAP) Unclassified"]
["29-392","County Library (Inside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$298","v":0},{"$f":"'Key Metrics'!$G$298","v":0},0,0,0,0,0,0,null,null,"County Library (Inside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Library (Inside CAP) Salaries & Wages"]
[{"$f":"A826","v":"29-392"},"County Library (Inside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$298","v":0},{"$f":"'Key Metrics'!$H$298","v":0},0,0,0,0,0,0,null,null,"County Library (Inside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Library (Inside CAP) Other Expenses"]
[{"$f":"A827","v":"29-392"},"County Library (Inside CAP) Unclassified",{"$f":"'Key Metrics'!$E$298","v":0},{"$f":"'Key Metrics'!$I$298","v":0},0,0,0,0,0,0,null,null,"County Library (Inside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,{"$f":"B828","v":"County Library (Inside CAP) Unclassified"}]
["29-393","Aid to Private Library Salaries & Wages",{"$f":"'Key Metrics'!$C$299","v":0},{"$f":"'Key Metrics'!$G$299","v":0},0,0,0,0,0,0,null,null,"Aid to Private Library Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J829-D829","v":0},"Aid to Private Library Salaries & Wages"]
[{"$f":"A829","v":"29-393"},"Aid to Private Library Other Expenses",{"$f":"'Key Metrics'!$D$299","v":0},{"$f":"'Key Metrics'!$H$299","v":0},0,0,0,0,0,0,null,null,"Aid to Private Library Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Aid to Private Library Other Expenses"]
[{"$f":"A830","v":"29-393"},"Aid to Private Library Unclassified",{"$f":"'Key Metrics'!$E$299","v":0},{"$f":"'Key Metrics'!$I$299","v":0},{"$f":"IFERROR(D831/C831-1,0)","v":0},0,0,0,0,0,null,null,"Aid to Private Library Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Aid to Private Library Unclassified"]
["29-394","\"User Defined\" Education Salaries & Wages",{"$f":"'Key Metrics'!$C$300","v":0},{"$f":"'Key Metrics'!$G$300","v":0},{"$f":"IFERROR(D832/C832-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D832*(1+N832),IF($I$3=2,D832*(1+T832),IF($I$3=3,Z832,\"--\"))),0)","v":0},0,0,0,0,null,null,"\"User Defined\" Education Salaries & Wages",{"$f":"E832","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C832:D832,F832:J832)","v":0},{"$f":"RANK(AM832,$AM$505:$AM$1176,0)","v":66},{"$f":"J832-D832","v":0},"\"User Defined\" Education Salaries & Wages"]
["29-394","\"User Defined\" Education Other Expenses",{"$f":"'Key Metrics'!$D$300","v":0},{"$f":"'Key Metrics'!$H$300","v":0},{"$f":"IFERROR(D833/C833-1,0)","v":0},0,0,0,0,0,null,null,"\"User Defined\" Education Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Education Other Expenses"]
["29-394","\"User Defined\" Education Unclassified",{"$f":"'Key Metrics'!$E$300","v":0},{"$f":"'Key Metrics'!$I$300","v":0},{"$f":"IFERROR(D834/C834-1,0)","v":0},0,0,0,0,0,null,null,"\"User Defined\" Education Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Education Unclassified"]
["29-395","Contribution to County College Salaries & Wages",{"$f":"'Key Metrics'!$C$301","v":0},{"$f":"'Key Metrics'!$G$301","v":0},0,0,0,0,0,0,null,null,"Contribution to County College Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to County College Salaries & Wages"]
[{"$f":"A835","v":"29-395"},"Contribution to County College Other Expenses",{"$f":"'Key Metrics'!$D$301","v":0},{"$f":"'Key Metrics'!$H$301","v":0},0,0,0,0,0,0,null,null,"Contribution to County College Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to County College Other Expenses"]
[{"$f":"A836","v":"29-395"},"Contribution to County College Unclassified",{"$f":"'Key Metrics'!$E$301","v":0},{"$f":"'Key Metrics'!$I$301","v":0},0,0,0,0,0,0,null,null,"Contribution to County College Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to County College Unclassified"]
["29-400","Contribution to County Technical School Salaries & Wages",{"$f":"'Key Metrics'!$C$302","v":0},{"$f":"'Key Metrics'!$G$302","v":0},0,0,0,0,0,0,null,null,"Contribution to County Technical School Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to County Technical School Salaries & Wages"]
[{"$f":"A838","v":"29-400"},"Contribution to County Technical School Other Expenses",{"$f":"'Key Metrics'!$D$302","v":0},{"$f":"'Key Metrics'!$H$302","v":0},0,0,0,0,0,0,null,null,"Contribution to County Technical School Other Expenses",0,{"$f":"N839","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to County Technical School Other Expenses"]
[{"$f":"A839","v":"29-400"},"Contribution to County Technical School Unclassified",{"$f":"'Key Metrics'!$E$302","v":0},{"$f":"'Key Metrics'!$I$302","v":0},0,0,0,0,0,0,null,null,"Contribution to County Technical School Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to County Technical School Unclassified"]
["29-405","Contribution to Local School Board Salaries & Wages",{"$f":"'Key Metrics'!$C$303","v":0},{"$f":"'Key Metrics'!$G$303","v":0},0,0,0,0,0,0,null,null,"Contribution to Local School Board Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to Local School Board Salaries & Wages"]
[{"$f":"A841","v":"29-405"},"Contribution to Local School Board Other Expenses",{"$f":"'Key Metrics'!$D$303","v":0},{"$f":"'Key Metrics'!$H$303","v":0},0,0,0,0,0,0,null,null,"Contribution to Local School Board Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to Local School Board Other Expenses"]
[{"$f":"A842","v":"29-405"},"Contribution to Local School Board Unclassified",{"$f":"'Key Metrics'!$E$303","v":0},{"$f":"'Key Metrics'!$I$303","v":0},0,0,0,0,0,0,null,null,"Contribution to Local School Board Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Contribution to Local School Board Unclassified"]
["29-406","Emergency Authorizations - Schools Salaries & Wages",{"$f":"'Key Metrics'!$C$304","v":0},{"$f":"'Key Metrics'!$G$304","v":0},0,0,0,0,0,0,null,null,"Emergency Authorizations - Schools Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Authorizations - Schools Salaries & Wages"]
[{"$f":"A844","v":"29-406"},"Emergency Authorizations - Schools Other Expenses",{"$f":"'Key Metrics'!$D$304","v":0},{"$f":"'Key Metrics'!$H$304","v":0},0,0,0,0,0,0,null,null,"Emergency Authorizations - Schools Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Authorizations - Schools Other Expenses"]
[{"$f":"A845","v":"29-406"},"Emergency Authorizations - Schools Unclassified",{"$f":"'Key Metrics'!$E$304","v":0},{"$f":"'Key Metrics'!$I$304","v":0},0,0,0,0,0,0,null,null,"Emergency Authorizations - Schools Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Authorizations - Schools Unclassified"]
["29-407","Capital Projects - Schools Salaries & Wages",{"$f":"'Key Metrics'!$C$305","v":0},{"$f":"'Key Metrics'!$G$305","v":0},0,0,0,0,0,0,null,null,"Capital Projects - Schools Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Capital Projects - Schools Salaries & Wages"]
[{"$f":"A847","v":"29-407"},"Capital Projects - Schools Other Expenses",{"$f":"'Key Metrics'!$D$305","v":0},{"$f":"'Key Metrics'!$H$305","v":0},0,0,0,0,0,0,null,null,"Capital Projects - Schools Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Capital Projects - Schools Other Expenses"]
[{"$f":"A848","v":"29-407"},"Capital Projects - Schools Unclassified",{"$f":"'Key Metrics'!$E$305","v":0},{"$f":"'Key Metrics'!$I$305","v":0},0,0,0,0,0,0,null,null,"Capital Projects - Schools Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Capital Projects - Schools Unclassified"]
[null,"Total- Education (Including Library)",{"$f":"SUM(C820:C849)","v":128257.64},{"$f":"SUM(D820:D849)","v":291016.21000000002},1.2689970749500774,{"$f":"SUM(F820:F849)","v":291016.21000000002},{"$f":"SUM(G820:G849)","v":291016.21000000002},{"$f":"SUM(H820:H849)","v":291016.21000000002},{"$f":"SUM(I820:I849)","v":291016.21000000002},{"$f":"SUM(J820:J849)","v":291016.21000000002}]
[]
["Unclassified",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A852","v":"Unclassified"}]
["30-410","Prior Year's Bills Salaries & Wages",{"$f":"'Key Metrics'!$C$309","v":0},{"$f":"'Key Metrics'!$G$309","v":0},{"$f":"IFERROR(D853/C853-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D853*(1+N853),IF($I$3=2,D853*(1+T853),IF($I$3=3,Z853,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F853*(1+O853),IF($I$3=2,F853*(1+U853),IF($I$3=3,AA853,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G853*(1+P853),IF($I$3=2,G853*(1+V853),IF($I$3=3,AB853,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H853*(1+Q853),IF($I$3=2,H853*(1+W853),IF($I$3=3,AC853,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I853*(1+R853),IF($I$3=2,I853*(1+X853),IF($I$3=3,AD853,\"--\"))),0)","v":0},null,null,{"$f":"B853","v":"Prior Year's Bills Salaries & Wages"},{"$f":"E853","v":0},{"$f":"N853","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM853,$AM$505:$AM$1176,0)","v":66},0,"Prior Year's Bills Salaries & Wages"]
[{"$f":"A853","v":"30-410"},"Prior Year's Bills Other Expenses",{"$f":"'Key Metrics'!$D$309","v":0},{"$f":"'Key Metrics'!$H$309","v":0},0,0,0,0,0,0,null,null,"Prior Year's Bills Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Prior Year's Bills Other Expenses"]
[{"$f":"A854","v":"30-410"},"Prior Year's Bills Unclassified",{"$f":"'Key Metrics'!$E$309","v":0},{"$f":"'Key Metrics'!$I$309","v":0},0,0,0,0,0,0,null,null,"Prior Year's Bills Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Prior Year's Bills Unclassified"]
["30-411","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$311","v":0},{"$f":"'Key Metrics'!$G$311","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A856","v":"30-411"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$311","v":0},{"$f":"'Key Metrics'!$H$311","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A857","v":"30-411"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$311","v":0},{"$f":"'Key Metrics'!$I$311","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Unclassified"]
["30-412","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$312","v":0},{"$f":"'Key Metrics'!$G$312","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C859:D859,F859:J859)","v":0},66,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A859","v":"30-412"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$312","v":0},{"$f":"'Key Metrics'!$H$312","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A860","v":"30-412"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$312","v":0},{"$f":"'Key Metrics'!$I$312","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Unclassified"]
["30-413","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$313","v":0},{"$f":"'Key Metrics'!$G$313","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A862","v":"30-413"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$313","v":0},{"$f":"'Key Metrics'!$H$313","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A863","v":"30-413"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$313","v":0},{"$f":"'Key Metrics'!$I$313","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Unclassified"]
["30-414","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$314","v":0},{"$f":"'Key Metrics'!$G$314","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A865","v":"30-414"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$314","v":0},{"$f":"'Key Metrics'!$H$314","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A866","v":"30-414"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$314","v":0},{"$f":"'Key Metrics'!$I$314","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Unclassified"]
["30-429","\"User Defined\" Unclassified Salaries & Wages",{"$f":"'Key Metrics'!$C$315","v":0},{"$f":"'Key Metrics'!$G$315","v":0},{"$f":"IFERROR(D868/C868-1,0)","v":0},0,0,0,0,0,null,null,"\"User Defined\" Unclassified Salaries & Wages",0,{"$f":"N868","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Salaries & Wages"]
[{"$f":"A868","v":"30-429"},"\"User Defined\" Unclassified Other Expenses",{"$f":"'Key Metrics'!$D$315","v":0},{"$f":"'Key Metrics'!$H$315","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Other Expenses"]
[{"$f":"A869","v":"30-429"},"\"User Defined\" Unclassified Unclassified",{"$f":"'Key Metrics'!$E$315","v":0},{"$f":"'Key Metrics'!$I$315","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Unclassified Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Unclassified Unclassified"]
["30-415","Accumulated Leave Compensation Salaries & Wages",{"$f":"'Key Metrics'!$C$316","v":0},{"$f":"'Key Metrics'!$G$316","v":0},0,0,0,0,0,0,null,null,"Accumulated Leave Compensation Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Accumulated Leave Compensation Salaries & Wages"]
[{"$f":"A871","v":"30-415"},"Accumulated Leave Compensation Other Expenses",{"$f":"'Key Metrics'!$D$316","v":0},{"$f":"'Key Metrics'!$H$316","v":0},0,0,0,0,0,0,null,null,"Accumulated Leave Compensation Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Accumulated Leave Compensation Other Expenses"]
[{"$f":"A872","v":"30-415"},"Accumulated Leave Compensation Unclassified",{"$f":"'Key Metrics'!$E$316","v":0},{"$f":"'Key Metrics'!$I$316","v":0},0,0,0,0,0,0,null,null,"Accumulated Leave Compensation Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Accumulated Leave Compensation Unclassified"]
["30-420","Celebration of Public Events Salaries & Wages",{"$f":"'Key Metrics'!$C$317","v":0},{"$f":"'Key Metrics'!$G$317","v":0},0,0,0,0,0,0,null,null,"Celebration of Public Events Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Celebration of Public Events Salaries & Wages"]
[{"$f":"A874","v":"30-420"},"Celebration of Public Events Other Expenses",{"$f":"'Key Metrics'!$D$317","v":0},{"$f":"'Key Metrics'!$H$317","v":0},0,0,0,0,0,0,null,null,"Celebration of Public Events Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Celebration of Public Events Other Expenses"]
[{"$f":"A875","v":"30-420"},"Celebration of Public Events Unclassified",{"$f":"'Key Metrics'!$E$317","v":0},{"$f":"'Key Metrics'!$I$317","v":0},0,0,0,0,0,0,null,null,"Celebration of Public Events Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Celebration of Public Events Unclassified"]
["30-425","Salary and Wage Adjustments Salaries & Wages",{"$f":"'Key Metrics'!$C$318","v":0},{"$f":"'Key Metrics'!$G$318","v":0},0,0,0,0,0,0,null,null,"Salary and Wage Adjustments Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Salary and Wage Adjustments Salaries & Wages"]
[{"$f":"A877","v":"30-425"},"Salary and Wage Adjustments Other Expenses",{"$f":"'Key Metrics'!$D$318","v":0},{"$f":"'Key Metrics'!$H$318","v":0},0,0,0,0,0,0,null,null,"Salary and Wage Adjustments Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Salary and Wage Adjustments Other Expenses"]
[{"$f":"A878","v":"30-425"},"Salary and Wage Adjustments Unclassified",{"$f":"'Key Metrics'!$E$318","v":0},{"$f":"'Key Metrics'!$G$318","v":0},0,0,0,0,0,0,null,null,"Salary and Wage Adjustments Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Salary and Wage Adjustments Unclassified"]
["30-426","Tax Appeal Refunds (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$319","v":0},{"$f":"'Key Metrics'!$G$319","v":0},0,0,0,0,0,0,null,null,"Tax Appeal Refunds (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Tax Appeal Refunds (Outside CAP) Salaries & Wages"]
[{"$f":"A880","v":"30-426"},"Tax Appeal Refunds (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$319","v":0},{"$f":"'Key Metrics'!$H$319","v":0},0,0,0,0,0,0,null,null,"Tax Appeal Refunds (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Tax Appeal Refunds (Outside CAP) Other Expenses"]
[{"$f":"A881","v":"30-426"},"Tax Appeal Refunds (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$319","v":0},{"$f":"'Key Metrics'!$I$319","v":0},0,0,0,0,0,0,null,null,"Tax Appeal Refunds (Outside CAP) Unclassified",0,{"$f":"N882","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Tax Appeal Refunds (Outside CAP) Unclassified"]
["30-427","County Pass-Through Salaries & Wages",{"$f":"'Key Metrics'!$C$320","v":0},{"$f":"'Key Metrics'!$G$320","v":0},0,0,0,0,0,0,null,null,"County Pass-Through Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Pass-Through Salaries & Wages"]
[{"$f":"A883","v":"30-427"},"County Pass-Through Other Expenses",{"$f":"'Key Metrics'!$D$320","v":0},{"$f":"'Key Metrics'!$H$320","v":0},0,0,0,0,0,0,null,null,"County Pass-Through Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Pass-Through Other Expenses"]
[{"$f":"A884","v":"30-427"},"County Pass-Through Unclassified",{"$f":"'Key Metrics'!$E$320","v":0},{"$f":"'Key Metrics'!$I$320","v":0},0,0,0,0,0,0,null,null,"County Pass-Through Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"County Pass-Through Unclassified"]
["30-428","School District Pass-Through Salaries & Wages",{"$f":"'Key Metrics'!$C$321","v":0},{"$f":"'Key Metrics'!$G$321","v":0},0,0,0,0,0,0,null,null,"School District Pass-Through Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"School District Pass-Through Salaries & Wages"]
[{"$f":"A886","v":"30-428"},"School District Pass-Through Other Expenses",{"$f":"'Key Metrics'!$D$321","v":0},{"$f":"'Key Metrics'!$H$321","v":0},0,0,0,0,0,0,null,null,"School District Pass-Through Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"School District Pass-Through Other Expenses"]
[{"$f":"A887","v":"30-428"},"School District Pass-Through Unclassified",{"$f":"'Key Metrics'!$E$321","v":0},{"$f":"'Key Metrics'!$I$321","v":0},0,0,0,0,0,0,null,null,"School District Pass-Through Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"School District Pass-Through Unclassified"]
["30-430","Declared State of Emergency - Snow Removal (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$322","v":0},{"$f":"'Key Metrics'!$G$322","v":0},0,0,0,0,0,0,null,null,"Declared State of Emergency - Snow Removal (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Declared State of Emergency - Snow Removal (Outside CAP) Salaries & Wages"]
[{"$f":"A889","v":"30-430"},"Declared State of Emergency - Snow Removal (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$322","v":0},{"$f":"'Key Metrics'!$H$322","v":0},0,0,0,0,0,0,null,null,"Declared State of Emergency - Snow Removal (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Declared State of Emergency - Snow Removal (Outside CAP) Other Expenses"]
[{"$f":"A890","v":"30-430"},"Declared State of Emergency - Snow Removal (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$322","v":0},{"$f":"'Key Metrics'!$I$322","v":0},0,0,0,0,0,0,null,null,"Declared State of Emergency - Snow Removal (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Declared State of Emergency - Snow Removal (Outside CAP) Unclassified"]
[null,"Total- Unclassified",{"$f":"SUM(C853:C891)","v":0},{"$f":"SUM(D853:D891)","v":0},0,{"$f":"SUM(F853:F891)","v":0},{"$f":"SUM(G853:G891)","v":0},{"$f":"SUM(H853:H891)","v":0},{"$f":"SUM(I853:I891)","v":0},{"$f":"SUM(J853:J891)","v":0}]
[]
["Utilities and Bulk Purchases",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A894","v":"Utilities and Bulk Purchases"}]
["31-430","Electricity Salaries & Wages",{"$f":"'Key Metrics'!$C$326","v":0},{"$f":"'Key Metrics'!$G$326","v":0},{"$f":"IFERROR(D895/C895-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D895*(1+N895),IF($I$3=2,D895*(1+T895),IF($I$3=3,Z895,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F895*(1+O895),IF($I$3=2,F895*(1+U895),IF($I$3=3,AA895,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G895*(1+P895),IF($I$3=2,G895*(1+V895),IF($I$3=3,AB895,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H895*(1+Q895),IF($I$3=2,H895*(1+W895),IF($I$3=3,AC895,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I895*(1+R895),IF($I$3=2,I895*(1+X895),IF($I$3=3,AD895,\"--\"))),0)","v":0},null,null,{"$f":"B895","v":"Electricity Salaries & Wages"},{"$f":"E895","v":0},{"$f":"N895","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM895,$AM$505:$AM$1176,0)","v":66},{"$f":"J895-D895","v":0},{"$f":"B895","v":"Electricity Salaries & Wages"}]
[{"$f":"A895","v":"31-430"},"Electricity Other Expenses",{"$f":"'Key Metrics'!$D$326","v":0},{"$f":"'Key Metrics'!$H$326","v":0},0,0,0,0,0,0,null,null,"Electricity Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Electricity Other Expenses"]
[{"$f":"A896","v":"31-430"},"Electricity Unclassified",{"$f":"'Key Metrics'!$E$326","v":0},{"$f":"'Key Metrics'!$I$326","v":0},0,0,0,0,0,0,null,null,"Electricity Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Electricity Unclassified"]
["31-435","Street Lighting Salaries & Wages",{"$f":"'Key Metrics'!$C$327","v":0},{"$f":"'Key Metrics'!$G$327","v":0},0,0,0,0,0,0,null,null,"Street Lighting Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Street Lighting Salaries & Wages"]
[{"$f":"A898","v":"31-435"},"Street Lighting Other Expenses",{"$f":"'Key Metrics'!$D$327","v":133424.38},{"$f":"'Key Metrics'!$H$327","v":176000},0.31909925307503761,179520,183110.39999999999,186772.60800000001,190508.06016000002,194318.22136320002,null,null,"Street Lighting Other Expenses",0.31909925307503761,0.31909925307503761,0.31909925307503761,0.31909925307503761,0.31909925307503761,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1243653.6695232003,14,18318.22136320002,"Street Lighting Other Expenses"]
[{"$f":"A899","v":"31-435"},"Street Lighting Unclassified",{"$f":"'Key Metrics'!$E$327","v":0},{"$f":"'Key Metrics'!$I$327","v":0},0,0,0,0,0,0,null,null,"Street Lighting Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Street Lighting Unclassified"]
["31-440","Telephone Salaries & Wages",{"$f":"'Key Metrics'!$C$328","v":0},{"$f":"'Key Metrics'!$G$328","v":0},0,0,0,0,0,0,null,null,"Telephone Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Telephone Salaries & Wages"]
[{"$f":"A901","v":"31-440"},"Telephone Other Expenses",{"$f":"'Key Metrics'!$D$328","v":24935.43},{"$f":"'Key Metrics'!$H$328","v":42000},0.68435034005830264,42840,43696.800000000003,44570.736000000004,45462.150720000005,46371.393734400008,null,null,"Telephone Other Expenses",0.68435034005830264,0.68435034005830264,0.68435034005830264,0.68435034005830264,0.68435034005830264,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,289876.51045439998,31,4371.3937344000078,"Telephone Other Expenses"]
[{"$f":"A902","v":"31-440"},"Telephone Unclassified",{"$f":"'Key Metrics'!$E$328","v":0},{"$f":"'Key Metrics'!$I$328","v":0},0,0,0,0,0,0,null,null,"Telephone Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Telephone Unclassified"]
["31-445","Water Salaries & Wages",{"$f":"'Key Metrics'!$C$329","v":0},{"$f":"'Key Metrics'!$G$329","v":0},0,0,0,0,0,0,null,null,"Water Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Water Salaries & Wages"]
[{"$f":"A904","v":"31-445"},"Water Other Expenses",{"$f":"'Key Metrics'!$D$329","v":14234.24},{"$f":"'Key Metrics'!$H$329","v":8000},-0.43797491120003595,8160,8323.2000000000007,8489.6640000000007,8659.4572800000005,8832.6464255999999,null,null,"Water Other Expenses",-0.43797491120003595,-0.43797491120003595,-0.43797491120003595,-0.43797491120003595,-0.43797491120003595,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,64699.207705600013,57,832.64642559999993,"Water Other Expenses"]
[{"$f":"A905","v":"31-445"},"Water Unclassified",{"$f":"'Key Metrics'!$E$329","v":0},{"$f":"'Key Metrics'!$I$329","v":0},0,0,0,0,0,0,null,null,"Water Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Water Unclassified"]
["31-446","Natural Gas Salaries & Wages",{"$f":"'Key Metrics'!$C$330","v":0},{"$f":"'Key Metrics'!$G$330","v":0},0,0,0,0,0,0,null,null,"Natural Gas Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Natural Gas Salaries & Wages"]
[{"$f":"A907","v":"31-446"},"Natural Gas Other Expenses",{"$f":"'Key Metrics'!$D$330","v":0},{"$f":"'Key Metrics'!$H$330","v":0},0,0,0,0,0,0,null,null,"Natural Gas Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Natural Gas Other Expenses"]
[{"$f":"A908","v":"31-446"},"Natural Gas Unclassified",{"$f":"'Key Metrics'!$E$330","v":0},{"$f":"'Key Metrics'!$I$330","v":0},0,0,0,0,0,0,null,null,"Natural Gas Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Natural Gas Unclassified"]
["31-447","Petroleum Products Salaries & Wages",{"$f":"'Key Metrics'!$C$331","v":0},{"$f":"'Key Metrics'!$G$331","v":0},0,0,0,0,0,0,null,null,"Petroleum Products Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Petroleum Products Salaries & Wages"]
[{"$f":"A910","v":"31-447"},"Petroleum Products Other Expenses",{"$f":"'Key Metrics'!$D$331","v":141313.54999999999},{"$f":"'Key Metrics'!$H$331","v":171725},0.2152054774648291,175159.5,178662.69,182235.94380000001,185880.66267600001,189598.27592952002,null,null,"Petroleum Products Other Expenses",0.2152054774648291,{"$f":"N911","v":0.2152054774648291},0.2152054774648291,0.2152054774648291,0.2152054774648291,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1224575.6224055202,16,17873.275929520023,"Petroleum Products Other Expenses"]
[{"$f":"A911","v":"31-447"},"Petroleum Products Unclassified",{"$f":"'Key Metrics'!$E$331","v":0},{"$f":"'Key Metrics'!$I$331","v":0},0,0,0,0,0,0,null,null,"Petroleum Products Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Petroleum Products Unclassified"]
["31-450","Telecommunications (Cell Phone) Salaries & Wages",{"$f":"'Key Metrics'!$C$332","v":0},{"$f":"'Key Metrics'!$G$332","v":0},0,0,0,0,0,0,null,null,"Telecommunications (Cell Phone) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Telecommunications (Cell Phone) Salaries & Wages"]
[{"$f":"A913","v":"31-450"},"Telecommunications (Cell Phone) Other Expenses",{"$f":"'Key Metrics'!$D$332","v":0},{"$f":"'Key Metrics'!$H$332","v":0},0,0,0,0,0,0,null,null,"Telecommunications (Cell Phone) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Telecommunications (Cell Phone) Other Expenses"]
[{"$f":"A914","v":"31-450"},"Telecommunications (Cell Phone) Unclassified",{"$f":"'Key Metrics'!$E$332","v":0},{"$f":"'Key Metrics'!$I$332","v":0},0,0,0,0,0,0,null,null,"Telecommunications (Cell Phone) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Telecommunications (Cell Phone) Unclassified"]
["31-455","Sewerage Processing and Disposal Salaries & Wages",{"$f":"'Key Metrics'!$C$333","v":2000.04},{"$f":"'Key Metrics'!$G$333","v":3000},0.49997000059998808,3060,3121.2000000000003,3183.6240000000003,3247.2964800000004,3312.2424096000004,null,null,"Sewerage Processing and Disposal Salaries & Wages",0.49997000059998808,0.49997000059998808,0.49997000059998808,0.49997000059998808,0.49997000059998808,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,20924.402889599998,64,312.24240960000043,"Sewerage Processing and Disposal Salaries & Wages"]
[{"$f":"A916","v":"31-455"},"Sewerage Processing and Disposal Other Expenses",{"$f":"'Key Metrics'!$D$333","v":9372.25},{"$f":"'Key Metrics'!$H$333","v":16000},0.70716743578116237,16320,16646.400000000001,16979.328000000001,17318.914560000001,17665.2928512,null,null,"Sewerage Processing and Disposal Other Expenses",0.70716743578116237,0.70716743578116237,0.70716743578116237,0.70716743578116237,0.70716743578116237,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,110302.18541120001,48,1665.2928511999999,"Sewerage Processing and Disposal Other Expenses"]
[{"$f":"A917","v":"31-455"},"Sewerage Processing and Disposal Unclassified",{"$f":"'Key Metrics'!$E$333","v":0},{"$f":"'Key Metrics'!$I$333","v":0},0,0,0,0,0,0,null,null,"Sewerage Processing and Disposal Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Sewerage Processing and Disposal Unclassified"]
["31-456","Authority Share of Cost (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$334","v":0},{"$f":"'Key Metrics'!$G$334","v":0},0,0,0,0,0,0,null,null,"Authority Share of Cost (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Authority Share of Cost (Outside CAP) Salaries & Wages"]
[{"$f":"A919","v":"31-456"},"Authority Share of Cost (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$334","v":0},{"$f":"'Key Metrics'!$H$334","v":0},0,0,0,0,0,0,null,null,"Authority Share of Cost (Outside CAP) Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C920:D920,F920:J920)","v":0},66,0,"Authority Share of Cost (Outside CAP) Other Expenses"]
[{"$f":"A920","v":"31-456"},"Authority Share of Cost (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$334","v":0},{"$f":"'Key Metrics'!$I$334","v":0},0,0,0,0,0,0,null,null,"Authority Share of Cost (Outside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Authority Share of Cost (Outside CAP) Unclassified"]
["31-460","Other Utilities and Bulk Purchases Salaries & Wages",{"$f":"'Key Metrics'!$C$335","v":0},{"$f":"'Key Metrics'!$G$335","v":0},0,0,0,0,0,0,null,null,"Other Utilities and Bulk Purchases Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Utilities and Bulk Purchases Salaries & Wages"]
[{"$f":"A922","v":"31-460"},"Other Utilities and Bulk Purchases Other Expenses",{"$f":"'Key Metrics'!$D$335","v":107570.77},{"$f":"'Key Metrics'!$H$335","v":152275},0.41557971556771411,155320.5,158426.91,161595.44820000001,164827.35716400002,168123.90430728003,null,null,"Other Utilities and Bulk Purchases Other Expenses",0.41557971556771411,0.41557971556771411,0.41557971556771411,0.41557971556771411,0.41557971556771411,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1068139.88967128,17,15848.904307280027,"Other Utilities and Bulk Purchases Other Expenses"]
[{"$f":"A923","v":"31-460"},"Other Utilities and Bulk Purchases Unclassified",{"$f":"'Key Metrics'!$E$335","v":0},{"$f":"'Key Metrics'!$I$335","v":0},0,0,0,0,0,0,null,null,"Other Utilities and Bulk Purchases Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Utilities and Bulk Purchases Unclassified"]
[null,"Total- Utilities and Bulk Purchases",{"$f":"SUM(C895:C924)","v":432850.66},{"$f":"SUM(D895:D924)","v":569000},0.31454113989337573,{"$f":"SUM(F895:F924)","v":580380},{"$f":"SUM(G895:G924)","v":591987.60000000009},{"$f":"SUM(H895:H924)","v":603827.35200000007},{"$f":"SUM(I895:I924)","v":615903.89904000005},{"$f":"SUM(J895:J924)","v":628221.97702080011}]
[]
["Recycling and Landfill",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A927","v":"Recycling and Landfill"}]
["32-465","Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$339","v":0},{"$f":"'Key Metrics'!$G$339","v":0},{"$f":"IFERROR(D928/C928-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D928*(1+N928),IF($I$3=2,D928*(1+T928),IF($I$3=3,Z928,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F928*(1+O928),IF($I$3=2,F928*(1+U928),IF($I$3=3,AA928,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B928","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages"},{"$f":"E928","v":0},{"$f":"N928","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM928,$AM$505:$AM$1176,0)","v":66},0,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Salaries & Wages"]
[{"$f":"A928","v":"32-465"},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$339","v":442040.39},{"$f":"'Key Metrics'!$H$339","v":585000},{"$f":"IFERROR(D929/C929-1,0)","v":0.3234084785781679},{"$f":"IFERROR(IF($I$3=1,D929*(1+N929),IF($I$3=2,D929*(1+T929),IF($I$3=3,Z929,\"--\"))),0)","v":596700},608634,620806.68000000005,633222.81360000011,645887.26987200009,null,null,{"$f":"B929","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses"},{"$f":"E929","v":0.3234084785781679},0.3234084785781679,0.3234084785781679,0.3234084785781679,0.3234084785781679,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,4132291.1534720003,{"$f":"RANK(AM929,$AM$505:$AM$1176,0)","v":7},60887.269872000092,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Other Expenses"]
[{"$f":"A929","v":"32-465"},"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$339","v":0},{"$f":"'Key Metrics'!$I$339","v":0},{"$f":"IFERROR(D930/C930-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D930*(1+N930),IF($I$3=2,D930*(1+T930),IF($I$3=3,Z930,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B930","v":"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified"},{"$f":"E930","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM930,$AM$505:$AM$1176,0)","v":66},0,"Landfill/Solid Waste Disposal Cost/Recycling Tax (Outside CAP) Unclassified"]
[null,"Total- Recycling and Landfill",{"$f":"SUM(C928:C930)","v":442040.39},{"$f":"SUM(D928:D930)","v":585000},{"$f":"IFERROR(D931/C931-1,0)","v":0.3234084785781679},{"$f":"SUM(F928:F930)","v":596700},{"$f":"SUM(G928:G930)","v":608634},{"$f":"SUM(H928:H930)","v":620806.68000000005},{"$f":"SUM(I928:I930)","v":633222.81360000011},{"$f":"SUM(J928:J930)","v":645887.26987200009}]
[]
["Additional Appropriations Offset by Revenues",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A933","v":"Additional Appropriations Offset by Revenues"}]
["34-302","Additional Appropriations Offset by Revenues Salaries & Wages",{"$f":"'Key Metrics'!$C$343","v":0},{"$f":"'Key Metrics'!$G$343","v":0},{"$f":"IFERROR(D934/C934-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D934*(1+N934),IF($I$3=2,D934*(1+T934),IF($I$3=3,Z934,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F934*(1+O934),IF($I$3=2,F934*(1+U934),IF($I$3=3,AA934,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B934","v":"Additional Appropriations Offset by Revenues Salaries & Wages"},{"$f":"E934","v":0},{"$f":"N934","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM934,$AM$505:$AM$1176,0)","v":66},0,"Additional Appropriations Offset by Revenues Salaries & Wages"]
[{"$f":"A934","v":"34-302"},"Additional Appropriations Offset by Revenues Other Expenses",{"$f":"'Key Metrics'!$D$343","v":0},{"$f":"'Key Metrics'!$H$343","v":0},{"$f":"IFERROR(D935/C935-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D935*(1+N935),IF($I$3=2,D935*(1+T935),IF($I$3=3,Z935,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B935","v":"Additional Appropriations Offset by Revenues Other Expenses"},{"$f":"E935","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM935,$AM$505:$AM$1176,0)","v":66},0,"Additional Appropriations Offset by Revenues Other Expenses"]
[{"$f":"A935","v":"34-302"},"Additional Appropriations Offset by Revenues Unclassified",{"$f":"'Key Metrics'!$E$343","v":0},{"$f":"'Key Metrics'!$I$343","v":0},{"$f":"IFERROR(D936/C936-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D936*(1+N936),IF($I$3=2,D936*(1+T936),IF($I$3=3,Z936,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B936","v":"Additional Appropriations Offset by Revenues Unclassified"},{"$f":"E936","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM936,$AM$505:$AM$1176,0)","v":66},0,"Additional Appropriations Offset by Revenues Unclassified"]
[null,"Total- Additional Appropriations Offset by Revenues",{"$f":"SUM(C934:C936)","v":0},{"$f":"SUM(D934:D936)","v":0},{"$f":"IFERROR(D937/C937-1,0)","v":0},{"$f":"SUM(F934:F936)","v":0},{"$f":"SUM(G934:G936)","v":0},{"$f":"SUM(H934:H936)","v":0},{"$f":"SUM(I934:I936)","v":0},{"$f":"SUM(J934:J936)","v":0}]
[]
["Contingent",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A939","v":"Contingent"}]
["35-470","Contingent Salaries & Wages",{"$f":"'Key Metrics'!$C$347","v":0},{"$f":"'Key Metrics'!$G$347","v":0},{"$f":"IFERROR(D940/C940-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D940*(1+N940),IF($I$3=2,D940*(1+T940),IF($I$3=3,Z940,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F940*(1+O940),IF($I$3=2,F940*(1+U940),IF($I$3=3,AA940,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B940","v":"Contingent Salaries & Wages"},{"$f":"E940","v":0},{"$f":"N940","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM940,$AM$505:$AM$1176,0)","v":66},0,"Contingent Salaries & Wages"]
[{"$f":"A940","v":"35-470"},"Contingent Other Expenses",{"$f":"'Key Metrics'!$D$347","v":0},{"$f":"'Key Metrics'!$H$347","v":0},{"$f":"IFERROR(D941/C941-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D941*(1+N941),IF($I$3=2,D941*(1+T941),IF($I$3=3,Z941,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B941","v":"Contingent Other Expenses"},{"$f":"E941","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM941,$AM$505:$AM$1176,0)","v":66},0,"Contingent Other Expenses"]
[{"$f":"A941","v":"35-470"},"Contingent Unclassified",{"$f":"'Key Metrics'!$E$347","v":0},{"$f":"'Key Metrics'!$I$347","v":0},{"$f":"IFERROR(D942/C942-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D942*(1+N942),IF($I$3=2,D942*(1+T942),IF($I$3=3,Z942,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B942","v":"Contingent Unclassified"},{"$f":"E942","v":0},0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM942,$AM$505:$AM$1176,0)","v":66},0,"Contingent Unclassified"]
[null,"Total- Contingent",{"$f":"SUM(C940:C942)","v":0},{"$f":"SUM(D940:D942)","v":0},{"$f":"IFERROR(D943/C943-1,0)","v":0},{"$f":"SUM(F940:F942)","v":0},{"$f":"SUM(G940:G942)","v":0},{"$f":"SUM(H940:H942)","v":0},{"$f":"SUM(I940:I942)","v":0},{"$f":"SUM(J940:J942)","v":0}]
[]
["Statutory Expenditures",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A945","v":"Statutory Expenditures"}]
["36-471","Public Employees Retirement System (PERS) Salaries & Wages",{"$f":"'Key Metrics'!$C$351","v":0},{"$f":"'Key Metrics'!$G$351","v":0},{"$f":"IFERROR(D946/C946-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D946*(1+N946),IF($I$3=2,D946*(1+T946),IF($I$3=3,Z946,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F946*(1+O946),IF($I$3=2,F946*(1+U946),IF($I$3=3,AA946,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G946*(1+P946),IF($I$3=2,G946*(1+V946),IF($I$3=3,AB946,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H946*(1+Q946),IF($I$3=2,H946*(1+W946),IF($I$3=3,AC946,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I946*(1+R946),IF($I$3=2,I946*(1+X946),IF($I$3=3,AD946,\"--\"))),0)","v":0},null,null,{"$f":"B946","v":"Public Employees Retirement System (PERS) Salaries & Wages"},{"$f":"E946","v":0},{"$f":"N946","v":0},0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM946,$AM$505:$AM$1176,0)","v":66},0,"Public Employees Retirement System (PERS) Salaries & Wages"]
[{"$f":"A946","v":"36-471"},"Public Employees Retirement System (PERS) Other Expenses",{"$f":"'Key Metrics'!$D$351","v":0},{"$f":"'Key Metrics'!$H$351","v":44217},0,46604.718000000001,49121.372772000002,51773.926901688006,54569.718954379161,57516.483777915637,null,null,"Public Employees Retirement System (PERS) Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,303803.22040598281,18,13299.483777915637,"Public Employees Retirement System (PERS) Other Expenses"]
[{"$f":"A947","v":"36-471"},"Public Employees Retirement System (PERS) Unclassified",{"$f":"'Key Metrics'!$E$351","v":291361},{"$f":"'Key Metrics'!$I$351","v":301634},3.5258665367018827E-2,317922.23600000003,335090.03674400004,353184.89872817608,372256.88325949758,392358.75495551049,null,null,"Public Employees Retirement System (PERS) Unclassified",3.5258665367018827E-2,3.5258665367018827E-2,3.5258665367018827E-2,3.5258665367018827E-2,3.5258665367018827E-2,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,2363807.8096871842,4,90724.754955510492,"Public Employees Retirement System (PERS) Unclassified"]
["36-472","Social Security Salaries & Wages",{"$f":"'Key Metrics'!$C$352","v":0},{"$f":"'Key Metrics'!$G$352","v":0},0,0,0,0,0,0,null,null,"Social Security Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Social Security Salaries & Wages"]
[{"$f":"A949","v":"36-472"},"Social Security Other Expenses",{"$f":"'Key Metrics'!$D$352","v":0},{"$f":"'Key Metrics'!$H$352","v":0},0,0,0,0,0,0,null,null,"Social Security Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Social Security Other Expenses"]
[{"$f":"A950","v":"36-472"},"Social Security Unclassified",{"$f":"'Key Metrics'!$E$352","v":220778.31},{"$f":"'Key Metrics'!$I$352","v":230000},4.1769003485895073E-2,234600,239292,244077.84,248959.39679999999,253938.58473599999,null,null,"Social Security Unclassified",4.1769003485895073E-2,4.1769003485895073E-2,4.1769003485895073E-2,4.1769003485895073E-2,4.1769003485895073E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,1671646.1315360002,13,23938.58473599999,"Social Security Unclassified"]
["36-473","Other Statutory Expenditure Salaries & Wages",{"$f":"'Key Metrics'!$C$353","v":0},{"$f":"'Key Metrics'!$G$353","v":0},0,0,0,0,0,0,null,null,"Other Statutory Expenditure Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Statutory Expenditure Salaries & Wages"]
[{"$f":"A952","v":"36-473"},"Other Statutory Expenditure Other Expenses",{"$f":"'Key Metrics'!$D$353","v":0},{"$f":"'Key Metrics'!$H$353","v":0},0,0,0,0,0,0,null,null,"Other Statutory Expenditure Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Statutory Expenditure Other Expenses"]
[{"$f":"A953","v":"36-473"},"Other Statutory Expenditure Unclassified",{"$f":"'Key Metrics'!$E$353","v":3644},{"$f":"'Key Metrics'!$I$353","v":3696},1.4270032930845167E-2,3769.92,3845.3184000000001,3922.224768,4000.6692633600001,4080.6826486272003,null,null,"Other Statutory Expenditure Unclassified",1.4270032930845167E-2,1.4270032930845167E-2,1.4270032930845167E-2,1.4270032930845167E-2,1.4270032930845167E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,26958.815079987202,62,384.68264862720025,"Other Statutory Expenditure Unclassified"]
["36-474","Consolidated Police and Fire Retirement System Salaries & Wages",{"$f":"'Key Metrics'!$C$354","v":0},{"$f":"'Key Metrics'!$G$354","v":0},0,0,0,0,0,0,null,null,"Consolidated Police and Fire Retirement System Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Consolidated Police and Fire Retirement System Salaries & Wages"]
[{"$f":"A955","v":"36-474"},"Consolidated Police and Fire Retirement System Other Expenses",{"$f":"'Key Metrics'!$D$354","v":0},{"$f":"'Key Metrics'!$H$354","v":0},0,0,0,0,0,0,null,null,"Consolidated Police and Fire Retirement System Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Consolidated Police and Fire Retirement System Other Expenses"]
[{"$f":"A956","v":"36-474"},"Consolidated Police and Fire Retirement System Unclassified",{"$f":"'Key Metrics'!$E$354","v":0},{"$f":"'Key Metrics'!$I$354","v":0},0,0,0,0,0,0,null,null,"Consolidated Police and Fire Retirement System Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Consolidated Police and Fire Retirement System Unclassified"]
["36-475","Police and Firemen's Retirement System Salaries & Wages",{"$f":"'Key Metrics'!$C$355","v":0},{"$f":"'Key Metrics'!$G$355","v":0},0,0,0,0,0,0,null,null,"Police and Firemen's Retirement System Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Police and Firemen's Retirement System Salaries & Wages"]
[{"$f":"A958","v":"36-475"},"Police and Firemen's Retirement System Other Expenses",{"$f":"'Key Metrics'!$D$355","v":0},{"$f":"'Key Metrics'!$H$355","v":0},0,0,0,0,0,0,null,null,"Police and Firemen's Retirement System Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J959-D959","v":0},{"$f":"B959","v":"Police and Firemen's Retirement System Other Expenses"}]
[{"$f":"A959","v":"36-475"},"Police and Firemen's Retirement System Unclassified",{"$f":"'Key Metrics'!$E$355","v":589686},{"$f":"'Key Metrics'!$I$355","v":599689},1.6963265195375277E-2,632072.20600000001,666204.10512399999,702179.12680069602,740096.79964793369,780062.0268289221,null,null,"Police and Firemen's Retirement System Unclassified",1.6963265195375277E-2,1.6963265195375277E-2,1.6963265195375277E-2,1.6963265195375277E-2,1.6963265195375277E-2,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,4709989.2644015513,2,180373.0268289221,"Police and Firemen's Retirement System Unclassified"]
["36-476","Other Pension Salaries & Wages",{"$f":"'Key Metrics'!$C$356","v":0},{"$f":"'Key Metrics'!$G$356","v":0},0,0,0,0,0,0,null,null,"Other Pension Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Pension Salaries & Wages"]
[{"$f":"A961","v":"36-476"},"Other Pension Other Expenses",{"$f":"'Key Metrics'!$D$356","v":0},{"$f":"'Key Metrics'!$H$356","v":0},0,0,0,0,0,0,null,null,"Other Pension Other Expenses",0,{"$f":"N962","v":0},0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Pension Other Expenses"]
[{"$f":"A962","v":"36-476"},"Other Pension Unclassified",{"$f":"'Key Metrics'!$E$356","v":0},{"$f":"'Key Metrics'!$I$356","v":0},0,0,0,0,0,0,null,null,"Other Pension Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Pension Unclassified"]
["36-477","Defined Contribution Retirement Program (DCRP) Salaries & Wages",{"$f":"'Key Metrics'!$C$357","v":0},{"$f":"'Key Metrics'!$G$357","v":0},0,0,0,0,0,0,null,null,"Defined Contribution Retirement Program (DCRP) Salaries & Wages",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Defined Contribution Retirement Program (DCRP) Salaries & Wages"]
[{"$f":"A964","v":"36-477"},"Defined Contribution Retirement Program (DCRP) Other Expenses",{"$f":"'Key Metrics'!$D$357","v":0},{"$f":"'Key Metrics'!$H$357","v":0},0,0,0,0,0,0,null,null,"Defined Contribution Retirement Program (DCRP) Other Expenses",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Defined Contribution Retirement Program (DCRP) Other Expenses"]
[{"$f":"A965","v":"36-477"},"Defined Contribution Retirement Program (DCRP) Unclassified",{"$f":"'Key Metrics'!$E$357","v":0},{"$f":"'Key Metrics'!$I$357","v":0},0,0,0,0,0,0,null,null,"Defined Contribution Retirement Program (DCRP) Unclassified",0,0,0,0,0,null,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Defined Contribution Retirement Program (DCRP) Unclassified"]
[null,"Total- Statutory Expenditures",{"$f":"SUM(C946:C966)","v":1105469.31},{"$f":"SUM(D946:D966)","v":1179236},6.6728844783578767E-2,{"$f":"SUM(F946:F966)","v":1234969.08},{"$f":"SUM(G946:G966)","v":1293552.8330399999},{"$f":"SUM(H946:H966)","v":1355138.0171985601},{"$f":"SUM(I946:I966)","v":1419883.4679251704},{"$f":"SUM(J946:J966)","v":1487956.5329469754}]
[]
["Judgements",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A969","v":"Judgements"}]
["37-480","Judgments (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$361","v":0},{"$f":"'Key Metrics'!$G$361","v":0},{"$f":"IFERROR(D970/C970-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D970*(1+N970),IF($I$3=2,D970*(1+T970),IF($I$3=3,Z970,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F970*(1+O970),IF($I$3=2,F970*(1+U970),IF($I$3=3,AA970,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B970","v":"Judgments (Inside or Outside CAP) Salaries & Wages"},{"$f":"E970","v":0},{"$f":"N970","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM970,$AM$505:$AM$1176,0)","v":66},0,"Judgments (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A970","v":"37-480"},"Judgments (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$361","v":0},{"$f":"'Key Metrics'!$H$361","v":0},{"$f":"IFERROR(D971/C971-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D971*(1+N971),IF($I$3=2,D971*(1+T971),IF($I$3=3,Z971,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B971","v":"Judgments (Inside or Outside CAP) Other Expenses"},{"$f":"E971","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM971,$AM$505:$AM$1176,0)","v":66},0,"Judgments (Inside or Outside CAP) Other Expenses"]
[{"$f":"A971","v":"37-480"},"Judgments (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$361","v":0},{"$f":"'Key Metrics'!$I$361","v":0},{"$f":"IFERROR(D972/C972-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D972*(1+N972),IF($I$3=2,D972*(1+T972),IF($I$3=3,Z972,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B972","v":"Judgments (Inside or Outside CAP) Unclassified"},{"$f":"E972","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM972,$AM$505:$AM$1176,0)","v":66},0,"Judgments (Inside or Outside CAP) Unclassified"]
[null,"Total- Judgements",{"$f":"SUM(C970:C972)","v":0},{"$f":"SUM(D970:D972)","v":0},{"$f":"IFERROR(D973/C973-1,0)","v":0},{"$f":"SUM(F970:F972)","v":0},{"$f":"SUM(G970:G972)","v":0},{"$f":"SUM(H970:H972)","v":0},{"$f":"SUM(I970:I972)","v":0},{"$f":"SUM(J970:J972)","v":0}]
[]
["Public and Private Programs Offset by Revenues (Grants)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A975","v":"Public and Private Programs Offset by Revenues (Grants)"}]
["40-999","Public and Private Programs Offset by Revenues (Grants) Salaries & Wages",{"$f":"'Key Metrics'!$C$365","v":0},{"$f":"'Key Metrics'!$G$365","v":0},{"$f":"IFERROR(D976/C976-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D976*(1+N976),IF($I$3=2,D976*(1+T976),IF($I$3=3,Z976,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F976*(1+O976),IF($I$3=2,F976*(1+U976),IF($I$3=3,AA976,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B976","v":"Public and Private Programs Offset by Revenues (Grants) Salaries & Wages"},0,{"$f":"N976","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM976,$AM$505:$AM$1176,0)","v":66},0,"Public and Private Programs Offset by Revenues (Grants) Salaries & Wages"]
[{"$f":"A976","v":"40-999"},"Public and Private Programs Offset by Revenues (Grants) Other Expenses",{"$f":"'Key Metrics'!$D$365","v":0},{"$f":"'Key Metrics'!$H$365","v":0},{"$f":"IFERROR(D977/C977-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D977*(1+N977),IF($I$3=2,D977*(1+T977),IF($I$3=3,Z977,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B977","v":"Public and Private Programs Offset by Revenues (Grants) Other Expenses"},0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM977,$AM$505:$AM$1176,0)","v":66},0,"Public and Private Programs Offset by Revenues (Grants) Other Expenses"]
[{"$f":"A977","v":"40-999"},"Public and Private Programs Offset by Revenues (Grants) Unclassified",{"$f":"'Key Metrics'!$E$365","v":573633.9},{"$f":"'Key Metrics'!$I$365","v":545108.79},{"$f":"IFERROR(D978/C978-1,0)","v":-4.9727029730983419E-2},{"$f":"IFERROR(IF($I$3=1,D978*(1+N978),IF($I$3=2,D978*(1+T978),IF($I$3=3,Z978,\"--\"))),0)","v":545108.79},545108.79,545108.79,545108.79,545108.79,null,null,{"$f":"B978","v":"Public and Private Programs Offset by Revenues (Grants) Unclassified"},0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,3844286.64,{"$f":"RANK(AM978,$AM$505:$AM$1176,0)","v":66},0,"Public and Private Programs Offset by Revenues (Grants) Unclassified"]
[null,"Total- Public and Private Programs Offset by Revenues (Grants)",{"$f":"SUM(C976:C978)","v":573633.9},{"$f":"SUM(D976:D978)","v":545108.79},{"$f":"IFERROR(D979/C979-1,0)","v":-4.9727029730983419E-2},{"$f":"SUM(F976:F978)","v":545108.79},{"$f":"SUM(G976:G978)","v":545108.79},{"$f":"SUM(H976:H978)","v":545108.79},{"$f":"SUM(I976:I978)","v":545108.79},{"$f":"SUM(J976:J978)","v":545108.79}]
[]
["Shared Services",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A981","v":"Shared Services"}]
["42-102","Shared Services - Tax Assessor Salaries & Wages",{"$f":"'Key Metrics'!$C$369","v":11000},{"$f":"'Key Metrics'!$G$369","v":12000},{"$f":"IFERROR(D982/C982-1,0)","v":9.0909090909090828E-2},{"$f":"IFERROR(IF($I$3=1,D982*(1+N982),IF($I$3=2,D982*(1+T982),IF($I$3=3,Z982,\"--\"))),0)","v":12240},{"$f":"IFERROR(IF($I$3=1,F982*(1+O982),IF($I$3=2,F982*(1+U982),IF($I$3=3,AA982,\"--\"))),0)","v":12484.800000000001},{"$f":"IFERROR(IF($I$3=1,G982*(1+P982),IF($I$3=2,G982*(1+V982),IF($I$3=3,AB982,\"--\"))),0)","v":12734.496000000001},{"$f":"IFERROR(IF($I$3=1,H982*(1+Q982),IF($I$3=2,H982*(1+W982),IF($I$3=3,AC982,\"--\"))),0)","v":12989.185920000002},{"$f":"IFERROR(IF($I$3=1,I982*(1+R982),IF($I$3=2,I982*(1+X982),IF($I$3=3,AD982,\"--\"))),0)","v":13248.969638400002},null,null,{"$f":"B982","v":"Shared Services - Tax Assessor Salaries & Wages"},{"$f":"E982","v":9.0909090909090828E-2},{"$f":"N982","v":9.0909090909090828E-2},9.0909090909090828E-2,9.0909090909090828E-2,9.0909090909090828E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,86697.451558400004,{"$f":"RANK(AM982,$AM$505:$AM$1176,0)","v":53},1248.9696384000017,"Shared Services - Tax Assessor Salaries & Wages"]
[{"$f":"A982","v":"42-102"},"Shared Services - Tax Assessor Other Expenses",{"$f":"'Key Metrics'!$D$369","v":0},{"$f":"'Key Metrics'!$H$369","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Assessor Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Tax Assessor Other Expenses"]
[{"$f":"A983","v":"42-102"},"Shared Services - Tax Assessor Unclassified",{"$f":"'Key Metrics'!$E$369","v":0},{"$f":"'Key Metrics'!$I$369","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Assessor Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C984:D984,F984:J984)","v":0},66,0,"Shared Services - Tax Assessor Unclassified"]
["42-103","Shared Services - Tax Collector Salaries & Wages",{"$f":"'Key Metrics'!$C$370","v":0},{"$f":"'Key Metrics'!$G$370","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Collector Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Tax Collector Salaries & Wages"]
[{"$f":"A985","v":"42-103"},"Shared Services - Tax Collector Other Expenses",{"$f":"'Key Metrics'!$D$370","v":0},{"$f":"'Key Metrics'!$H$370","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Collector Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Tax Collector Other Expenses"]
[{"$f":"A986","v":"42-103"},"Shared Services - Tax Collector Unclassified",{"$f":"'Key Metrics'!$E$370","v":0},{"$f":"'Key Metrics'!$I$370","v":0},0,0,0,0,0,0,null,null,"Shared Services - Tax Collector Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Tax Collector Unclassified"]
["42-104","Shared Services - Chief Financial Officer Salaries & Wages",{"$f":"'Key Metrics'!$C$371","v":0},{"$f":"'Key Metrics'!$G$371","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Chief Financial Officer Salaries & Wages"]
[{"$f":"A988","v":"42-104"},"Shared Services - Chief Financial Officer Other Expenses",{"$f":"'Key Metrics'!$D$371","v":0},{"$f":"'Key Metrics'!$H$371","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Chief Financial Officer Other Expenses"]
[{"$f":"A989","v":"42-104"},"Shared Services - Chief Financial Officer Unclassified",{"$f":"'Key Metrics'!$E$371","v":0},{"$f":"'Key Metrics'!$I$371","v":0},0,0,0,0,0,0,null,null,"Shared Services - Chief Financial Officer Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Chief Financial Officer Unclassified"]
["42-105","Shared Services - Public Works Department Salaries & Wages",{"$f":"'Key Metrics'!$C$372","v":310000},{"$f":"'Key Metrics'!$G$372","v":325500},5.0000000000000044E-2,332010,338650.2,345423.20400000003,352331.66808000003,359378.30144160002,null,null,"Shared Services - Public Works Department Salaries & Wages",5.0000000000000044E-2,5.0000000000000044E-2,5.0000000000000044E-2,5.0000000000000044E-2,5.0000000000000044E-2,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,2363293.3735215999,10,33878.301441600022,"Shared Services - Public Works Department Salaries & Wages"]
[{"$f":"A991","v":"42-105"},"Shared Services - Public Works Department Other Expenses",{"$f":"'Key Metrics'!$D$372","v":577289.22},{"$f":"'Key Metrics'!$H$372","v":673182.61},0.16610978808854249,686646.2622,700379.18744400004,714386.77119288,728674.50661673758,743247.99674907234,null,null,"Shared Services - Public Works Department Other Expenses",0.16610978808854249,0.16610978808854249,0.16610978808854249,0.16610978808854249,0.16610978808854249,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,4823806.5542026907,6,70065.38674907235,"Shared Services - Public Works Department Other Expenses"]
[{"$f":"A992","v":"42-105"},"Shared Services - Public Works Department Unclassified",{"$f":"'Key Metrics'!$E$372","v":0},{"$f":"'Key Metrics'!$I$372","v":0},0,0,0,0,0,0,null,null,"Shared Services - Public Works Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Public Works Department Unclassified"]
["42-106","Shared Services - Police Department Salaries & Wages",{"$f":"'Key Metrics'!$C$373","v":0},{"$f":"'Key Metrics'!$G$373","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Police Department Salaries & Wages"]
[{"$f":"A994","v":"42-106"},"Shared Services - Police Department Other Expenses",{"$f":"'Key Metrics'!$D$373","v":0},{"$f":"'Key Metrics'!$H$373","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Police Department Other Expenses"]
[{"$f":"A995","v":"42-106"},"Shared Services - Police Department Unclassified",{"$f":"'Key Metrics'!$E$373","v":0},{"$f":"'Key Metrics'!$I$373","v":0},0,0,0,0,0,0,null,null,"Shared Services - Police Department Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Police Department Unclassified"]
["42-107","Shared Services - Trash and Recycling Collection Salaries & Wages",{"$f":"'Key Metrics'!$C$374","v":0},{"$f":"'Key Metrics'!$G$374","v":0},0,0,0,0,0,0,null,null,"Shared Services - Trash and Recycling Collection Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Trash and Recycling Collection Salaries & Wages"]
[{"$f":"A997","v":"42-107"},"Shared Services - Trash and Recycling Collection Other Expenses",{"$f":"'Key Metrics'!$D$374","v":0},{"$f":"'Key Metrics'!$H$374","v":0},0,0,0,0,0,0,null,null,"Shared Services - Trash and Recycling Collection Other Expenses",0,{"$f":"N998","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Trash and Recycling Collection Other Expenses"]
[{"$f":"A998","v":"42-107"},"Shared Services - Trash and Recycling Collection Unclassified",{"$f":"'Key Metrics'!$E$374","v":0},{"$f":"'Key Metrics'!$I$374","v":0},0,0,0,0,0,0,null,null,"Shared Services - Trash and Recycling Collection Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Trash and Recycling Collection Unclassified"]
["42-108","Shared Services - Municipal Court Salaries & Wages",{"$f":"'Key Metrics'!$C$375","v":273829.82},{"$f":"'Key Metrics'!$G$375","v":383493.33},0.40048052472882611,391163.19660000002,398986.46053200006,406966.18974264007,415105.51353749289,423407.62380824279,null,null,"Shared Services - Municipal Court Salaries & Wages",0.40048052472882611,0.40048052472882611,0.40048052472882611,0.40048052472882611,0.40048052472882611,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,2692952.1342203761,9,39914.293808242772,"Shared Services - Municipal Court Salaries & Wages"]
[{"$f":"A1000","v":"42-108"},"Shared Services - Municipal Court Other Expenses",{"$f":"'Key Metrics'!$D$375","v":0},{"$f":"'Key Metrics'!$H$375","v":0},0,0,0,0,0,0,null,null,"Shared Services - Municipal Court Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Municipal Court Other Expenses"]
[{"$f":"A1001","v":"42-108"},"Shared Services - Municipal Court Unclassified",{"$f":"'Key Metrics'!$E$375","v":0},{"$f":"'Key Metrics'!$I$375","v":0},0,0,0,0,0,0,null,null,"Shared Services - Municipal Court Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Municipal Court Unclassified"]
["42-109","Shared Services - Fire Department/District Salaries & Wages",{"$f":"'Key Metrics'!$C$376","v":0},{"$f":"'Key Metrics'!$G$376","v":0},0,0,0,0,0,0,null,null,"Shared Services - Fire Department/District Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Fire Department/District Salaries & Wages"]
[{"$f":"A1003","v":"42-109"},"Shared Services - Fire Department/District Other Expenses",{"$f":"'Key Metrics'!$D$376","v":0},{"$f":"'Key Metrics'!$H$376","v":0},0,0,0,0,0,0,null,null,"Shared Services - Fire Department/District Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Fire Department/District Other Expenses"]
[{"$f":"A1004","v":"42-109"},"Shared Services - Fire Department/District Unclassified",{"$f":"'Key Metrics'!$E$376","v":0},{"$f":"'Key Metrics'!$I$376","v":0},0,0,0,0,0,0,null,null,"Shared Services - Fire Department/District Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Fire Department/District Unclassified"]
["42-110","Shared Services - Board of Education Salaries & Wages",{"$f":"'Key Metrics'!$C$377","v":0},{"$f":"'Key Metrics'!$G$377","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Board of Education Salaries & Wages"]
[{"$f":"A1006","v":"42-110"},"Shared Services - Board of Education Other Expenses",{"$f":"'Key Metrics'!$D$377","v":0},{"$f":"'Key Metrics'!$H$377","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Board of Education Other Expenses"]
[{"$f":"A1007","v":"42-110"},"Shared Services - Board of Education Unclassified",{"$f":"'Key Metrics'!$E$377","v":0},{"$f":"'Key Metrics'!$I$377","v":0},0,0,0,0,0,0,null,null,"Shared Services - Board of Education Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Board of Education Unclassified"]
["42-111","Shared Services - Social Service Functions Salaries & Wages",{"$f":"'Key Metrics'!$C$378","v":0},{"$f":"'Key Metrics'!$G$378","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Social Service Functions Salaries & Wages"]
[{"$f":"A1009","v":"42-111"},"Shared Services - Social Service Functions Other Expenses",{"$f":"'Key Metrics'!$D$378","v":0},{"$f":"'Key Metrics'!$H$378","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Social Service Functions Other Expenses"]
[{"$f":"A1010","v":"42-111"},"Shared Services - Social Service Functions Unclassified",{"$f":"'Key Metrics'!$E$378","v":0},{"$f":"'Key Metrics'!$I$378","v":0},0,0,0,0,0,0,null,null,"Shared Services - Social Service Functions Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Social Service Functions Unclassified"]
["42-112","Shared Services - Purchasing Salaries & Wages",{"$f":"'Key Metrics'!$C$379","v":0},{"$f":"'Key Metrics'!$G$379","v":0},0,0,0,0,0,0,null,null,"Shared Services - Purchasing Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Purchasing Salaries & Wages"]
[{"$f":"A1012","v":"42-112"},"Shared Services - Purchasing Other Expenses",{"$f":"'Key Metrics'!$D$379","v":0},{"$f":"'Key Metrics'!$H$379","v":0},0,0,0,0,0,0,null,null,"Shared Services - Purchasing Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Purchasing Other Expenses"]
[{"$f":"A1013","v":"42-112"},"Shared Services - Purchasing Unclassified",{"$f":"'Key Metrics'!$E$379","v":0},{"$f":"'Key Metrics'!$I$379","v":0},0,{"$f":"IFERROR(IF($I$3=1,D1014*(1+N1014),IF($I$3=2,D1014*(1+T1014),IF($I$3=3,Z1014,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F1014*(1+O1014),IF($I$3=2,F1014*(1+U1014),IF($I$3=3,AA1014,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G1014*(1+P1014),IF($I$3=2,G1014*(1+V1014),IF($I$3=3,AB1014,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H1014*(1+Q1014),IF($I$3=2,H1014*(1+W1014),IF($I$3=3,AC1014,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I1014*(1+R1014),IF($I$3=2,I1014*(1+X1014),IF($I$3=3,AD1014,\"--\"))),0)","v":0},null,null,"Shared Services - Purchasing Unclassified",0,{"$f":"N1014","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1014,$AM$505:$AM$1176,0)","v":66},0,"Shared Services - Purchasing Unclassified"]
["42-113","Shared Services - Animal Control Services Salaries & Wages",{"$f":"'Key Metrics'!$C$380","v":0},{"$f":"'Key Metrics'!$G$380","v":0},0,0,0,0,0,0,null,null,"Shared Services - Animal Control Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Animal Control Services Salaries & Wages"]
[{"$f":"A1015","v":"42-113"},"Shared Services - Animal Control Services Other Expenses",{"$f":"'Key Metrics'!$D$380","v":12088.01},{"$f":"'Key Metrics'!$H$380","v":15000},0.24089903962686998,15300,15606,15918.12,16236.482400000001,16561.212048000001,null,null,"Shared Services - Animal Control Services Other Expenses",0.24089903962686998,0.24089903962686998,0.24089903962686998,0.24089903962686998,0.24089903962686998,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,106709.82444800001,50,1561.2120480000012,"Shared Services - Animal Control Services Other Expenses"]
[{"$f":"A1016","v":"42-113"},"Shared Services - Animal Control Services Unclassified",{"$f":"'Key Metrics'!$E$380","v":0},{"$f":"'Key Metrics'!$I$380","v":0},0,0,0,0,0,0,null,null,"Shared Services - Animal Control Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Animal Control Services Unclassified"]
["42-114","Shared Services - Health Services Salaries & Wages",{"$f":"'Key Metrics'!$C$381","v":0},{"$f":"'Key Metrics'!$G$381","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Health Services Salaries & Wages"]
[{"$f":"A1018","v":"42-114"},"Shared Services - Health Services Other Expenses",{"$f":"'Key Metrics'!$D$381","v":0},{"$f":"'Key Metrics'!$H$381","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Health Services Other Expenses"]
[{"$f":"A1019","v":"42-114"},"Shared Services - Health Services Unclassified",{"$f":"'Key Metrics'!$E$381","v":0},{"$f":"'Key Metrics'!$I$381","v":0},0,0,0,0,0,0,null,null,"Shared Services - Health Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Health Services Unclassified"]
["42-115","Shared Services - Dispatch/911 Salaries & Wages",{"$f":"'Key Metrics'!$C$382","v":0},{"$f":"'Key Metrics'!$G$382","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch/911 Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Dispatch/911 Salaries & Wages"]
[{"$f":"A1021","v":"42-115"},"Shared Services - Dispatch/911 Other Expenses",{"$f":"'Key Metrics'!$D$382","v":0},{"$f":"'Key Metrics'!$H$382","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch/911 Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Dispatch/911 Other Expenses"]
[{"$f":"A1022","v":"42-115"},"Shared Services - Dispatch/911 Unclassified",{"$f":"'Key Metrics'!$E$382","v":0},{"$f":"'Key Metrics'!$I$382","v":0},0,0,0,0,0,0,null,null,"Shared Services - Dispatch/911 Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J1023-D1023","v":0},{"$f":"B1023","v":"Shared Services - Dispatch/911 Unclassified"}]
["42-116","Shared Services - County Salaries & Wages",{"$f":"'Key Metrics'!$C$383","v":0},{"$f":"'Key Metrics'!$G$383","v":0},0,0,0,0,0,0,null,null,"Shared Services - County Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - County Salaries & Wages"]
[{"$f":"A1024","v":"42-116"},"Shared Services - County Other Expenses",{"$f":"'Key Metrics'!$D$383","v":0},{"$f":"'Key Metrics'!$H$383","v":0},0,0,0,0,0,0,null,null,"Shared Services - County Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - County Other Expenses"]
[{"$f":"A1025","v":"42-116"},"Shared Services - County Unclassified",{"$f":"'Key Metrics'!$E$383","v":0},{"$f":"'Key Metrics'!$I$383","v":0},0,0,0,0,0,0,null,null,"Shared Services - County Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - County Unclassified"]
["42-117","Shared Services - Transportation Services Salaries & Wages",{"$f":"'Key Metrics'!$C$384","v":0},{"$f":"'Key Metrics'!$G$384","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Transportation Services Salaries & Wages"]
[{"$f":"A1027","v":"42-117"},"Shared Services - Transportation Services Other Expenses",{"$f":"'Key Metrics'!$D$384","v":0},{"$f":"'Key Metrics'!$H$384","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Transportation Services Other Expenses"]
[{"$f":"A1028","v":"42-117"},"Shared Services - Transportation Services Unclassified",{"$f":"'Key Metrics'!$E$384","v":0},{"$f":"'Key Metrics'!$I$384","v":0},0,0,0,0,0,0,null,null,"Shared Services - Transportation Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Transportation Services Unclassified"]
["42-118","Shared Services - Construction Office Salaries & Wages",{"$f":"'Key Metrics'!$C$385","v":0},{"$f":"'Key Metrics'!$G$385","v":0},0,0,0,0,0,0,null,null,"Shared Services - Construction Office Salaries & Wages",0,{"$f":"N1030","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Construction Office Salaries & Wages"]
[{"$f":"A1030","v":"42-118"},"Shared Services - Construction Office Other Expenses",{"$f":"'Key Metrics'!$D$385","v":0},{"$f":"'Key Metrics'!$H$385","v":0},0,0,0,0,0,0,null,null,"Shared Services - Construction Office Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Construction Office Other Expenses"]
[{"$f":"A1031","v":"42-118"},"Shared Services - Construction Office Unclassified",{"$f":"'Key Metrics'!$E$385","v":0},{"$f":"'Key Metrics'!$I$385","v":0},0,0,0,0,0,0,null,null,"Shared Services - Construction Office Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Shared Services - Construction Office Unclassified"]
["42-119","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$387","v":18050.16},{"$f":"'Key Metrics'!$G$387","v":0},-1,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",-1,-1,-1,-1,-1,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,18050.16,66,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1033","v":"42-119"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$387","v":0},{"$f":"'Key Metrics'!$H$387","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1034","v":"42-119"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$387","v":0},{"$f":"'Key Metrics'!$I$387","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Unclassified"]
["42-120","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$388","v":0},{"$f":"'Key Metrics'!$G$388","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1036","v":"42-120"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$388","v":0},{"$f":"'Key Metrics'!$H$388","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1037","v":"42-120"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$388","v":0},{"$f":"'Key Metrics'!$I$388","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Unclassified"]
["42-121","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$389","v":0},{"$f":"'Key Metrics'!$G$389","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1039","v":"42-121"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$389","v":0},{"$f":"'Key Metrics'!$H$389","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1040","v":"42-121"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$389","v":0},{"$f":"'Key Metrics'!$I$389","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Unclassified"]
["42-122","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$390","v":0},{"$f":"'Key Metrics'!$G$390","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1042","v":"42-122"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$390","v":0},{"$f":"'Key Metrics'!$H$390","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1043","v":"42-122"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$390","v":0},{"$f":"'Key Metrics'!$I$390","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Unclassified"]
["42-123","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$391","v":0},{"$f":"'Key Metrics'!$G$391","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1045","v":"42-123"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$391","v":0},{"$f":"'Key Metrics'!$H$391","v":0},{"$f":"IFERROR(D1046/C1046-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D1046*(1+N1046),IF($I$3=2,D1046*(1+T1046),IF($I$3=3,Z1046,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F1046*(1+O1046),IF($I$3=2,F1046*(1+U1046),IF($I$3=3,AA1046,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B1046","v":"\"User Defined\" Shared Services Other Expenses"},{"$f":"E1046","v":0},{"$f":"N1046","v":0},0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1046,$AM$505:$AM$1176,0)","v":66},0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1046","v":"42-123"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$391","v":0},{"$f":"'Key Metrics'!$I$391","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Unclassified"]
["42-124","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$392","v":0},{"$f":"'Key Metrics'!$G$392","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C1048:D1048,F1048:J1048)","v":0},66,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1048","v":"42-124"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$392","v":0},{"$f":"'Key Metrics'!$H$392","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1049","v":"42-124"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$392","v":0},{"$f":"'Key Metrics'!$I$392","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Unclassified"]
["42-125","\"User Defined\" Shared Services Salaries & Wages",{"$f":"'Key Metrics'!$C$393","v":0},{"$f":"'Key Metrics'!$G$393","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Salaries & Wages"]
[{"$f":"A1051","v":"42-125"},"\"User Defined\" Shared Services Other Expenses",{"$f":"'Key Metrics'!$D$393","v":0},{"$f":"'Key Metrics'!$H$393","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Other Expenses",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Other Expenses"]
[{"$f":"A1052","v":"42-125"},"\"User Defined\" Shared Services Unclassified",{"$f":"'Key Metrics'!$E$393","v":0},{"$f":"'Key Metrics'!$I$393","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Shared Services Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Shared Services Unclassified"]
[null,"Total- Shared Services",{"$f":"SUM(C982:C1053)","v":1202257.21},{"$f":"SUM(D982:D1053)","v":1409175.94},0.1721085374068998,{"$f":"SUM(F982:F1053)","v":1437359.4588000001},{"$f":"SUM(G982:G1053)","v":1466106.6479760001},{"$f":"SUM(H982:H1053)","v":1495428.7809355203},{"$f":"SUM(I982:I1053)","v":1525337.3565542304},{"$f":"SUM(J982:J1053)","v":1555844.1036853152}]
[]
["Court and Public Defender",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A1056","v":"Court and Public Defender"}]
["43-490","Municipal/County Court (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$397","v":112980.05},{"$f":"'Key Metrics'!$G$397","v":125930},{"$f":"IFERROR(D1057/C1057-1,0)","v":0.11462156371855037},{"$f":"IFERROR(IF($I$3=1,D1057*(1+N1057),IF($I$3=2,D1057*(1+T1057),IF($I$3=3,Z1057,\"--\"))),0)","v":128448.6},{"$f":"IFERROR(IF($I$3=1,F1057*(1+O1057),IF($I$3=2,F1057*(1+U1057),IF($I$3=3,AA1057,\"--\"))),0)","v":131017.57200000001},133637.92344000001,136310.6819088,139036.89554697601,null,null,{"$f":"B1057","v":"Municipal/County Court (Inside or Outside CAP) Salaries & Wages"},{"$f":"E1057","v":0.11462156371855037},{"$f":"N1057","v":0.11462156371855037},0.11462156371855037,0.11462156371855037,0.11462156371855037,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,907361.72289577615,{"$f":"RANK(AM1057,$AM$505:$AM$1176,0)","v":19},13106.895546976011,"Municipal/County Court (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A1057","v":"43-490"},"Municipal/County Court (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$397","v":28909.030000000002},{"$f":"'Key Metrics'!$H$397","v":33200},0.14843009260428297,33864,34541.279999999999,35232.105600000003,35936.747712000004,36655.482666240008,null,null,"Municipal/County Court (Inside or Outside CAP) Other Expenses",0.14843009260428297,0.14843009260428297,0.14843009260428297,0.14843009260428297,0.14843009260428297,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,238338.64597824003,35,3455.4826662400083,"Municipal/County Court (Inside or Outside CAP) Other Expenses"]
[{"$f":"A1058","v":"43-490"},"Municipal/County Court (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$397","v":0},{"$f":"'Key Metrics'!$I$397","v":0},0,0,0,0,0,0,null,null,"Municipal/County Court (Inside or Outside CAP) Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Municipal/County Court (Inside or Outside CAP) Unclassified"]
["43-495","Public Defender Salaries & Wages",{"$f":"'Key Metrics'!$C$398","v":0},{"$f":"'Key Metrics'!$G$398","v":0},0,0,0,0,0,0,null,null,"Public Defender Salaries & Wages",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Public Defender Salaries & Wages"]
[{"$f":"A1060","v":"43-495"},"Public Defender Other Expenses",{"$f":"'Key Metrics'!$D$398","v":7700},{"$f":"'Key Metrics'!$H$398","v":12000},0.55844155844155852,12240,12484.800000000001,12734.496000000001,12989.185920000002,13248.969638400002,null,null,"Public Defender Other Expenses",0.55844155844155852,0.55844155844155852,0.55844155844155852,0.55844155844155852,0.55844155844155852,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,83397.451558400004,53,1248.9696384000017,"Public Defender Other Expenses"]
[{"$f":"A1061","v":"43-495"},"Public Defender Unclassified",{"$f":"'Key Metrics'!$E$398","v":0},{"$f":"'Key Metrics'!$I$398","v":0},0,0,0,0,0,0,null,null,"Public Defender Unclassified",0,0,0,0,0,null,0.02,0.02,0.02,0.02,0.02,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Public Defender Unclassified"]
[null,"Total- Court and Public Defender",{"$f":"SUM(C1057:C1062)","v":149589.08000000002},{"$f":"SUM(D1057:D1062)","v":171130},0.14400061822694532,{"$f":"SUM(F1057:F1062)","v":174552.6},{"$f":"SUM(G1057:G1062)","v":178043.652},{"$f":"SUM(H1057:H1062)","v":181604.52504000004},{"$f":"SUM(I1057:I1062)","v":185236.6155408},{"$f":"SUM(J1057:J1062)","v":188941.34785161604}]
[]
["Capital",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A1065","v":"Capital"}]
["41-865","New Jersey Transportation Trust Fund Authority Act Salaries & Wages",{"$f":"'Key Metrics'!$C$402","v":0},{"$f":"'Key Metrics'!$G$402","v":0},{"$f":"IFERROR(D1066/C1066-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D1066*(1+N1066),IF($I$3=2,D1066*(1+T1066),IF($I$3=3,Z1066,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F1066*(1+O1066),IF($I$3=2,F1066*(1+U1066),IF($I$3=3,AA1066,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G1066*(1+P1066),IF($I$3=2,G1066*(1+V1066),IF($I$3=3,AB1066,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H1066*(1+Q1066),IF($I$3=2,H1066*(1+W1066),IF($I$3=3,AC1066,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I1066*(1+R1066),IF($I$3=2,I1066*(1+X1066),IF($I$3=3,AD1066,\"--\"))),0)","v":0},null,null,{"$f":"B1066","v":"New Jersey Transportation Trust Fund Authority Act Salaries & Wages"},0,{"$f":"N1066","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1066,$AM$505:$AM$1176,0)","v":66},0,"New Jersey Transportation Trust Fund Authority Act Salaries & Wages"]
[{"$f":"A1066","v":"41-865"},"New Jersey Transportation Trust Fund Authority Act Other Expenses",{"$f":"'Key Metrics'!$D$402","v":0},{"$f":"'Key Metrics'!$H$402","v":0},0,0,0,0,0,0,null,null,"New Jersey Transportation Trust Fund Authority Act Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"New Jersey Transportation Trust Fund Authority Act Other Expenses"]
[{"$f":"A1067","v":"41-865"},"New Jersey Transportation Trust Fund Authority Act Unclassified",{"$f":"'Key Metrics'!$E$402","v":0},{"$f":"'Key Metrics'!$I$402","v":0},0,0,0,0,0,0,null,null,"New Jersey Transportation Trust Fund Authority Act Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"New Jersey Transportation Trust Fund Authority Act Unclassified"]
["44-901","Capital Improvement Fund Salaries & Wages",{"$f":"'Key Metrics'!$C$403","v":0},{"$f":"'Key Metrics'!$G$403","v":0},0,0,0,0,0,0,null,null,"Capital Improvement Fund Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Capital Improvement Fund Salaries & Wages"]
[{"$f":"A1069","v":"44-901"},"Capital Improvement Fund Other Expenses",{"$f":"'Key Metrics'!$D$403","v":0},{"$f":"'Key Metrics'!$H$403","v":0},0,0,0,0,0,0,null,null,"Capital Improvement Fund Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Capital Improvement Fund Other Expenses"]
[{"$f":"A1070","v":"44-901"},"Capital Improvement Fund Unclassified",{"$f":"'Key Metrics'!$E$403","v":50000},{"$f":"'Key Metrics'!$I$403","v":50000},0,50000,50000,50000,50000,50000,null,null,"Capital Improvement Fund Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,350000,66,0,"Capital Improvement Fund Unclassified"]
["44-902","Down Payments on Improvements Salaries & Wages",{"$f":"'Key Metrics'!$C$404","v":0},{"$f":"'Key Metrics'!$G$404","v":0},0,0,0,0,0,0,null,null,"Down Payments on Improvements Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Down Payments on Improvements Salaries & Wages"]
[{"$f":"A1072","v":"44-902"},"Down Payments on Improvements Other Expenses",{"$f":"'Key Metrics'!$D$404","v":0},{"$f":"'Key Metrics'!$H$404","v":0},0,0,0,0,0,0,null,null,"Down Payments on Improvements Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Down Payments on Improvements Other Expenses"]
[{"$f":"A1073","v":"44-902"},"Down Payments on Improvements Unclassified",{"$f":"'Key Metrics'!$E$404","v":0},{"$f":"'Key Metrics'!$I$404","v":0},0,0,0,0,0,0,null,null,"Down Payments on Improvements Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Down Payments on Improvements Unclassified"]
["44-903","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$406","v":0},{"$f":"'Key Metrics'!$G$406","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A1075","v":"44-903"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$406","v":0},{"$f":"'Key Metrics'!$H$406","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A1076","v":"44-903"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$406","v":0},{"$f":"'Key Metrics'!$I$406","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Unclassified"]
["44-904","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$407","v":0},{"$f":"'Key Metrics'!$G$407","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A1078","v":"44-904"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$407","v":0},{"$f":"'Key Metrics'!$H$407","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A1079","v":"44-904"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$407","v":0},{"$f":"'Key Metrics'!$I$407","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Unclassified"]
["44-905","\"User Defined\" Capital Improvement Salaries & Wages",{"$f":"'Key Metrics'!$C$408","v":0},{"$f":"'Key Metrics'!$G$408","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Salaries & Wages"]
[{"$f":"A1081","v":"44-905"},"\"User Defined\" Capital Improvement Other Expenses",{"$f":"'Key Metrics'!$D$408","v":0},{"$f":"'Key Metrics'!$H$408","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Other Expenses",0,{"$f":"N1082","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Other Expenses"]
[{"$f":"A1082","v":"44-905"},"\"User Defined\" Capital Improvement Unclassified",{"$f":"'Key Metrics'!$E$408","v":0},{"$f":"'Key Metrics'!$I$408","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Capital Improvement Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Capital Improvement Unclassified"]
[null,"Total- Capital",{"$f":"SUM(C1066:C1083)","v":50000},{"$f":"SUM(D1066:D1083)","v":50000},0,{"$f":"SUM(F1066:F1083)","v":50000},{"$f":"SUM(G1066:G1083)","v":50000},{"$f":"SUM(H1066:H1083)","v":50000},{"$f":"SUM(I1066:I1083)","v":50000},{"$f":"SUM(J1066:J1083)","v":50000}]
[]
["Debt Service",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A1086","v":"Debt Service"}]
["45-920","Payment of Bond Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$412","v":0},{"$f":"'Key Metrics'!$G$412","v":0},{"$f":"IFERROR(D1087/C1087-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D1087*(1+N1087),IF($I$3=2,D1087*(1+T1087),IF($I$3=3,Z1087,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F1087*(1+O1087),IF($I$3=2,F1087*(1+U1087),IF($I$3=3,AA1087,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G1087*(1+P1087),IF($I$3=2,G1087*(1+V1087),IF($I$3=3,AB1087,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H1087*(1+Q1087),IF($I$3=2,H1087*(1+W1087),IF($I$3=3,AC1087,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I1087*(1+R1087),IF($I$3=2,I1087*(1+X1087),IF($I$3=3,AD1087,\"--\"))),0)","v":0},null,null,{"$f":"B1087","v":"Payment of Bond Principal Salaries & Wages"},0,{"$f":"N1087","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1087,$AM$505:$AM$1176,0)","v":66},{"$f":"J1087-D1087","v":0},{"$f":"B1087","v":"Payment of Bond Principal Salaries & Wages"}]
[{"$f":"A1087","v":"45-920"},"Payment of Bond Principal Other Expenses",{"$f":"'Key Metrics'!$D$412","v":0},{"$f":"'Key Metrics'!$H$412","v":0},0,0,0,0,0,0,null,null,"Payment of Bond Principal Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Bond Principal Other Expenses"]
[{"$f":"A1088","v":"45-920"},"Payment of Bond Principal Unclassified",{"$f":"'Key Metrics'!$E$412","v":415000},{"$f":"'Key Metrics'!$I$412","v":425000},2.4096385542168752E-2,425000,425000,425000,425000,425000,null,null,"Payment of Bond Principal Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,2965000,66,0,"Payment of Bond Principal Unclassified"]
["45-925","Payment of Note Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$413","v":0},{"$f":"'Key Metrics'!$G$413","v":0},0,0,0,0,0,0,null,null,"Payment of Note Principal Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Note Principal Salaries & Wages"]
[{"$f":"A1090","v":"45-925"},"Payment of Note Principal Other Expenses",{"$f":"'Key Metrics'!$D$413","v":0},{"$f":"'Key Metrics'!$H$413","v":0},0,0,0,0,0,0,null,null,"Payment of Note Principal Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Note Principal Other Expenses"]
[{"$f":"A1091","v":"45-925"},"Payment of Note Principal Unclassified",{"$f":"'Key Metrics'!$E$413","v":0},{"$f":"'Key Metrics'!$I$413","v":0},0,0,0,0,0,0,null,null,"Payment of Note Principal Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Note Principal Unclassified"]
["45-930","Bond Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$414","v":0},{"$f":"'Key Metrics'!$G$414","v":0},0,0,0,0,0,0,null,null,"Bond Interest Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Bond Interest Salaries & Wages"]
[{"$f":"A1093","v":"45-930"},"Bond Interest Other Expenses",{"$f":"'Key Metrics'!$D$414","v":0},{"$f":"'Key Metrics'!$H$414","v":0},0,0,0,0,0,0,null,null,"Bond Interest Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Bond Interest Other Expenses"]
[{"$f":"A1094","v":"45-930"},"Bond Interest Unclassified",{"$f":"'Key Metrics'!$E$414","v":109553.76},{"$f":"'Key Metrics'!$I$414","v":102000},-6.8950257846010943E-2,102000,102000,102000,102000,102000,null,null,"Bond Interest Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,721553.76,66,0,"Bond Interest Unclassified"]
["45-935","Note Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$415","v":0},{"$f":"'Key Metrics'!$G$415","v":0},0,0,0,0,0,0,null,null,"Note Interest Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Note Interest Salaries & Wages"]
[{"$f":"A1096","v":"45-935"},"Note Interest Other Expenses",{"$f":"'Key Metrics'!$D$415","v":0},{"$f":"'Key Metrics'!$H$415","v":0},0,0,0,0,0,0,null,null,"Note Interest Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Note Interest Other Expenses"]
[{"$f":"A1097","v":"45-935"},"Note Interest Unclassified",{"$f":"'Key Metrics'!$E$415","v":0},{"$f":"'Key Metrics'!$I$415","v":0},0,0,0,0,0,0,null,null,"Note Interest Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Note Interest Unclassified"]
["45-940","Loan Payments on Principal and Interest (Green Acres) Salaries & Wages",{"$f":"'Key Metrics'!$C$416","v":0},{"$f":"'Key Metrics'!$G$416","v":0},0,0,0,0,0,0,null,null,"Loan Payments on Principal and Interest (Green Acres) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Loan Payments on Principal and Interest (Green Acres) Salaries & Wages"]
[{"$f":"A1099","v":"45-940"},"Loan Payments on Principal and Interest (Green Acres) Other Expenses",{"$f":"'Key Metrics'!$D$416","v":0},{"$f":"'Key Metrics'!$H$416","v":0},0,0,0,0,0,0,null,null,"Loan Payments on Principal and Interest (Green Acres) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Loan Payments on Principal and Interest (Green Acres) Other Expenses"]
[{"$f":"A1100","v":"45-940"},"Loan Payments on Principal and Interest (Green Acres) Unclassified",{"$f":"'Key Metrics'!$E$416","v":0},{"$f":"'Key Metrics'!$I$416","v":0},0,0,0,0,0,0,null,null,"Loan Payments on Principal and Interest (Green Acres) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Loan Payments on Principal and Interest (Green Acres) Unclassified"]
["45-941","Authority Capital Lease Payments Salaries & Wages",{"$f":"'Key Metrics'!$C$417","v":0},{"$f":"'Key Metrics'!$G$417","v":0},0,0,0,0,0,0,null,null,"Authority Capital Lease Payments Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Authority Capital Lease Payments Salaries & Wages"]
[{"$f":"A1102","v":"45-941"},"Authority Capital Lease Payments Other Expenses",{"$f":"'Key Metrics'!$D$417","v":0},{"$f":"'Key Metrics'!$H$417","v":0},0,0,0,0,0,0,null,null,"Authority Capital Lease Payments Other Expenses",0,{"$f":"N1103","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Authority Capital Lease Payments Other Expenses"]
[{"$f":"A1103","v":"45-941"},"Authority Capital Lease Payments Unclassified",{"$f":"'Key Metrics'!$E$417","v":447000},{"$f":"'Key Metrics'!$I$417","v":467000},4.4742729306487705E-2,467000,467000,467000,467000,467000,null,null,"Authority Capital Lease Payments Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,3249000,66,0,"Authority Capital Lease Payments Unclassified"]
["45-942","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$419","v":0},{"$f":"'Key Metrics'!$G$419","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A1105","v":"45-942"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$419","v":0},{"$f":"'Key Metrics'!$H$419","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A1106","v":"45-942"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$419","v":76194.820000000007},{"$f":"'Key Metrics'!$I$419","v":58320},-0.23459363773022901,58320,58320,58320,58320,58320,null,null,"\"User Defined\" Debt Service Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,426114.82,66,0,"\"User Defined\" Debt Service Unclassified"]
["45-943","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$420","v":0},{"$f":"'Key Metrics'!$G$420","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A1108","v":"45-943"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$420","v":0},{"$f":"'Key Metrics'!$H$420","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A1109","v":"45-943"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$420","v":0},{"$f":"'Key Metrics'!$I$420","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Debt Service Unclassified"]
["45-944","\"User Defined\" Debt Service Salaries & Wages",{"$f":"'Key Metrics'!$C$421","v":0},{"$f":"'Key Metrics'!$G$421","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Debt Service Salaries & Wages"]
[{"$f":"A1111","v":"45-944"},"\"User Defined\" Debt Service Other Expenses",{"$f":"'Key Metrics'!$D$421","v":0},{"$f":"'Key Metrics'!$H$421","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C1112:D1112,F1112:J1112)","v":0},66,0,"\"User Defined\" Debt Service Other Expenses"]
[{"$f":"A1112","v":"45-944"},"\"User Defined\" Debt Service Unclassified",{"$f":"'Key Metrics'!$E$421","v":0},{"$f":"'Key Metrics'!$I$421","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Debt Service Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Debt Service Unclassified"]
[null,"Total- Debt Service",{"$f":"SUM(C1087:C1113)","v":1047748.5800000001},{"$f":"SUM(D1087:D1113)","v":1052320},4.3630887096979265E-3,{"$f":"SUM(F1087:F1113)","v":1052320},{"$f":"SUM(G1087:G1113)","v":1052320},{"$f":"SUM(H1087:H1113)","v":1052320},{"$f":"SUM(I1087:I1113)","v":1052320},{"$f":"SUM(J1087:J1113)","v":1052320}]
[]
["Deferred Charges and Emergencies",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A1116","v":"Deferred Charges and Emergencies"}]
["46-855","Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$425","v":0},{"$f":"'Key Metrics'!$G$425","v":0},{"$f":"IFERROR(D1117/C1117-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D1117*(1+N1117),IF($I$3=2,D1117*(1+T1117),IF($I$3=3,Z1117,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F1117*(1+O1117),IF($I$3=2,F1117*(1+U1117),IF($I$3=3,AA1117,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G1117*(1+P1117),IF($I$3=2,G1117*(1+V1117),IF($I$3=3,AB1117,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H1117*(1+Q1117),IF($I$3=2,H1117*(1+W1117),IF($I$3=3,AC1117,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I1117*(1+R1117),IF($I$3=2,I1117*(1+X1117),IF($I$3=3,AD1117,\"--\"))),0)","v":0},null,null,{"$f":"B1117","v":"Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages"},0,{"$f":"N1117","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1117,$AM$505:$AM$1176,0)","v":66},0,"Cash Deficit of Preceding Year (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A1117","v":"46-855"},"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$425","v":0},{"$f":"'Key Metrics'!$H$425","v":0},0,0,0,0,0,0,null,null,"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Cash Deficit of Preceding Year (Inside or Outside CAP) Other Expenses"]
[{"$f":"A1118","v":"46-855"},"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$425","v":0},{"$f":"'Key Metrics'!$I$425","v":0},0,0,0,0,0,0,null,null,"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Cash Deficit of Preceding Year (Inside or Outside CAP) Unclassified"]
["46-860","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$427","v":0},{"$f":"'Key Metrics'!$G$427","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1120","v":"46-860"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$427","v":0},{"$f":"'Key Metrics'!$H$427","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1121","v":"46-860"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$427","v":0},{"$f":"'Key Metrics'!$I$427","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-861","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$428","v":0},{"$f":"'Key Metrics'!$G$428","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1123","v":"46-861"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$428","v":0},{"$f":"'Key Metrics'!$H$428","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1124","v":"46-861"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$428","v":0},{"$f":"'Key Metrics'!$I$428","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-862","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$429","v":0},{"$f":"'Key Metrics'!$G$429","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1126","v":"46-862"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$429","v":0},{"$f":"'Key Metrics'!$H$429","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1127","v":"46-862"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$429","v":0},{"$f":"'Key Metrics'!$I$429","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-863","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$430","v":0},{"$f":"'Key Metrics'!$G$430","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1129","v":"46-863"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$430","v":0},{"$f":"'Key Metrics'!$H$430","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1130","v":"46-863"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$430","v":0},{"$f":"'Key Metrics'!$I$430","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-864","\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$431","v":0},{"$f":"'Key Metrics'!$G$431","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Salaries & Wages"]
[{"$f":"A1132","v":"46-864"},"\"User Defined\" Deferred Charge (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$431","v":0},{"$f":"'Key Metrics'!$H$431","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Other Expenses",0,{"$f":"N1133","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Other Expenses"]
[{"$f":"A1133","v":"46-864"},"\"User Defined\" Deferred Charge (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$431","v":0},{"$f":"'Key Metrics'!$I$431","v":0},0,0,0,0,0,0,null,null,"\"User Defined\" Deferred Charge (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"\"User Defined\" Deferred Charge (In CAP) Unclassified"]
["46-870","Emergency Appropriations (Inside or Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$432","v":0},{"$f":"'Key Metrics'!$G$432","v":0},0,0,0,0,0,0,null,null,"Emergency Appropriations (Inside or Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Appropriations (Inside or Outside CAP) Salaries & Wages"]
[{"$f":"A1135","v":"46-870"},"Emergency Appropriations (Inside or Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$432","v":0},{"$f":"'Key Metrics'!$H$432","v":0},0,0,0,0,0,0,null,null,"Emergency Appropriations (Inside or Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Appropriations (Inside or Outside CAP) Other Expenses"]
[{"$f":"A1136","v":"46-870"},"Emergency Appropriations (Inside or Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$432","v":0},{"$f":"'Key Metrics'!$I$432","v":0},0,0,0,0,0,0,null,null,"Emergency Appropriations (Inside or Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Emergency Appropriations (Inside or Outside CAP) Unclassified"]
["46-875","Special Emergency - 3 Years (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$433","v":0},{"$f":"'Key Metrics'!$G$433","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 3 Years (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Special Emergency - 3 Years (Outside CAP) Salaries & Wages"]
[{"$f":"A1138","v":"46-875"},"Special Emergency - 3 Years (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$433","v":0},{"$f":"'Key Metrics'!$H$433","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 3 Years (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Special Emergency - 3 Years (Outside CAP) Other Expenses"]
[{"$f":"A1139","v":"46-875"},"Special Emergency - 3 Years (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$433","v":0},{"$f":"'Key Metrics'!$I$433","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 3 Years (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Special Emergency - 3 Years (Outside CAP) Unclassified"]
["46-880","Special Emergency - 5 Years (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$434","v":0},{"$f":"'Key Metrics'!$G$434","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 5 Years (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Special Emergency - 5 Years (Outside CAP) Salaries & Wages"]
[{"$f":"A1141","v":"46-880"},"Special Emergency - 5 Years (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$434","v":0},{"$f":"'Key Metrics'!$H$434","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 5 Years (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Special Emergency - 5 Years (Outside CAP) Other Expenses"]
[{"$f":"A1142","v":"46-880"},"Special Emergency - 5 Years (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$434","v":0},{"$f":"'Key Metrics'!$I$434","v":0},0,0,0,0,0,0,null,null,"Special Emergency - 5 Years (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Special Emergency - 5 Years (Outside CAP) Unclassified"]
["46-892","Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$435","v":0},{"$f":"'Key Metrics'!$G$435","v":0},0,0,0,0,0,0,null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Salaries & Wages"]
[{"$f":"A1144","v":"46-892"},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$435","v":0},{"$f":"'Key Metrics'!$H$435","v":0},0,0,0,0,0,0,null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Other Expenses"]
[{"$f":"A1145","v":"46-892"},"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$435","v":0},{"$f":"'Key Metrics'!$I$435","v":36884.159999999996},0,36884.159999999996,36884.159999999996,36884.159999999996,36884.159999999996,36884.159999999996,null,null,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,221304.95999999999,66,0,"Deferred Charges to Future Taxation - Unfunded (Outside CAP) Unclassified"]
["46-894","Over expenditures (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$436","v":0},{"$f":"'Key Metrics'!$G$436","v":0},0,0,0,0,0,0,null,null,"Over expenditures (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Over expenditures (In CAP) Salaries & Wages"]
[{"$f":"A1147","v":"46-894"},"Over expenditures (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$436","v":0},{"$f":"'Key Metrics'!$H$436","v":0},0,0,0,0,0,0,null,null,"Over expenditures (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Over expenditures (In CAP) Other Expenses"]
[{"$f":"A1148","v":"46-894"},"Over expenditures (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$436","v":0},{"$f":"'Key Metrics'!$I$436","v":0},0,0,0,0,0,0,null,null,"Over expenditures (In CAP) Unclassified",0,{"$f":"N1149","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Over expenditures (In CAP) Unclassified"]
["46-895","Expenditure without Appropriation (In CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$437","v":0},{"$f":"'Key Metrics'!$G$437","v":0},0,0,0,0,0,0,null,null,"Expenditure without Appropriation (In CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Expenditure without Appropriation (In CAP) Salaries & Wages"]
[{"$f":"A1150","v":"46-895"},"Expenditure without Appropriation (In CAP) Other Expenses",{"$f":"'Key Metrics'!$D$437","v":0},{"$f":"'Key Metrics'!$H$437","v":0},0,0,0,0,0,0,null,null,"Expenditure without Appropriation (In CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,{"$f":"J1151-D1151","v":0},{"$f":"B1151","v":"Expenditure without Appropriation (In CAP) Other Expenses"}]
[{"$f":"A1151","v":"46-895"},"Expenditure without Appropriation (In CAP) Unclassified",{"$f":"'Key Metrics'!$E$437","v":0},{"$f":"'Key Metrics'!$I$437","v":0},0,0,0,0,0,0,null,null,"Expenditure without Appropriation (In CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Expenditure without Appropriation (In CAP) Unclassified"]
["46-896","Other Deferred Charge (Outside CAP) Salaries & Wages",{"$f":"'Key Metrics'!$C$438","v":0},{"$f":"'Key Metrics'!$G$438","v":0},0,0,0,0,0,0,null,null,"Other Deferred Charge (Outside CAP) Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Deferred Charge (Outside CAP) Salaries & Wages"]
[{"$f":"A1153","v":"46-896"},"Other Deferred Charge (Outside CAP) Other Expenses",{"$f":"'Key Metrics'!$D$438","v":0},{"$f":"'Key Metrics'!$H$438","v":0},0,0,0,0,0,0,null,null,"Other Deferred Charge (Outside CAP) Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Deferred Charge (Outside CAP) Other Expenses"]
[{"$f":"A1154","v":"46-896"},"Other Deferred Charge (Outside CAP) Unclassified",{"$f":"'Key Metrics'!$E$438","v":0},{"$f":"'Key Metrics'!$I$438","v":0},0,0,0,0,0,0,null,null,"Other Deferred Charge (Outside CAP) Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Other Deferred Charge (Outside CAP) Unclassified"]
[null,"Total- Deferred Charges and Emergencies",{"$f":"SUM(C1117:C1155)","v":0},{"$f":"SUM(D1117:D1155)","v":36884.159999999996},0,{"$f":"SUM(F1117:F1155)","v":36884.159999999996},{"$f":"SUM(G1117:G1155)","v":36884.159999999996},{"$f":"SUM(H1117:H1155)","v":36884.159999999996},{"$f":"SUM(I1117:I1155)","v":36884.159999999996},{"$f":"SUM(J1117:J1155)","v":36884.159999999996}]
[]
["Type I School District",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A1158","v":"Type I School District"}]
["48-920","Payment of Type I School District Bond Principal Salaries & Wages",{"$f":"'Key Metrics'!$C$442","v":0},{"$f":"'Key Metrics'!$G$442","v":0},{"$f":"IFERROR(D1159/C1159-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D1159*(1+N1159),IF($I$3=2,D1159*(1+T1159),IF($I$3=3,Z1159,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F1159*(1+O1159),IF($I$3=2,F1159*(1+U1159),IF($I$3=3,AA1159,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,G1159*(1+P1159),IF($I$3=2,G1159*(1+V1159),IF($I$3=3,AB1159,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,H1159*(1+Q1159),IF($I$3=2,H1159*(1+W1159),IF($I$3=3,AC1159,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,I1159*(1+R1159),IF($I$3=2,I1159*(1+X1159),IF($I$3=3,AD1159,\"--\"))),0)","v":0},null,null,{"$f":"B1159","v":"Payment of Type I School District Bond Principal Salaries & Wages"},0,{"$f":"N1159","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1159,$AM$505:$AM$1176,0)","v":66},0,"Payment of Type I School District Bond Principal Salaries & Wages"]
[{"$f":"A1159","v":"48-920"},"Payment of Type I School District Bond Principal Other Expenses",{"$f":"'Key Metrics'!$D$442","v":0},{"$f":"'Key Metrics'!$H$442","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Principal Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Principal Other Expenses"]
[{"$f":"A1160","v":"48-920"},"Payment of Type I School District Bond Principal Unclassified",{"$f":"'Key Metrics'!$E$442","v":0},{"$f":"'Key Metrics'!$I$442","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Principal Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Principal Unclassified"]
["48-925","Payment of Type I School District Bond Anticipation Notes Salaries & Wages",{"$f":"'Key Metrics'!$C$443","v":0},{"$f":"'Key Metrics'!$G$443","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Anticipation Notes Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Anticipation Notes Salaries & Wages"]
[{"$f":"A1162","v":"48-925"},"Payment of Type I School District Bond Anticipation Notes Other Expenses",{"$f":"'Key Metrics'!$D$443","v":0},{"$f":"'Key Metrics'!$H$443","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Anticipation Notes Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Anticipation Notes Other Expenses"]
[{"$f":"A1163","v":"48-925"},"Payment of Type I School District Bond Anticipation Notes Unclassified",{"$f":"'Key Metrics'!$E$443","v":0},{"$f":"'Key Metrics'!$I$443","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Anticipation Notes Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Anticipation Notes Unclassified"]
["48-930","Payment of Type I School District Bond Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$444","v":0},{"$f":"'Key Metrics'!$G$444","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Interest Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Interest Salaries & Wages"]
[{"$f":"A1165","v":"48-930"},"Payment of Type I School District Bond Interest Other Expenses",{"$f":"'Key Metrics'!$D$444","v":0},{"$f":"'Key Metrics'!$H$444","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Interest Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Interest Other Expenses"]
[{"$f":"A1166","v":"48-930"},"Payment of Type I School District Bond Interest Unclassified",{"$f":"'Key Metrics'!$E$444","v":0},{"$f":"'Key Metrics'!$I$444","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Bond Interest Unclassified",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Bond Interest Unclassified"]
["48-935","Payment of Type I School District Note Interest Salaries & Wages",{"$f":"'Key Metrics'!$C$445","v":0},{"$f":"'Key Metrics'!$G$445","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Note Interest Salaries & Wages",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Note Interest Salaries & Wages"]
[{"$f":"A1168","v":"48-935"},"Payment of Type I School District Note Interest Other Expenses",{"$f":"'Key Metrics'!$D$445","v":0},{"$f":"'Key Metrics'!$H$445","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Note Interest Other Expenses",0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Note Interest Other Expenses"]
[{"$f":"A1169","v":"48-935"},"Payment of Type I School District Note Interest Unclassified",{"$f":"'Key Metrics'!$E$445","v":0},{"$f":"'Key Metrics'!$I$445","v":0},0,0,0,0,0,0,null,null,"Payment of Type I School District Note Interest Unclassified",{"$f":"E1170","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,66,0,"Payment of Type I School District Note Interest Unclassified"]
[null,"Total- Type I School District",{"$f":"SUM(C1159:C1170)","v":0},{"$f":"SUM(D1159:D1170)","v":0},0,{"$f":"SUM(F1159:F1170)","v":0},{"$f":"SUM(G1159:G1170)","v":0},{"$f":"SUM(H1159:H1170)","v":0},{"$f":"SUM(I1159:I1170)","v":0},{"$f":"SUM(J1159:J1170)","v":0}]
[]
["Reserve for Uncollected Taxes",null,null,null,null,null,null,null,null,null,null,null,{"$f":"A1173","v":"Reserve for Uncollected Taxes"}]
["50-899","Reserve for Uncollected Taxes Salaries & Wages",{"$f":"'Key Metrics'!$C$449","v":0},{"$f":"'Key Metrics'!$G$449","v":0},{"$f":"IFERROR(D1174/C1174-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D1174*(1+N1174),IF($I$3=2,D1174*(1+T1174),IF($I$3=3,Z1174,\"--\"))),0)","v":0},{"$f":"IFERROR(IF($I$3=1,F1174*(1+O1174),IF($I$3=2,F1174*(1+U1174),IF($I$3=3,AA1174,\"--\"))),0)","v":0},0,0,0,null,null,{"$f":"B1174","v":"Reserve for Uncollected Taxes Salaries & Wages"},{"$f":"E1174","v":0},{"$f":"N1174","v":0},0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1174,$AM$505:$AM$1176,0)","v":66},0,"Reserve for Uncollected Taxes Salaries & Wages"]
[{"$f":"A1174","v":"50-899"},"Reserve for Uncollected Taxes Other Expenses",{"$f":"'Key Metrics'!$D$449","v":0},{"$f":"'Key Metrics'!$H$449","v":0},{"$f":"IFERROR(D1175/C1175-1,0)","v":0},{"$f":"IFERROR(IF($I$3=1,D1175*(1+N1175),IF($I$3=2,D1175*(1+T1175),IF($I$3=3,Z1175,\"--\"))),0)","v":0},0,0,0,0,null,null,{"$f":"B1175","v":"Reserve for Uncollected Taxes Other Expenses"},{"$f":"E1175","v":0},0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,0,{"$f":"RANK(AM1175,$AM$505:$AM$1176,0)","v":66},0,"Reserve for Uncollected Taxes Other Expenses"]
[{"$f":"A1175","v":"50-899"},"Reserve for Uncollected Taxes Unclassified",{"$f":"'Key Metrics'!$E$449","v":595594.22},{"$f":"'Key Metrics'!$I$449","v":414645.89999999851},{"$f":"IFERROR(D1176/C1176-1,0)","v":-0.30381141039280313},{"$f":"IFERROR(IF($I$3=1,D1176*(1+N1176),IF($I$3=2,D1176*(1+T1176),IF($I$3=3,Z1176,\"--\"))),0)","v":414645.89999999851},414645.89999999851,414645.89999999851,414645.89999999851,414645.89999999851,null,null,{"$f":"B1176","v":"Reserve for Uncollected Taxes Unclassified"},{"$f":"E1176","v":-0.30381141039280313},-0.30381141039280313,-0.30381141039280313,-0.30381141039280313,-0.30381141039280313,null,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(C1176:D1176,F1176:J1176)","v":3083469.6199999908},{"$f":"RANK(AM1176,$AM$505:$AM$1176,0)","v":66},0,"Reserve for Uncollected Taxes Unclassified"]
[null,"Total- Reserve for Uncollected Taxes",{"$f":"SUM(C1174:C1176)","v":595594.22},{"$f":"SUM(D1174:D1176)","v":414645.89999999851},{"$f":"IFERROR(D1177/C1177-1,0)","v":-0.30381141039280313},{"$f":"SUM(F1174:F1176)","v":414645.89999999851},{"$f":"SUM(G1174:G1176)","v":414645.89999999851},{"$f":"SUM(H1174:H1176)","v":414645.89999999851},{"$f":"SUM(I1174:I1176)","v":414645.89999999851},{"$f":"SUM(J1174:J1176)","v":414645.89999999851}]
[]
[null,"TOTAL - LINE ITEM EXPENDITURES",{"$f":"C1177+C1171+C1156+C1114+C1084+C1063+C1054+C979+C973+C967+C943+C937+C931+C925+C892+C850+C817+C793+C757+C712+C658+C634+C586+C559","v":11583767.669999998},{"$f":"D1177+D1171+D1156+D1114+D1084+D1063+D1054+D979+D973+D967+D943+D937+D931+D925+D892+D850+D817+D793+D757+D712+D658+D634+D586+D559","v":13220999.999999998},{"$f":"IFERROR(D1179/C1179-1,0)","v":0.14133849854742464},{"$f":"F1177+F1171+F1156+F1114+F1084+F1063+F1054+F979+F973+F967+F943+F937+F931+F925+F892+F850+F817+F793+F757+F712+F658+F634+F586+F559","v":13469768.8588},{"$f":"G1177+G1171+G1156+G1114+G1084+G1063+G1054+G979+G973+G967+G943+G937+G931+G925+G892+G850+G817+G793+G757+G712+G658+G634+G586+G559","v":13725249.106215999},{"$f":"H1177+H1171+H1156+H1114+H1084+H1063+H1054+H979+H973+H967+H943+H937+H931+H925+H892+H850+H817+H793+H757+H712+H658+H634+H586+H559","v":13987668.714638077},{"$f":"I1177+I1171+I1156+I1114+I1084+I1063+I1054+I979+I973+I967+I943+I937+I931+I925+I892+I850+I817+I793+I757+I712+I658+I634+I586+I559","v":14257265.278113484},{"$f":"J1177+J1171+J1156+J1114+J1084+J1063+J1054+J979+J973+J967+J943+J937+J931+J925+J892+J850+J817+J793+J757+J712+J658+J634+J586+J559","v":14534286.478139052}]
[null,"Annual % Change",null,{"$f":"IFERROR(D1179/C1179-1,\"--\")","v":0.14133849854742464},null,{"$f":"IFERROR(F1179/D1179-1,\"--\")","v":1.8816190817638745E-2},{"$f":"IFERROR(G1179/F1179-1,\"--\")","v":1.8966936262539535E-2},{"$f":"IFERROR(H1179/G1179-1,\"--\")","v":1.9119478735233342E-2},{"$f":"IFERROR(I1179/H1179-1,\"--\")","v":1.9273873936782371E-2},{"$f":"IFERROR(J1179/I1179-1,\"--\")","v":1.9430177851205821E-2}]

{"sheet":"Advertisement","index":11,"n_rows":191,"n_cols":20,"rows_kept":191,"cut":false,"hidden":false,"merged":[[136,3,136,10],[189,6,189,12],[155,3,155,14],[178,12,178,15],[179,5,179,7],[179,11,179,12],[171,3,171,14],[54,7,54,9],[55,3,55,10],[55,11,55,14],[183,10,183,13],[184,3,184,6],[184,8,184,10],[136,11,136,14],[143,3,143,10],[95,7,95,9],[96,3,96,10],[96,11,96,14],[103,3,103,10],[115,7,115,9],[116,11,116,14],[123,3,123,10],[135,7,135,9],[190,3,190,6],[190,9,190,11],[5,3,5,14],[180,3,180,5],[180,7,180,9],[188,8,188,13],[179,8,179,10],[62,3,62,10],[75,7,75,9],[76,3,76,10],[163,3,163,14],[116,3,116,10],[33,7,33,9],[76,11,76,14],[83,3,83,10],[41,3,41,10],[0,3,0,14],[8,3,8,10],[21,3,21,10],[34,3,34,10],[34,11,34,14],[8,11,8,14],[2,5,2,7],[3,4,3,5],[2,8,2,9]]}
[null,null,null,{"$f":"'Key Inputs'!E34&\"  Municipal  Budget\"","v":"2023  Municipal  Budget"}]
[]
[null,null,null,"of the",null,{"$f":"+'Key Inputs'!E8","v":"BOROUGH"},null,null,"of",null,null,{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,"County of"]
[null,null,null,null,{"$f":"+'Key Inputs'!E6","v":"CAMDEN"},null,null,{"$f":"\"for the fiscal year \"&'Key Inputs'!E34&\".\"","v":"for the fiscal year 2023."}]
[]
[null,null,null,"Revenue and Appropriations Summaries"]
[]
[]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,{"$f":"L10-1","v":2022},null,null,null,null,null,"*The Advertisement tab is not locked, allowing for users to edit formulas, fonts, page structure, etc."]
[null,null,null,"1.","Surplus",null,null,null,null,null,null,{"$f":"+'4'!I7","v":2080000},null,{"$f":"+'4'!J7","v":1875000}]
[null,null,null,"2.","Total Miscellaneous Revenues",null,null,null,null,null,null,{"$f":"+'11'!I18","v":3770000},null,{"$f":"+'11'!J18","v":3627464.62}]
[null,null,null,"3.","Receipts from Delinquent Taxes",null,null,null,null,null,null,{"$f":"+'11'!I19","v":275000},null,{"$f":"+'11'!J19","v":400000}]
[null,null,null,"4.","a) Local Tax for Municipal Purposes",null,null,null,null,null,null,{"$f":"+'11'!I22","v":6804983.7899999982},null,{"$f":"+'11'!J22","v":6559518.7199999997}]
[null,null,null,null,"b) Addition to Local School District Tax",null,null,null,null,null,null,{"$f":"+'11'!I23","v":0},null,{"$f":"+'11'!J23","v":0}]
[null,null,null,null,"c) Minimum Library Tax",null,null,null,null,null,null,{"$f":"+'11'!I24","v":291016.21000000002},null,{"$f":"+'11'!J24","v":265481.28000000003}]
[null,null,null,null,"             Tot Amt to be Rsd by Taxes for Sup of Muni Bnd",null,null,null,null,null,null,{"$f":"SUM(L14:L16)","v":7095999.9999999981},null,{"$f":"SUM(N14:N15)","v":6559518.7199999997}]
[null,null,null,"                 ","                           Total General Revenues",null,null,null,null,null,null,{"$f":"SUM(L11:L13)+L17","v":13220999.999999998},null,{"$f":"SUM(N11:N13)+N17","v":12461983.34}]
[]
[]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2023 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2022 Budget"},null,null," "]
[null,null,null,"1.","Operating Expenses: ",null,"Salaries & Wages",null,null,null,null,{"$f":"+'17a'!J25+'25'!J25","v":4896911.33},null,{"$f":"+'17a'!K25+'25'!K25","v":4736326.22}]
[null,null,null,null,null,null,"Other Expenses",null,null,null,null,{"$f":"+'17a'!J26+'25'!J26","v":5613219.6100000003},null,{"$f":"+'17a'!K26+'25'!K26","v":5165653.18}]
[null,null,null,"2.","Deferred Charges & Other Appropriations",null,null,null,null,null,null,{"$f":"+'30'!J8+'30'!J18+'30'!J19+'30'!J20+'19'!J20","v":1193903.1599999999},null,{"$f":"+'30'!K8+'30'!K18+'30'!K19+'30'!K20+'19'!K20","v":1131691}]
[null,null,null,"3.","Capital Improvements",null,null,null,null,null,null,{"$f":"+'30'!J16","v":50000},null,{"$f":"+'30'!K16","v":50000}]
[null,null,null,"4. ","Debt Service (Include for School Purposes)",null,null,null,null,null,null,{"$f":"+'30'!J17+'29'!J15","v":1052320},null,{"$f":"+'30'!K17+'29'!K15","v":1048200}]
[null,null,null,"5.","Reserve for Uncollected Taxes",null,null,null,null,null,2248746.75,{"$f":"+'30'!J23","v":414645.89999999851},null,{"$f":"+'29'!K24","v":595594.22}]
[null,null,null,null,"                       Total General Appropriations",null,null,null,null,null,null,{"$f":"SUM(L23:L28)","v":13221000},null,{"$f":"SUM(N23:N28)","v":12727464.619999999}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2023 Dedicated"},{"$f":"+'Key Inputs'!E40","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L10","v":"2023"},null,{"$f":"N10","v":2022}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L37:L39)","v":0},null,{"$f":"SUM(N37:N39)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2023 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2022 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L43:L48)","v":0},null,{"$f":"SUM(N43:N48)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2023 Dedicated"},{"$f":"+'Key Inputs'!E41","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L36","v":"2023"},null,{"$f":"N36","v":2022}]
[null,null,null,"1.","Surplus",null,null,null,null,null,null,{"$f":"+'31-Utility1'!J7","v":0},null,{"$f":"+'31-Utility1'!K7","v":0}]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L58:L60)","v":0},null,{"$f":"SUM(N58:N60)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2023 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2022 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L64:L69)","v":0},null,{"$f":"SUM(N64:N69)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2023 Dedicated"},{"$f":"+'Key Inputs'!E42","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L57","v":"2023"},null,{"$f":"N57","v":2022}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L79:L81)","v":0},null,{"$f":"SUM(N79:N81)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2023 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2022 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L85:L90)","v":0},null,{"$f":"SUM(N85:N90)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2023 Dedicated"},{"$f":"+'Key Inputs'!E43","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L77","v":"Anticipated"},null,{"$f":"N77","v":0}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L99:L101)","v":0},null,{"$f":"SUM(N99:N101)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2023 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2022 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L105:L110)","v":0},null,{"$f":"SUM(N105:N110)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2023 Dedicated"},{"$f":"+'Key Inputs'!E44","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L97","v":"Anticipated"},null,{"$f":"N97","v":0}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L119:L121)","v":0},null,{"$f":"SUM(N119:N121)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2023 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2022 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L125:L130)","v":0},null,{"$f":"SUM(N125:N130)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34&\" Dedicated\"","v":"2023 Dedicated"},{"$f":"+'Key Inputs'!E45","v":0},null,null,null,"Utility Budget"]
[null,null,null,"Summary of Revenues",null,null,null,null,null,null,null,"Anticipated"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L117","v":"Anticipated"},null,{"$f":"N117","v":0}]
[null,null,null,"1.","Surplus"]
[null,null,null,"2.","Miscellaneous Revenues"]
[null,null,null,"3.","Deficit  (General Budget)"]
[null,null,null,null,"                     Total Revenues",null,null,null,null,null,null,{"$f":"SUM(L139:L141)","v":0},null,{"$f":"SUM(N139:N141)","v":0}]
[]
[null,null,null,"Summary of Appropriations",null,null,null,null,null,null,null,{"$f":"L$10&\" Budget\"","v":"2023 Budget"},null,{"$f":"\"Final \"&N$10&\" Budget\"","v":"Final 2022 Budget"}]
[null,null,null,"1.","Operating Expenses:",null,"Salaries & Wages"]
[null,null,null,null,null,null,"Other Expenses"]
[null,null,null,"2.","Capital Improvements"]
[null,null,null,"3.","Debt Service"]
[null,null,null,"4.","Deferred Charges & Other Appropriations"]
[null,null,null,"5.","Surplus  (General Budget)"]
[null,null,null,"                               Total Appropriations",null,null,null,null,null,null,null,{"$f":"SUM(L145:L150)","v":0},null,{"$f":"SUM(N145:N150)","v":0}]
[null,null,null,"Total Number of Employees"]
[]
[]
[]
[null,null,null,"Balance of Outstanding Debt"]
[null,null,null,null,null,null,null,"General",null,null,null,{"$f":"+'Key Inputs'!E40","v":0},null,{"$f":"+'Key Inputs'!E41","v":0}," "]
[null,null,null,"Interest ",null,null,null,{"$f":"701728.82-109553.76","v":592175.05999999994}]
[null,null,null,"Principal",null,null,null,{"$f":"5191000-415000","v":4776000}]
[null,null,null,"Outstanding Balance",null,null,null,{"$f":"SUM(H158:H159)","v":5368175.0599999996},null,null,null,{"$f":"SUM(L158:L159)","v":0},null,{"$f":"SUM(N158:N159)","v":0}]
[]
[]
[]
[null,null,null,"Balance of Outstanding Debt"]
[null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E42","v":0},null,null,null,{"$f":"+'Key Inputs'!E43","v":0},null,{"$f":"+'Key Inputs'!E44","v":0}]
[null,null,null,"Interest"]
[null,null,null,"Principal"]
[null,null,null,"Outstanding Balance",null,null,null,{"$f":"SUM(H166:H167)","v":0},null,null,null,{"$f":"SUM(L166:L167)","v":0},null,{"$f":"SUM(N166:N167)","v":0}]
[]
[]
[]
[null,null,null,"Balance of Outstanding Debt"]
[null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E45","v":0}]
[null,null,null,"Interest"]
[null,null,null,"Principal"]
[null,null,null,"Outstanding Balance",null,null,null,{"$f":"SUM(H174:H175)","v":0}]
[]
[]
[null,null,null,"Notice is hereby given that the budget and tax resolution was approved by the",null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E9","v":"COMMISSIONERS"}]
[null,null,null,"of the",null,{"$f":"+'Key Inputs'!E8","v":"BOROUGH"},null,null,"of",null,null,{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,", County of"]
[null,null,null,{"$f":"+'Key Inputs'!E6","v":"CAMDEN"},null,null,"on",null,null,null,null,{"$f":"\", \"&'Key Inputs'!E34&\".\"","v":", 2023."}]
[]
[]
[null,null,null,"A hearing on the budget and tax resolution will be held at",null,null,null,null,null,null,"BOROUGH HALL",null,null,null,", on"]
[null,null,null,"APRIL 18TH",null,null,null,{"$f":"\", \"&'Key Inputs'!E34&\" at\"","v":", 2023 at"},"07:00:00",null,null,"o'clock PM at which time and place"]
[null,null,null,{"$f":"\"objections to the Budget and Tax Resolution for the year \"&'Key Inputs'!E34&\" may be presented by taxpayers or\"","v":"objections to the Budget and Tax Resolution for the year 2023 may be presented by taxpayers or"}]
[null,null,null,"other interested parties."]
[]
[null,null,null,"Copies of the budget are available in the office of ",null,null,null,null,"BOROUGH CLERK",null,null,null,null,null,"at"]
[null,null,null,"the Municipal Building,",null,null,"606 W. NICHOLSON ROAD, AUDUBON",null,null,null,null,null,null,"New Jersey,"]
[null,null,null,null,null,null,null,"during the hours of",null,"08:30:00",null,null,"to","4:00PM","."]

{"sheet":"Summary Data","index":12,"n_rows":70,"n_cols":17,"rows_kept":70,"cut":false,"hidden":false,"merged":[[1,1,1,8],[2,1,2,8],[3,10,3,14],[47,10,47,14],[46,1,46,8],[47,1,47,8]]}
[]
[null,{"$f":"'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*The Summary Data tab is not locked, allowing for users to edit formulas, fonts, page structure, etc."]
[null,{"$f":"\"SUMMARY OF \"&'Key Inputs'!E34 &\" BUDGET\"","v":"SUMMARY OF 2023 BUDGET"}]
[null,null,null,null,null,null,null,null,null,null,"Future Budget Projections"]
[null,"Total Budget",null,null,null,null,null,{"$f":"+'11'!I26","v":13220999.999999998},{"$f":"SUM(I9:I53)","v":1},null,{"$f":"VALUE('Key Inputs'!E34)+1","v":2024},{"$f":"+K5+1","v":2025},{"$f":"+L5+1","v":2026},{"$f":"+M5+1","v":2027},{"$f":"+N5+1","v":2028}]
[]
[null,"Employee Costs:"]
[null,null,"Salaries & Wages"]
[null,null,null,"Sheet 17",null,null,{"$f":"+'17a'!J25","v":4133118},null,null,1.02,{"$f":"+G9*$J$9","v":4215780.3600000003},{"$f":"+K9*$J$9","v":4300095.9672000008},4386097.8865440013,4473819.8442748813,4563296.2411603788]
[null,null,null,"Sheet 25",null,null,{"$f":"+'25'!J25","v":763793.33000000007},null,null,1.02,{"$f":"+G10*$J$9","v":779069.19660000014},794650.58053200017,810543.59214264015,826754.46398549294,843289.55326520279]
[null,null,null,null,"Total",null,null,{"$f":"SUM(G9:G10)","v":4896911.33},null,null,{"$f":"+K9+K10","v":4994849.5566000007},{"$f":"+L9+L10","v":5094746.5477320012},{"$f":"+M9+M10","v":5196641.4786866419},{"$f":"+N9+N10","v":5300574.3082603738},{"$f":"+O9+O10","v":5406585.7944255816}]
[]
[null,null,"Social Security"]
[null,null,null,"Sheet 19",null,null,null,{"$f":"+'19'!J11","v":230000},null,1.02,{"$f":"+H14*$J$14","v":234600},{"$f":"+K14*$J$14","v":239292},{"$f":"+L14*$J$14","v":244077.84},{"$f":"+M14*$J$14","v":248959.39679999999},{"$f":"+N14*$J$14","v":253938.58473599999}]
[null,null,"Pensions etc."]
[null,null,null,"Sheet 19",null,null,null,{"$f":"+'19'!J10","v":301634},null,1.02,{"$f":"+H16*$J$16","v":307666.68},{"$f":"+K16*$J$16","v":313820.01360000001},{"$f":"+L16*$J$16","v":320096.413872},{"$f":"+M16*$J$16","v":326498.34214944002},{"$f":"+N16*$J$16","v":333028.30899242882}]
[null,null,null,"Sheet 19",null,null,null,{"$f":"+'19'!J13","v":599689},null,1.02,{"$f":"+J17*$H$17","v":611682.78},{"$f":"+K17*$J$17","v":623916.43560000008},{"$f":"+L17*$J$17","v":636394.76431200013},{"$f":"+M17*$J$17","v":649122.65959824016},{"$f":"+N17*$J$17","v":662105.11279020493}]
[null,null,null,"Sheet 19",null,null,null,{"$f":"+'19'!J17","v":0}]
[null,null,null,"Sheet 20",null,null,null,{"$f":"+'20'!J14","v":44217}]
[null,null,"Insurance"]
[null,null,null,"Sheet 14",null,null,null,{"$f":"+'14'!J17+'14'!J18","v":0},null,1.02,{"$f":"+H21*$J$21","v":0},{"$f":"+K21*$J$21","v":0},{"$f":"+L21*$J$21","v":0},{"$f":"+M21*$J$21","v":0},{"$f":"+N21*$J$21","v":0}]
[null,null,"Direct Employee Costs",null,null,null,null,{"$f":"SUM(H11:H21)","v":6072451.3300000001},{"$f":"+H22/H5","v":0.4593034815823312}]
[]
[null,"General Liability Insurance"]
[null,null,"Sheet 14",null,null,null,null,{"$f":"+'14'!J16","v":9000},{"$f":"+H25/H5","v":6.8073519400953036E-4},1.02,{"$f":"H25*J25","v":9180},{"$f":"+K25*$J$17","v":9363.6},{"$f":"+L25*$J$17","v":9550.8720000000012},{"$f":"+M25*$J$17","v":9741.8894400000008},{"$f":"+N25*$J$17","v":9936.7272288000004}]
[]
[null,"Debt Service:"]
[null,null,"Sheet 27",null,null,null,null,{"$f":"+'27a'!J26","v":1052320},{"$f":"+H28/H5","v":7.9594584373345448E-2},1.02,{"$f":"H28*J28","v":1073366.3999999999},{"$f":"+K28*$J$17","v":1094833.7279999999},{"$f":"+L28*$J$17","v":1116730.4025599998},{"$f":"+M28*$J$17","v":1139065.0106111998},{"$f":"+N28*$J$17","v":1161846.3108234238}]
[]
[null,"Reserve for Uncollected Taxes:"]
[null,null,"Sheet 29",null,null,null,null,{"$f":"+'29'!J24","v":414645.89999999851},{"$f":"+H31/H5","v":3.1362673020195034E-2},1.02,{"$f":"H31*J31","v":422938.81799999852},{"$f":"+K31*$J$17","v":431397.59435999847},{"$f":"+L31*$J$17","v":440025.54624719848},{"$f":"+M31*$J$17","v":448826.05717214243},{"$f":"+N31*$J$17","v":457802.57831558527}]
[]
[null,"Capital Funds:"]
[null,null,"Sheet 26a",null,null,null,null,{"$f":"+'26a'!J26","v":50000},{"$f":"+H34/H5","v":3.7818621889418357E-3},1.02,{"$f":"H34*J34","v":51000},{"$f":"+K34*$J$17","v":52020},{"$f":"+L34*$J$17","v":53060.4},{"$f":"+M34*$J$17","v":54121.608},{"$f":"+N34*$J$17","v":55204.040160000004}]
[]
[null,"Deferred Charges:"]
[null,null,"Sheet 28",null,null,null,null,{"$f":"+'28'!J19","v":36884.159999999996},{"$f":"+H37/H5","v":2.7898162014976177E-3},1.02,{"$f":"H37*J37","v":37621.843199999996},{"$f":"+K37*$J$17","v":38374.280063999999},{"$f":"+L37*$J$17","v":39141.76566528},{"$f":"+M37*$J$17","v":39924.6009785856},{"$f":"+N37*$J$17","v":40723.092998157314}]
[]
[null,"Grants:"]
[null,null,"Sheet 25 (less Salaries & Wages above)",null,null,null,null,{"$f":"+'25'!J21","v":545108.79},{"$f":"+H40/H5","v":4.1230526435216706E-2},1.02,{"$f":"H40*J40","v":556010.96580000001},{"$f":"+K40*$J$17","v":567131.18511600001},{"$f":"+L40*$J$17","v":578473.80881832005},{"$f":"+M40*$J$17","v":590043.28499468649},{"$f":"+N40*$J$17","v":601844.15069458028}]
[]
[null,"All Other Departmental OE's:"]
[null,null,"Various Line Items",null,null,null,null,{"$f":"+H5-(+SUM(H22:H41))","v":5040589.8199999994},{"$f":"+H43/H5","v":0.38125632100446261},1.02,{"$f":"+H43*$J$43","v":5141401.6163999997},{"$f":"+K43*$J$43","v":5244229.648728},{"$f":"+L43*$J$43","v":5349114.2417025603},{"$f":"+M43*$J$43","v":5456096.5265366118},{"$f":"+N43*$J$43","v":5565218.4570673443}]
[]
[null,null,null,null,null,null,null,null,null,"Projected Budget Totals",{"$f":"SUM(K11:K43)","v":13440318.659999998},{"$f":"SUM(L11:L43)","v":13709125.033199999},{"$f":"SUM(M11:M43)","v":13983307.533864001},{"$f":"SUM(N11:N43)","v":14262973.684541281},{"$f":"SUM(O11:O43)","v":14548233.158232106}]
[]
[null,{"$f":"'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[null,{"$f":"'Key Inputs'!E34&\"  BUDGET FUNDING\"","v":"2023  BUDGET FUNDING"},null,null,null,null,null,null,null,null,"Project Tax Results"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+K49+1","v":2024},{"$f":"+L49+1","v":2025},{"$f":"+M49+1","v":2026},{"$f":"+N49+1","v":2027}]
[null,null,null,null,"Budget Funding:"]
[null,null,null,null,null,"Fund Balance",null,{"$f":"+'11'!I8","v":2080000},null,null,{"$f":"H51","v":2080000},{"$f":"+K51+25000","v":2105000},{"$f":"+L51+25000","v":2130000},{"$f":"+M51+25000","v":2155000},{"$f":"+N51+25000","v":2180000}]
[null,null,null,null,null,"Local Revenues",null,{"$f":"+'11'!I11+'11'!I13+'11'!I17+'11'!I14","v":2429670.21},null,null,{"$f":"H52","v":2429670.21},{"$f":"+K52+150000","v":2579670.21},{"$f":"+L52+150000","v":2729670.21},{"$f":"+M52+150000","v":2879670.21},{"$f":"+N52+150000","v":3029670.21}]
[null,null,null,null,null,"State Aid",null,{"$f":"+'11'!I12","v":829813},null,null,829813,{"$f":"+K53+150000","v":979813},1129813,1279813,1429813]
[null,null,null,null,null,"Grants",null,{"$f":"+'11'!I16","v":510516.79},null,null,510516.79,{"$f":"+K54+150000","v":660516.79},810516.79,960516.79,1110516.79]
[null,null,null,null,null,"Delinquent Tax",null,{"$f":"+'11'!I19","v":275000},null,null,275000,{"$f":"+K55+150000","v":425000},575000,725000,875000]
[null,null,null,null,null,"Local Purpose Tax",null,{"$f":"+'11'!I25","v":7095999.9999999981},null,null,{"$f":"+K45-K51-K52-K53-K54-K55","v":7315318.6599999992},{"$f":"+L45-L51-L52-L53-L54-L55","v":6959125.0331999986},{"$f":"+M45-M51-M52-M53-M54-M55","v":6608307.5338640017},{"$f":"+N45-N51-N52-N53-N54-N55","v":6262973.6845412804},{"$f":"+O45-O51-O52-O53-O54-O55","v":5923233.1582321068}]
[null,null,null,null,null,null,null,{"$f":"SUM(H51:H56)","v":13220999.999999998},null,null,{"$f":"SUM(K51:K56)","v":13440318.66},{"$f":"SUM(L51:L56)","v":13709125.033199999},{"$f":"SUM(M51:M56)","v":13983307.533864003},{"$f":"SUM(N51:N56)","v":14262973.684541281},{"$f":"SUM(O51:O56)","v":14548233.158232108}]
[]
[null,null,null,null,null,"Ratables",null,{"$f":"+'Key Inputs'!F31","v":712606904},null,null,{"$f":"+H59+8000000","v":720606904},{"$f":"+K59+8000000","v":728606904},{"$f":"+L59+8000000","v":736606904},{"$f":"+M59+8000000","v":744606904},{"$f":"+N59+8000000","v":752606904}]
[null,null,null,null,null,"Tax Rate",null,{"$f":"+'Tax Summary'!F32","v":0.95494216401810195},null,null,{"$f":"+K56/(+K59/100)","v":1.0151607789758283},{"$f":"+L56/(+L59/100)","v":0.95512751732036816},{"$f":"+M56/(+M59/100)","v":0.89712810156663991},{"$f":"+N56/(+N59/100)","v":0.8411114174333898},{"$f":"+O56/(+O59/100)","v":0.78702880969480271}]
[null,null,null,null,null,"Increase",null,{"$f":"+H60-'Tax Summary'!I32","v":3.3369118581671131E-2},null,null,{"$f":"+K60-H60","v":6.0218614957726402E-2},{"$f":"+L60-K60","v":-6.0033261655460191E-2},{"$f":"+M60-L60","v":-5.7999415753728245E-2},{"$f":"+N60-M60","v":-5.6016684133250116E-2},{"$f":"+O60-N60","v":-5.4082607738587085E-2}]
[]
[null,null,null,null,null,null,null,null,null,"LEVY CAP CAL"]
[null,null,null,null,null,null,null,null,null,"Prior Year",{"$f":"+H56","v":7095999.9999999981},{"$f":"+K56","v":7315318.6599999992},{"$f":"+L56","v":6959125.0331999986},{"$f":"+M56","v":6608307.5338640017},{"$f":"+N56","v":6262973.6845412804}]
[null,null,null,null,null,null,null,null,null,0.02,{"$f":"+K64*0.02","v":141919.99999999997},{"$f":"+L64*0.02","v":146306.3732},{"$f":"+M64*0.02","v":139182.50066399996},{"$f":"+N64*0.02","v":132166.15067728003},{"$f":"+O64*0.02","v":125259.47369082562}]
[null,null,null,null,null,null,null,null,null,"Debt Service & Health",145000,145000,145000,145000,145000]
[null,null,null,null,null,null,null,null,null,"Ratables Added",14000,15000,16000,17000,18000]
[null,null,null,null,null,null,null,null,null,"CAP Max",{"$f":"SUM(K64:K67)","v":7396919.9999999981},{"$f":"SUM(L64:L67)","v":7621625.0331999995},{"$f":"SUM(M64:M67)","v":7259307.5338639989},{"$f":"SUM(N64:N67)","v":6902473.6845412813},{"$f":"SUM(O64:O67)","v":6551233.1582321059}]
[]
[null,null,null,null,null,null,null,null,null,"Over / (Under) CAP",{"$f":"+K56-K68","v":-81601.33999999892},{"$f":"+L56-L68","v":-662500.00000000093},{"$f":"+M56-M68","v":-650999.99999999721},{"$f":"+N56-N68","v":-639500.00000000093},{"$f":"+O56-O68","v":-627999.99999999907}]

{"sheet":"Budget Summary","index":13,"n_rows":37,"n_cols":20,"rows_kept":37,"cut":false,"hidden":false,"merged":[[31,11,31,19],[1,1,1,9],[30,1,30,9],[1,11,1,19],[15,11,15,19],[16,12,16,16],[16,18,16,19],[22,18,22,19],[23,18,23,19]]}
[]
[null,"COMPARISON  OF  REVENUES  &  APPROPRIATIONS",null,null,null,null,null,null,null,null,null," LOCAL  TAX  LEVY  AND  ASSESSED  VALUES"]
[]
[null,null,null,null,"BUDGET",null,"PRIOR",null,null,null,null,null,null,null,"BUDGET",null,"PRIOR"]
[null,null,null,null," YEAR",null,"YEAR",null,"CHANGE","%",null,null,null,null," YEAR",null,"YEAR",null,"CHANGE","%"]
[null,"REVENUES"]
[null,null,"Surplus",null,{"$f":"+'11'!I8+'11'!I9","v":2080000},null,{"$f":"+'11'!J8+'11'!J9","v":1875000},null,{"$f":"+E7-G7","v":205000},{"$f":"+I7/G7","v":0.10933333333333334},null,null,"Local Purpose Tax Levy (only)",null,{"$f":"+'11'!I22","v":6804983.7899999982},null,{"$f":"+'11'!J22","v":6559518.7199999997},null,{"$f":"+O7-Q7","v":245465.06999999844},{"$f":"+S7/Q7","v":3.7421201231055932E-2}]
[null,null,"Local",null,{"$f":"+'11'!I11+'11'!I13+'11'!I14+'11'!I17+'11'!I15","v":2429670.21},null,{"$f":"+'11'!J11+'11'!J13+'11'!J14+'11'!J17+'11'!J15","v":2254809.7200000002},null,{"$f":"+E8-G8","v":174860.48999999976},{"$f":"+I8/G8","v":7.7549998320922506E-2}]
[null,null,"State Aid",null,{"$f":"+'11'!I12","v":829813},null,{"$f":"+'11'!J12","v":829813},null,0,0,null,null,"Local Tax Rate",null,{"$f":"+'Tax Summary'!F32","v":0.95494216401810195},null,{"$f":"+'Tax Summary'!I32","v":0.92157304543643082},null,{"$f":"+O9-Q9","v":3.3369118581671131E-2},{"$f":"+S9/Q9","v":3.6208869982594233E-2}]
[null,null,"State & Federal Grants",null,{"$f":"+'11'!I16","v":510516.79},null,{"$f":"+'11'!J16","v":542841.9},null,-32325.110000000044,-5.9547927306274707E-2]
[null,null,"Delinquent Tax",null,{"$f":"+'11'!I19","v":275000},null,{"$f":"+'11'!J19","v":400000},null,-125000,-0.3125,null,null,"Assessed  Valuation",null,{"$f":"+'Key Inputs'!F31","v":712606904},null,{"$f":"+'Key Inputs'!F32","v":711774151},null,{"$f":"+O11-Q11","v":832753},{"$f":"+S11/Q11","v":1.1699680282432736E-3}]
[null,null,"Local Purpose Tax",null,{"$f":"+'11'!I22","v":6804983.7899999982},null,{"$f":"+'11'!J22","v":6559518.7199999997},null,245465.06999999844,3.7421201231055932E-2]
[null,null,"Minimum Library Tax",null,{"$f":"+'11'!I24","v":291016.21000000002},null,{"$f":"+'11'!J24","v":265481.28000000003},null,25534.929999999993,9.6183542583492099E-2]
[null,null,"School Tax (Debt Service)",null,{"$f":"+'11'!I23","v":0},null,{"$f":"+'11'!J23","v":0},null,0,{"$f":"+I14/G14","v":{"$error":"#DIV/0!"}}]
[null,null,"Arts and Cultural Tax",null,{"$f":"'44'!I8","v":0},null,{"$f":"'44'!J8","v":0},null,{"$f":"+E15-G15","v":0},{"$f":"+I15/G15","v":{"$error":"#DIV/0!"}}]
[null,"TOTAL  REVENUE",null,null,{"$f":"SUM(E6:E15)","v":13221000},null,{"$f":"SUM(G6:G15)","v":12727464.619999999},null,{"$f":"SUM(I6:I14)","v":493535.37999999814},3.8777195202291448E-2,null,"STATUS  OF  \"CAPS\""]
[null,null,null,null,null,null,null,null,null,null,null,null,"SPENDING CAP",null,null,null,null,null,"2% LEVY CAP"]
[null,"APPROPRIATIONS",null,null,null,null,null,null,null,null,null,null,null,null,"CAP",null,"CAP"]
[null,null,"Salaries & Wages",null,{"$f":"+'17a'!J25+'25'!J25","v":4896911.33},null,{"$f":"+'17a'!M25+'25'!M25","v":4736326.22},null,{"$f":"+E19-G19","v":160585.11000000034},{"$f":"+I19/G19","v":3.3904993562711212E-2},null,null,null,null,"@ 0.5%",null,"COLA",null,{"$f":"+'2% Levy Cap'!T30","v":6898950.9123999998},"MAX"]
[null,null,"Other Expenses",null,{"$f":"+'17a'!J26+'25'!J26-E22","v":5068110.82},null,{"$f":"+'17a'!M26+'25'!M26-G22","v":4592019.2799999993},null,476091.54000000097,0.10367803595110364,null,null,null,null,null,null,null,null,{"$f":"+'11'!I22","v":6804983.7899999982},"ACTUAL"]
[null,null,"Statutory & Deferred Charges",null,{"$f":"+'30'!J8+'30'!J18+'30'!J19+'30'!J20+'30'!J22+'19'!J20","v":1193903.1599999999},null,{"$f":"+'30'!M8+'30'!M18+'30'!M19+'30'!M20+'30'!M22+'19'!M20","v":1131691},null,62212.159999999916,5.4972744326852396E-2,null,null,"CAP Base from Prior Year",null,{"$f":"+'App. CAP'!I28","v":8840221},null,{"$f":"+'App. CAP'!I28","v":8840221},null,{"$f":"-S19+S20","v":-93967.122400001623},"+ OR ( )"]
[null,null,"State & Federal Grants",null,{"$f":"+'25'!J21+'26a'!J14","v":545108.79},null,{"$f":"+'25'!M21","v":573633.9},null,-28525.109999999986,-4.9727029730983446E-2,null,null,"Rate Applied",null,5.0000000000000001E-3,null,3.5000000000000003E-2]
[null,null,"Capital (without grants)",null,{"$f":"+'30'!J16-'26a'!J14","v":50000},null,{"$f":"+'30'!M16-'26a'!M14+'30'!L16","v":50000},null,0,0,null,null,"Allowable CAP",null,{"$f":"+O21*1.005","v":8884422.1049999986},null,{"$f":"+Q21*1.035","v":9149628.7349999994},null,"Must be zero or ( ) to"]
[null,null,"Debt Service",null,{"$f":"+'30'!J17","v":1052320},null,{"$f":"+'30'!M17","v":1048200},null,4120,3.9305476054188136E-3,null,null,"Additions:",null,null,null,null,null,"Introduce Budget"]
[null,null,"School Debt Service",null,{"$f":"+'29'!J15","v":0},null,{"$f":"+'29'!M15","v":0},null,0,{"$error":"#DIV/0!"},null,null,"   See Sheet 3b",null,{"$f":"+'App. CAP'!S19","v":135053.26799999998},null,{"$f":"+'App. CAP'!S19","v":135053.26799999998}]
[null,null,"Reserve for Uncollected Taxes",null,{"$f":"+'29'!J24","v":414645.89999999851},null,{"$f":"+'29'!M24","v":595594.22},null,-180948.32000000146,-0.30381141039280313,null,null,"   Other"]
[null,"TOTAL  APPROPRIATIONS",null,null,{"$f":"SUM(E18:E26)","v":13221000},null,{"$f":"SUM(G18:G26)","v":12727464.620000001},null,{"$f":"SUM(I18:I26)","v":493535.37999999977},{"$f":"+I27/G27","v":3.8777195202291573E-2},null,null,"Total CAP Allowable",null,{"$f":"SUM(O23:O26)","v":9019475.3729999978},null,{"$f":"SUM(Q23:Q26)","v":9284682.0029999986}]
[null,null,"Adopted Emergencies",null,null,null,{"$f":"+G27-G16","v":0},null,null,null,null,null,"Budget Expenditures Sheet 19",null,{"$f":"+'19'!J25","v":9284682},null,{"$f":"+'19'!J25","v":9284682}]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Remaining or (Excess)",null,{"$f":"+O27-O28","v":-265206.62700000219},null,{"$f":"+Q27-Q28","v":2.9999986290931702E-3}]
[]
[null,"CONDITION  OF  SURPLUS"]
[null,null,null,null,null,null,null,null,null,null,null,"%  OF  TAX  COLLECTION"]
[null,null,null,null,"BUDGET",null,"PRIOR"]
[null,null,null,null," YEAR",null,"YEAR",null,"CHANGE",null,null,null,null,null,"CURRENT",null,"PRIOR",null,"CHANGE"]
[null,null,"Available",null,{"$f":"+'39'!L22","v":2397475.0300000012},null,{"$f":"+'39'!M22","v":2312038.2400000021},null,{"$f":"+E35-G35","v":85436.789999999106},null,null,null,"Actual Percentage of Collection",null,0.98780000000000001,null,0.9829,null,{"$f":"+O35-Q35","v":4.9000000000000155E-3}]
[null,null,"Used to Fund Budget",null,{"$f":"+'4'!I7","v":2080000},null,{"$f":"+'4'!J7","v":1875000},null,{"$f":"+E36-G36","v":205000},null,null,null,"Used for Reserve for Taxes",null,{"$f":"+'Reserve & Tax Calculation'!D28","v":0.98499999999999999},null,0.97799999999999998,null,{"$f":"+O36-Q36","v":7.0000000000000062E-3}]
[null,null,"Remaining Balance",null,{"$f":"+E35-E36","v":317475.03000000119},null,{"$f":"+G35-G36","v":437038.24000000209},null,{"$f":"+E37-G37","v":-119563.21000000089},null,null,null,"   Remaining",null,{"$f":"+O35-O36","v":2.8000000000000247E-3},null,{"$f":"+Q35-Q36","v":4.9000000000000155E-3},null,{"$f":"+O37-Q37","v":-2.0999999999999908E-3}]

{"sheet":"Tax Summary","index":14,"n_rows":39,"n_cols":20,"rows_kept":39,"cut":false,"hidden":false,"merged":[[10,16,10,17],[10,4,10,5],[9,7,9,8],[10,7,10,8],[10,14,10,15],[3,2,3,19],[7,2,7,11],[7,13,7,19],[9,14,9,15],[9,4,9,5],[9,16,9,17]]}
[]
[]
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[]
[null,null,"SUMMARY  OF  TAX  RATES",null,null,null,null,null,null,null,null,null,null,"LEVY  CHANGE  PER  VARIOUS  ASSESSED  VALUES"]
[]
[null,null,null,null,"Estimated",null,null,"Actual",null,null,null,null,null,null,"Estimated",null,"Actual"]
[null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,null,{"$f":"+E11-1","v":2022},null,null,null,null,null,null,{"$f":"+E11","v":"2023"},null,{"$f":"+O11-1","v":2022},null,"Total","Local"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Property ","Total","Local","Total","Local","Tax","Tax"]
[null,null,null,null,"Levy Amount","Rate",null,"Levy Amount","Rate",null,"Change","%",null,"Assessment","Tax","Tax","Tax","Tax","Change","Change"]
[null,null,"COUNTY:"]
[null,null,null,"County Tax (General)",5840000,{"$f":"+E15/($E$39/100)","v":0.81952616052678606},null,5733361.4400000004,{"$f":"H15/H39*100","v":0.80550290172029593},null,{"$f":"+F15-I15","v":1.4023258806490135E-2},{"$f":"+K15/I15","v":1.7409321278099622E-2},null,100000,{"$f":"+N15*($F$36/100)","v":3886.5747503338816},{"$f":"+N15*($F$32/100)","v":954.94216401810195},{"$f":"+N15*($I$36/100)","v":3798.34408175916},{"$f":"+N15*($I$32/100)","v":921.57304543643079},{"$f":"+O15-Q15","v":88.230668574721676},{"$f":"+P15-R15","v":33.36911858167116}]
[null,null,null,"County Library",null,{"$f":"+E16/($E$39/100)","v":0},null,null,null,null,{"$f":"+F16-I16","v":0},{"$f":"+K16/I16","v":{"$error":"#DIV/0!"}},null,125000,{"$f":"+N16*($F$36/100)","v":4858.2184379173514},{"$f":"+N16*($F$32/100)","v":1193.6777050226276},{"$f":"+N16*($I$36/100)","v":4747.9301021989495},{"$f":"+N16*($I$32/100)","v":1151.9663067955385},{"$f":"+O16-Q16","v":110.28833571840187},{"$f":"+P16-R16","v":41.711398227089148}]
[null,null,null,"County Health",null,{"$f":"+E17/($E$39/100)","v":0},null,null,null,null,{"$f":"+F17-I17","v":0},{"$f":"+K17/I17","v":{"$error":"#DIV/0!"}},null,150000,5829.862125500822,1432.413246027153,5697.5161226387399,1382.3595681546462,132.34600286208206,50.053677872506796]
[null,null,null,"County Open Space",160000,{"$f":"+E18/($E$39/100)","v":2.2452771521281809E-2},null,159849.9,{"$f":"H18/H39*100","v":2.2457952396194844E-2},null,{"$f":"+F18-I18","v":-5.1808749130348442E-6},{"$f":"+K18/I18","v":-2.306922208060546E-4},null,175000,6801.5058130842926,1671.1487870316785,6647.1021430785295,1612.752829513754,154.40367000576316,58.395957517924444]
[null,null,null,"Total All County Levies",{"$f":"SUM(E15:E18)","v":6000000},{"$f":"SUM(F15:F18)","v":0.84197893204806784},null,{"$f":"SUM(H15:H18)","v":5893211.3400000008},{"$f":"SUM(I15:I18)","v":0.82796085411649079},null,{"$f":"+F19-I19","v":1.4018077931577055E-2},{"$f":"+K19/I19","v":1.6930846261488552E-2},null,200000,7773.1495006677633,1909.8843280362039,7596.6881635183199,1843.1460908728616,176.46133714944335,66.738237163342319]
[null,null,null,null,null,null,null,null,null,null,null,null,null,225000,8744.793188251233,2148.6198690407296,8546.2741839581104,2073.5393522319696,198.51900429312263,75.080516808759967]
[null,null,"SCHOOLS:",null,null,null,null,null,null,null,null,null,null,250000,9716.4368758347027,2387.3554100452552,9495.860204397899,2303.9326135910769,220.57667143680374,83.422796454178297]
[null,null,null,"Local School",{"$f":"+'Reserve & Tax Calculation'!F10","v":14600000},{"$f":"+E22/($E$39/100)","v":2.0488154013169653},null,14317420,{"$f":"H22/H39*100","v":2.0115116543477849},null,{"$f":"+F22-I22","v":3.7303746969180374E-2},{"$f":"+K22/I22","v":1.8545130916119791E-2},null,275000,10688.080563418174,2626.0909510497804,10445.446224837689,2534.3258749501847,242.63433858048484,91.765076099595717]
[null,null,null,"Regional School",{"$f":"+'Reserve & Tax Calculation'!F12","v":0},{"$f":"+E23/($E$39/100)","v":0},null,{"$f":"+'Reserve & Tax Calculation'!G11","v":0},null,null,{"$f":"+F23-I23","v":0},{"$f":"+K23/I23","v":{"$error":"#DIV/0!"}},null,300000,11659.724251001644,2864.8264920543061,11395.03224527748,2764.7191363092925,264.69200572416412,100.10735574501359]
[null,null,null,"Regional High School",{"$f":"+'Reserve & Tax Calculation'!F14","v":0},{"$f":"+E24/($E$39/100)","v":0},null,{"$f":"+'Reserve & Tax Calculation'!G13","v":0},null,null,{"$f":"+F24-I24","v":0},{"$f":"+K24/I24","v":{"$error":"#DIV/0!"}},null,325000,12631.367938585114,3103.5620330588313,12344.61826571727,2995.1123976684003,286.7496728678434,108.44963539043101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,350000,13603.011626168585,3342.2975740633569,13294.204286157059,3225.505659027508,308.80734001152632,116.79191503584889]
[null,null,null,"Additional Local School",null,null,null,null,null,null,null,null,null,375000,14574.655313752055,3581.0331150678826,14243.790306596849,3455.8989203866158,330.8650071552056,125.13419468126676]
[null,null,null,"  School Debt Service",{"$f":"+'11'!I23","v":0},{"$f":"+E27/($E$39/100)","v":0},null,{"$f":"+'11'!J23","v":0},null,null,{"$f":"+F27-I27","v":0},{"$f":"+K27/I27","v":{"$error":"#DIV/0!"}},null,400000,15546.299001335527,3819.7686560724078,15193.37632703664,3686.2921817457232,352.9226742988867,133.47647432668464]
[null,null,null,null,null,null,null,null,null,null,null,null,null,425000,{"$f":"+N28*($F$36/100)","v":16517.942688918996},4058.5041970769335,16142.96234747643,3916.6854431048309,374.98034144256599,141.81875397210251]
[null,null,"SPECIAL DISTRICTS:",null,null,null,null,null,null,null,null,null,null,450000,17489.586376502466,4297.2397380814591,17092.548367916221,4147.0787044639392,397.03800858624527,150.16103361751993]
[null,null,null,"Special District Tax",{"$f":"+'Reserve & Tax Calculation'!F18","v":0},null,null,{"$f":"+'Reserve & Tax Calculation'!G17","v":0},null,null,{"$f":"+F30-I30","v":0},{"$f":"+K30/I30","v":{"$error":"#DIV/0!"}},null,475000,18461.230064085936,4535.9752790859848,18042.134388356011,4377.471965823047,419.09567572992455,158.50331326293781]
[null,null,null,null,null,null,null,null,null,null,null,null,null,500000,19432.873751669405,4774.7108200905104,18991.720408795798,4607.8652271821538,441.15334287360747,166.84559290835659]
[null,null,"LOCAL PURPOSE TAX",null,{"$f":"+'11'!I22","v":6804983.7899999982},{"$f":"+E32/($E$39/100)","v":0.95494216401810195},null,{"$f":"+'11'!J22","v":6559518.7199999997},{"$f":"H32/H39*100","v":0.92157304543643082},null,{"$f":"+F32-I32","v":3.3369118581671131E-2},{"$f":"+K32/I32","v":3.6208869982594233E-2},null,600000,23319.448502003288,{"$f":"+N32*($F$32/100)","v":5729.6529841086121},22790.06449055496,5529.438272618585,529.38401144832824,200.21471149002718]
[null,null,null,"Municipal Library",{"$f":"+'11'!I24","v":291016.21000000002},{"$f":"+E33/($E$39/100)","v":4.0838252950746043E-2},null,{"$f":"+'11'!J24","v":265481.28000000003},{"$f":"H33/H39*100","v":3.7298527858452675E-2},null,{"$f":"+F33-I33","v":3.5397250922933679E-3},{"$f":"+K33/I33","v":9.4902541615759436E-2},null,750000,29149.31062750411,7162.0662301357652,28487.580613193699,6911.7978407732317,661.73001431041121,250.26838936253353]
[null,null,null,"Municipal Open Space",{"$f":"'43'!I8","v":0},{"$f":"+E34/($E$39/100)","v":0},null,{"$f":"'43'!J8","v":0},null,null,{"$f":"+F34-I34","v":0},{"$f":"+K34/I34","v":{"$error":"#DIV/0!"}},null,1000000,38865.747503338811,{"$f":"+N34*($F$32/100)","v":9549.4216401810208},37983.440817591596,9215.7304543643077,882.30668574721494,333.69118581671319]
[null,null,null,"Arts and Cultural",{"$f":"'44'!I8","v":0},{"$f":"+E35/($E$39/100)","v":0},null,{"$f":"'44'!J8","v":0},null,null,{"$f":"+F35-I35","v":0},{"$f":"+K35/I35","v":{"$error":"#DIV/0!"}},null,1250000,48582.184379173515,{"$f":"+N35*($F$32/100)","v":11936.777050226276},47479.3010219895,11519.663067955385,{"$f":"+O35-Q35","v":1102.883357184015},{"$f":"+P35-R35","v":417.11398227089012}]
[null,null,"TOTAL  ALL  LEVIES",null,{"$f":"SUM(E19:E35)","v":27696000},{"$f":"SUM(F19:F35)","v":3.8865747503338812},null,{"$f":"SUM(H19:H35)","v":27035631.34},{"$f":"SUM(I19:I35)","v":3.7983440817591596},null,{"$f":"+F36-I36","v":8.8230668574721616E-2},{"$f":"+K36/I36","v":2.3228719324937669E-2},null,1500000,58298.62125500822,14324.13246027153,56975.161226387398,13823.595681546463,1323.4600286208224,500.53677872506705]
[]
[]
[null,null,"NET VALUATION TAXABLE",null,{"$f":"+'Key Inputs'!F31","v":712606904},null,null,{"$f":"+'Key Inputs'!F32","v":711774151}]

{"sheet":"Reserve & Tax Calculation","index":15,"n_rows":52,"n_cols":11,"rows_kept":52,"cut":false,"hidden":false,"merged":[[40,5,41,5],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[14,2,15,2],[16,2,17,2],[18,2,19,2],[40,1,41,1],[40,2,40,4],[41,2,41,4],[20,1,21,1],[20,2,21,2],[50,2,50,3],[51,2,51,3],[42,2,42,3],[6,1,7,1],[23,2,23,3],[24,2,24,3],[28,2,29,4],[25,2,26,3],[8,1,9,1],[10,1,11,1],[12,1,13,1],[14,1,15,1],[16,1,17,1],[18,1,19,1],[10,2,11,2],[12,2,13,2],[8,2,9,2],[6,6,7,6],[6,2,7,4],[1,2,1,6],[2,2,2,6],[3,2,3,6],[4,2,4,6]]}
[]
[null,null,"COMPUTATION OF APPROPRIATION:"]
[null,null,"RESERVE FOR UNCOLLECTED TAXES AND"]
[null,null,"AMOUNT TO BE RAISED BY TAXATION"]
[null,null,{"$f":"\"IN \"&'Key Inputs'!E34&\" MUNICIPAL BUDGET\"","v":"IN 2023 MUNICIPAL BUDGET"}]
[null,null,null,null,null,{"$f":"\"YEAR \"&'Key Inputs'!E34&\"\"","v":"YEAR 2023"},{"$f":"\"YEAR \"&'Key Inputs'!E34-1&\"\"","v":"YEAR 2022"}]
[null,1,{"$f":"\"Total General Appropriations for \"&'Key Inputs'!E34&\" Municipal Budget Statement Item 8(L) (Exclusive of Reserve for Uncollected Taxes)\"","v":"Total General Appropriations for 2023 Municipal Budget Statement Item 8(L) (Exclusive of Reserve for Uncollected Taxes)"},null,null,null,"XXXXXXXXXXX"]
[null,null,null,null,null,{"$f":"+'29'!J23","v":12806354.1}]
[null,2,"Local District School Tax","Actual",null,null,14317420]
[null,null,null,"Estimate",null,14600000,"XXXXXXXXXXX"]
[null,3,"Regional School District Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,4,"Regional High School Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,5,"County Tax","Actual",null,null,{"$f":"5893211.34","v":5893211.3399999999}]
[null,null,null,"Estimate",null,6000000,"XXXXXXXXXXX"]
[null,6,"Special District Tax","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,7,"Municipal Open Space","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,8,"Municipal Arts and Culture","Actual"]
[null,null,null,"Estimate",null,null,"XXXXXXXXXXX"]
[null,9,"Total General Appropriations & Other Taxes",null,null,{"$f":"SUM(F7:F22)","v":33406354.100000001}]
[null,10,{"$f":"\"Less: Total Anticipated Revenues from \"&'Key Inputs'!E34&\" in\"","v":"Less: Total Anticipated Revenues from 2023 in"}]
[null,null,"         Municipal Budget (Item 5)",null,null,{"$f":"+'11'!I20","v":6125000},null,null,"Option 1 - RUT Calculated by Percentage (default)"]
[null,11,{"$f":"\"Cash Required from \"&'Key Inputs'!E34&\" to Support Local Municipal Budget and Other Taxes\"","v":"Cash Required from 2023 to Support Local Municipal Budget and Other Taxes"},null,null,null,null,null,"Insert RUT Percentage",null,"*"]
[null,null,null,null,null,{"$f":"+F23-F25","v":27281354.100000001}]
[null,12,"Amount of Item 11 divided by ",{"$f":"IF(J30=\"X\",TRUNC(J33,4),TRUNC(J26,4))","v":0.98499999999999999}]
[null,null,"equals Amount to be Raised by Taxation (Percentage used must not exceed the applicable percentage shown by Item 13, Sheet 22)",null,null,null,null,null,"Option 2 - RUT Based on Fixed Amount"]
[null,null,null,null,null,{"$f":"IF(J30=\"x\",F27+J31,F27/J26)","v":27696000},null,null,"Insert \"x\" Here","x"]
[null,null,"Analysis of Item 12:",null,null,null,null,null,"Insert RUT Amount",414645.9]
[null,null,"Local School District Tax (Line 2 Above)",null,{"$f":"+F10","v":14600000}]
[null,null,"Regional School District Tax (Line 3 Above)",null,{"$f":"+F12","v":0},null,null,null,"Calculated Percentage",{"$f":"TRUNC(F27/F30,4)","v":0.98499999999999999}]
[null,null,"Regional High School Tax (Line 4 Above)",null,{"$f":"+F14","v":0}]
[null,null,"County Tax (Line 5 Above)",null,{"$f":"+F16","v":6000000},null,null,null,"* Cannot Exceed Percentage of Collection in AFS (sheet 22)"]
[null,null,"Special District Tax (Line 6 Above)",null,{"$f":"+F18","v":0}]
[null,null,"Municipal Open Space Tax (Line 7 Above)",null,{"$f":"+F20","v":0}]
[null,null,"Municipal Arts and Culture Tax (Line 8 Above)",null,{"$f":"F22","v":0}]
[null,null,"Tax in Local Municipal Budget",null,{"$f":"+F48","v":7095999.9999999981}]
[null,null,"Total Amount (Line 12)",null,{"$f":"+SUM(E32:E39)","v":27696000}]
[null,13,"Appropriation: Reserve for Uncollected Taxes (Budget ",null,null,{"$f":"F30-F27","v":414645.89999999851}]
[null,null,"Statement, Item 8(M) (Item 12, Less Item 11)",null,null,null,null,null,0.98780000000000001,"Percentage of Collection from AFS (sheet 22)"]
[null,null,"Computation of \"Tax in Local Municipal Budget\""]
[null,null,"Item 1 - Total General Appropriations",null,null,{"$f":"+F8","v":12806354.1},null,null,{"$f":"F27/D28","v":27696806.192893405},"Total Tax Requirements/Percentage"]
[null,null,"Item 13 - Appropriation: Reserve for Uncollected Taxes",null,null,{"$f":"+F41","v":414645.89999999851}]
[null,null,"Subtotal",null,null,{"$f":"+F44+F45","v":13220999.999999998},null,null,{"$f":"F27/F30","v":0.98502867201039868},"Calculated Percentage"]
[null,null,"Less: Item 10 - Total Anticipated Revenues",null,null,{"$f":"+F25","v":6125000}]
[null,null,"Amount to Be Raised by Taxation in Municipal Budget",null,null,{"$f":"+F46-F47","v":7095999.9999999981}]
[]
[null,null,"Local Tax for Municipal Purpose ",null,{"$f":"+F48-E51-E52","v":6804983.7899999982}]
[null,null,"Addition to Local District School Tax"]
[null,null,"Minimum Library Tax",null,291016.21000000002]

{"sheet":"Sheet A","index":16,"n_rows":36,"n_cols":14,"rows_kept":36,"cut":false,"hidden":false,"merged":[[12,13,13,13],[14,13,15,13],[16,13,17,13],[18,13,19,13],[20,13,21,13],[30,2,30,5],[31,2,31,5],[32,2,32,5],[35,6,35,8],[10,9,10,11],[11,9,11,11],[12,9,13,11],[14,9,15,11],[16,9,17,11],[18,9,19,11],[20,9,21,11],[22,9,23,11],[24,9,25,11],[26,9,26,11],[11,2,11,3],[23,2,23,3],[12,4,15,4],[28,2,28,5],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[28,9,28,13],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[26,2,26,3],[27,2,27,3],[24,2,25,3],[22,13,23,13],[24,13,25,13],[1,1,1,14],[9,2,9,3],[8,2,8,3],[8,9,8,11],[4,4,4,8],[6,8,6,14],[7,2,7,3],[2,4,2,10]]}
[]
[null,{"$f":"'Key Inputs'!E34&\"  MUNICIPAL  DATA  SHEET\"","v":"2023  MUNICIPAL  DATA  SHEET"}]
[null,null,null,null,{"$f":"\"(MUST ACCOMPANY \"&'Key Inputs'!E34&\" BUDGET)\"","v":"(MUST ACCOMPANY 2023 BUDGET)"},null,null,null,null,null,null,null,null,"CAP"]
[]
[null,null,null,"MUNICIPALITY:",{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"},null,null,null,null,null,"COUNTY:",{"$f":"+'Key Inputs'!E6","v":"CAMDEN"}]
[]
[null,null,null,null,null,null,null,null,"Governing  Body  Members"]
[null,null,"ROBERT JAKUBOWSKI",null,null,"2025-05-01"]
[null,null,"Mayor's Name",null,null,"Term Expires",null,null,null,"Name",null,null,null,"Term Expires"]
[]
[null,null,null,null,null,null,null,null,null,"ROBERT O. LEE",null,null,null,"2025-05-01"]
[null,null,"Municipal  Officials",null,null,null,null,null,null,"JEFFREY WHITMAN",null,null,null,"2025-05-01"]
[null,null,null,null,"{",{"$f":"+'Key Inputs'!H16","v":"2023-01-01"}]
[null,null,null,null,null,"Date of Orig. Appt."]
[null,null,{"$f":"+'Key Inputs'!E16","v":"DANIELLE INGVES"},null,null,{"$f":"+'Key Inputs'!G16","v":"C-2121"}]
[null,null,"Municipal Clerk",null,null,"Cert. No."]
[null,null,{"$f":"+'Key Inputs'!E17","v":"MEGAN GIORDANO"},null,null,{"$f":"+'Key Inputs'!G17","v":"T-8017"}]
[null,null,"Tax Collector",null,null,"Cert. No."]
[null,null,{"$f":"+'Key Inputs'!E18","v":"JOHN A. BRUNO, JR."},null,null,{"$f":"+'Key Inputs'!G18","v":"CR00401"}]
[null,null,"Chief Financial Officer",null,null,"Cert. No."]
[null,null,{"$f":"+'Key Inputs'!E19","v":"DAN DIGANGI"},null,null,{"$f":"+'Key Inputs'!G19","v":"CR00526"}]
[null,null,"Registered Municipal Accountant",null,null,"Lic. No."]
[null,null,{"$f":"+'Key Inputs'!E20","v":"SAL SICILIANO"}]
[null,null,"Municipal Attorney"]
[]
[]
[]
[]
[null,null,"Official Mailing Address of Municipality"]
[]
[null,null,{"$f":"+'Key Inputs'!E10","v":"606 W. Nicholson Road"}]
[null,null,{"$f":"+'Key Inputs'!E11","v":"Audubon, New Jersey  08106"}]
[null,null,{"$f":"+'Key Inputs'!E12","v":0}]
[]
[null,null,"Fax #:",{"$f":"+'Key Inputs'!E14","v":"856-546-4749"}]
[null,null,null,null,null,null,"Sheet  A"]

{"sheet":"1","index":17,"n_rows":44,"n_cols":21,"rows_kept":44,"cut":false,"hidden":false,"merged":[[24,15,24,18],[8,16,8,19],[10,16,10,19],[12,16,12,19],[13,16,13,19],[43,1,43,20],[41,17,41,20],[28,8,28,14],[25,15,25,18],[32,1,32,9],[32,11,32,20],[25,2,25,5],[26,2,26,5],[25,7,25,9],[26,7,26,9],[33,2,33,9],[24,2,24,5],[10,2,10,3],[10,5,10,7],[13,9,13,10],[21,4,21,5],[23,2,23,5],[21,7,21,8],[23,7,23,9],[24,7,24,9],[1,1,1,20],[4,4,4,7],[4,15,4,17],[4,9,4,13],[22,15,22,16],[7,16,7,19],[9,16,9,19],[11,16,11,19],[2,1,2,20],[22,18,22,19],[14,16,14,19]]}
[]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,"MUNICIPAL  BUDGET"]
[]
[null,"Municipal Budget of the",null,null,{"$f":"+'Key Inputs'!E8","v":"BOROUGH"},null,null,null,"of",{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,null,null,null,", County of",{"$f":"+'Key Inputs'!E6","v":"CAMDEN"},null,null,{"$f":"\"for the Fiscal Year \"&'Key Inputs'!E34&\".\"","v":"for the Fiscal Year 2023."}]
[]
[]
[null,null,null,"It is hereby certified that the Budget and Capital Budget annexed hereto and hereby made a part",null,null,null,null,null,null,null,null,null,null,null,null,"d.ingves@audubonnj.com"]
[null,null,"hereof is a true copy of the Budget and Capital Budget approved by resolution of the Governing Body on the",null,null,null,null,null,null,null,null,null,null,null,null,null,"Clerk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E11","v":"Audubon, New Jersey  08106"}]
[null,null,{"$f":"+'Key Inputs'!E25","v":"21ST"},null,"day of",{"$f":"+'Key Inputs'!F25","v":"MARCH"},null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2023"},null,null,null,null,null,null,null,"Address"]
[null,null,"and that public advertisement will be made in accordance with the provisions of N.J.S.A. 40A:4-6 and",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E12","v":0}]
[null,null,"N.J.A.C. 5:30-4.4(d).",null,null,null,null,null,null,null,null,null,null,null,null,null,"Address"]
[null,null,null,null,null,"Certified by me, this ",null,{"$f":"+'Key Inputs'!E25","v":"21ST"},"day of",{"$f":"+'Key Inputs'!F25","v":"MARCH"},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2023"},null,null,null,null,{"$f":"+'Key Inputs'!E13","v":"856-547-0711"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone Number"]
[]
[null,null,null,"It is hereby certified that the approved Budget annexed hereto and hereby made",null,null,null,null,null,null,null,null,null,null,"It is hereby certified that the approved Budget annexed hereto and hereby made"]
[null,null,"a part is an exact copy of the original on file with the Clerk of the Governing Body, that all",null,null,null,null,null,null,null,null,null,null,"a part is an exact copy of the original on file with the Clerk of the Governing Body, that all"]
[null,null,"additions are correct, all statements contained herein are in proof, and the total of anticipated",null,null,null,null,null,null,null,null,null,null,"additions are correct, all statements contained herein are in proof, the total of anticipated"]
[null,null,"revenues equals the total of appropriations.",null,null,null,null,null,null,null,null,null,null,"revenues equals the total of appropriations and the budget is in full compliance with the"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Local Budget Law, N.J.S.A. 40A:4-1 et seq."]
[null,null,"Certified by me, this ",null,{"$f":"+'Key Inputs'!E25","v":"21ST"},null,"day of",{"$f":"+'Key Inputs'!F25","v":"MARCH"},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2023"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Certified by me, this",null,{"$f":"+'Key Inputs'!E25","v":"21ST"},null,"day of",{"$f":"+'Key Inputs'!F25","v":"MARCH"},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2023"}]
[null,null,"BOWMAN & COMPANY",null,null,null,null,"VOORHEES, NJ "]
[null,null,"Registered Municipal Accountant",null,null,null,null,"Address",null,null,null,null,null,null,null,"brunojrcpa@aol.com"]
[null,null,"601 WHITE HORSE ROAD",null,null,null,null,"856-435-6200",null,null,null,null,null,null,null,"Chief Financial Officer"]
[null,null,"Address",null,null,null,null,"Phone Number"]
[]
[null,null,null,null,null,null,null,null,"DO  NOT  USE  THESE  SPACES"]
[]
[]
[]
[null,"CERTIFICATION  OF  ADOPTED  BUDGET"]
[null,null,"(Do not advertise this Certification form)"]
[null,null,"It is hereby certified that the amounts to be raised by taxation for local purposes has been"]
[null,null,"compared with the approved Budget previously certified by me and any changes required as a"]
[null,null,"condition to such approval have been made. The adopted budget is certified with respect to the"]
[null,null,"foregoing only. "]
[null,null,null,null,null,"STATE OF NEW JERSEY"]
[null,null,null,null,null,"Department of Community Affairs"]
[null,null,null,null,null,"Director of the Division of Local Government Services"]
[null,null,"Dated:",null,{"$f":"\", \"&'Key Inputs'!E34","v":", 2023"},"By:"]
[]
[null,"Sheet  1"]

{"sheet":"1a","index":18,"n_rows":43,"n_cols":13,"rows_kept":43,"cut":false,"hidden":true,"merged":[[42,1,42,16],[2,1,2,16],[5,1,5,16],[8,5,8,6],[8,8,8,10]]}
[]
[]
[null,"COMMENTS  OR  CHANGES  REQUIRED  AS  A  CONDITION  OF  CERTIFICATION  OF  DIRECTOR  OF  LOCAL  GOVERNMENT  SERVICES"]
[]
[]
[null,"The changes or comments which follow must be considered in connection with further action on this budget."]
[]
[]
[null,null,null,null,null,{"$f":"+'Key Inputs'!E8","v":"BOROUGH"},null,"of",{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,null,",County of",{"$f":"+'Key Inputs'!E6","v":"CAMDEN"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  1a"]

{"sheet":"2","index":19,"n_rows":39,"n_cols":21,"rows_kept":39,"cut":false,"hidden":false,"merged":[[30,10,30,11],[34,1,34,2],[1,1,1,20],[17,18,18,18],[38,1,38,20],[5,6,5,8],[9,11,9,15],[13,6,13,8],[13,10,13,13],[32,15,32,16],[5,16,5,19],[28,12,28,15],[28,18,28,20],[32,10,32,13],[5,10,5,14],[11,5,11,7],[30,13,30,14],[30,2,30,7]]}
[]
[null,"MUNICIPAL  BUDGET  NOTICE"]
[]
[null,"Section  1."]
[]
[null,null,null,"Municipal Budget of the",null,null,{"$f":"+'Key Inputs'!E8","v":"BOROUGH"},null,null,"of",{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,null,null,null,", County of",{"$f":"+'Key Inputs'!E6","v":"CAMDEN"},null,null,null,{"$f":"\"for the Fiscal Year \"&'Key Inputs'!E34","v":"for the Fiscal Year 2023"}]
[]
[null,null,null,{"$f":"\"Be it Resolved, that the following statements of revenues and appropriations shall constitute the Municipal Budget for the year \"&'Key Inputs'!E34&\";\"","v":"Be it Resolved, that the following statements of revenues and appropriations shall constitute the Municipal Budget for the year 2023;"}]
[]
[null,null,null,"Be it Further Resolved, that said Budget be published in the",null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E22","v":"RETROSPECT"}]
[]
[null,null,null,"in the issue of ",null,{"$f":"+'Key Inputs'!F26&\"    \"&'Key Inputs'!E26","v":"MARCH    31ST"},null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\"\",\", \"&'Key Inputs'!E34-1&\"\")","v":", 2023"}]
[]
[null,null,null,"The Governing Body of the",null,null,{"$f":"+'Key Inputs'!E8","v":"BOROUGH"},null,null,"of",{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,null,null,{"$f":"\"does hereby approve the following as the Budget for the year \"&'Key Inputs'!E34&\":\"","v":"does hereby approve the following as the Budget for the year 2023:"}]
[]
[]
[]
[null,null,null,null,"RECORDED  VOTE",null,null,null,null,null,null,null,null,null,null,null,null,null,"Abstained"]
[null,null,null,null,"(Insert Last Name)"]
[]
[]
[null,null,null,null,null,null,null,null,"Ayes",null,null,null,null,"Nays"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Absent"]
[]
[]
[]
[null,null,null,"Notice is hereby given that the Budget and Tax Resolution was approved by the",null,null,null,null,null,null,null,null,{"$f":"+'Key Inputs'!E9","v":"COMMISSIONERS"},null,null,null,"of  the",null,{"$f":"+'Key Inputs'!E8","v":"BOROUGH"}]
[]
[null,"of",{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,null,null,null,null,",  County  of",null,{"$f":"+'Key Inputs'!E6","v":"CAMDEN"},null,", on",{"$f":"+'Key Inputs'!F25","v":"MARCH"},null,{"$f":"+'Key Inputs'!E25","v":"21ST"},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\".\",\", \"&'Key Inputs'!E34-1&\".\")","v":", 2023."}]
[]
[null,null,null,"A Hearing on the Budget and Tax Resolution will be held at",null,null,null,null,null,null,{"$f":"+'Key Inputs'!E10","v":"606 W. Nicholson Road"},null,null,null,", on",{"$f":"+'Key Inputs'!F27","v":"APRIL"},null,null,{"$f":"+'Key Inputs'!E27","v":"18TH"},{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\" at\",\", \"&'Key Inputs'!E34-1&\" at\")","v":", 2023 at"}]
[]
[null,{"$f":"+'Key Inputs'!E29","v":"7:00"},null,{"$f":"\"o'clock\"","v":"o'clock"},"P.M.",{"$f":"\"at which time and place objections to said Budget and Tax Resolution for the year \"&'Key Inputs'!E34&\" may be presented by taxpayers or other\"","v":"at which time and place objections to said Budget and Tax Resolution for the year 2023 may be presented by taxpayers or other"}]
[]
[null,"interested persons."]
[]
[null,"Sheet  2"]

{"sheet":"3","index":20,"n_rows":27,"n_cols":18,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,17],[3,1,3,17],[26,1,26,17]]}
[]
[null,"EXPLANATORY  STATEMENT"]
[]
[null,"SUMMARY  OF  CURRENT  FUND  SECTION  OF  APPROVED  BUDGET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"YEAR  \"&'Key Inputs'!E34","v":"YEAR  2023"}]
[null,"General Appropriations For: (Reference to item and sheet number should be omitted in advertised budget)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXXXX"]
[null,"1.  Appropriations within \"CAPS\" -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXXXX"]
[null,null,"(a) Municipal Purposes {(Item  H-1, Sheet 19)(N.J.S.A. 40A:4-45.2)}",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'19'!J25","v":9284682}]
[null,"2.  Appropriations excluded from \"CAPS\" -",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXXXX"]
[null,null,"(a) Municipal Purposes {(Item  H-2, Sheet 28)(N.J.S.A. 40A:4-53.3 as amended)}",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'28'!J25","v":3521672.0999999996}]
[null,null,"(b) Local District School Purposes in Municipal Budget (Item K, Sheet 29)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'29'!J20","v":0}]
[null,null,null,"Total General Appropriations excluded from \"CAPS\" (Item O, Sheet 29)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+R11+R10","v":3521672.0999999996}]
[null,"3.  Reserve for Uncollected Taxes (Item M, Sheet 29) Based on Estimated",null,null,null,null,null,null,null,{"$f":"+'Reserve & Tax Calculation'!D28","v":0.98499999999999999},"  Percent of Tax Collections",null,null,null,null,null,null,{"$f":"+'29'!J24","v":414645.89999999851}]
[null,null,null,null,null,null,null,null,null,null,null,"Building Aid Allowance",null,null,{"$f":"'Key Inputs'!E34&\" - $\"","v":"2023 - $"}]
[null,"4.  Total General Appropriations (Item 9, Sheet 29)",null,null,null,null,null,null,null,null,null,"for Schools-State Aid",null,null,{"$f":"'Key Inputs'!E34-1&\" - $\"","v":"2022 - $"},null,null,{"$f":"+'29'!J25","v":13220999.999999998}]
[null,"5.  Less: Anticipated Revenues Other Than Current Property Tax (Item 5, Sheet 11) (i.e. Surplus, Miscellaneous Revenues and Receipts from Delinquent Taxes)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'11'!I20","v":6125000}]
[null,"6.  Difference: Amount to be Raised by Taxes for Support of Municipal Budget (as follows)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXXXX"]
[null,null,null,"(a) Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes (Item 6(a), Sheet 11)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'11'!I22","v":6804983.7899999982}]
[null,null,null,"(b) Addition to Local District School Tax (Item 6(b), Sheet 11)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'11'!I23","v":0}]
[null,null,null,"(c) Minimum Library Tax",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'11'!I24","v":291016.21000000002}]
[]
[]
[]
[]
[]
[]
[null,"Sheet  3"]

{"sheet":"3a","index":21,"n_rows":29,"n_cols":14,"rows_kept":29,"cut":false,"hidden":false,"merged":[[24,2,24,11],[25,2,25,11],[1,1,1,13],[3,1,3,13]]}
[]
[null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,{"$f":"\"SUMMARY  OF  \"&'Key Inputs'!E34-1&\"  APPROPRIATIONS  EXPENDED  AND  CANCELED\"","v":"SUMMARY  OF  2022  APPROPRIATIONS  EXPENDED  AND  CANCELED"}]
[]
[null,null,null,null,null,null,null,"General",{"$f":"+'Key Inputs'!E40","v":0},{"$f":"+'Key Inputs'!E41","v":0},{"$f":"+'Key Inputs'!E42","v":0},{"$f":"+'Key Inputs'!E43","v":0},{"$f":"+'Key Inputs'!E44","v":0},{"$f":"+'Key Inputs'!E45","v":0}]
[null,null,null,null,null,null,null,"Budget","Utility","Utility","Utility","Utility","Utility","Utility"]
[null,"Budget Appropriations  -  Adopted Budget",null,null,null,null,null,{"$f":"+'29'!K25-'3a'!H9","v":12727464.620000003},{"$f":"+'33-Utility1'!I25","v":0},{"$f":"+'33-Utility2'!I25","v":0},{"$f":"+'33-Utility3'!I25","v":0},{"$f":"+'33-Utility4'!I25","v":0},{"$f":"+'33-Utility5'!I25","v":0},{"$f":"+'33-Utility6'!I25","v":0}]
[null,"Budget Appropriations  Added by N.J.S.A. 40A:4-87"]
[null,"Emergency Appropriations",null,null,null,null,null,{"$f":"+'29'!L25","v":0},{"$f":"+'33-Utility1'!J25","v":0},{"$f":"+'33-Utility2'!J25","v":0},{"$f":"+'33-Utility3'!J25","v":0},{"$f":"+'33-Utility4'!J25","v":0},{"$f":"+'33-Utility5'!J25","v":0},{"$f":"+'33-Utility6'!J25","v":0}]
[null,null,"Total Appropriations",null,null,null,null,{"$f":"SUM(H8:H10)","v":12727464.620000003},{"$f":"SUM(I8:I10)","v":0},0,0,0,0,0]
[null,"Expenditures:"]
[null,null,"Paid or Charged (Including Reserve for"]
[null,null,null,null,null,"Uncollected Taxes)",null,{"$f":"+'29'!N25","v":11583767.67},{"$f":"+'33-Utility1'!L25","v":0},{"$f":"+'33-Utility2'!L25","v":0},{"$f":"+'33-Utility3'!L25","v":0},{"$f":"+'33-Utility4'!L25","v":0},{"$f":"+'33-Utility5'!L25","v":0},{"$f":"+'33-Utility6'!L25","v":0}]
[null,null,"Reserved",null,null,null,null,{"$f":"+'29'!O25","v":1143245.5299999998},{"$f":"+'33-Utility1'!M25","v":0},{"$f":"+'33-Utility2'!M25","v":0},{"$f":"+'33-Utility3'!M25","v":0},{"$f":"+'33-Utility4'!M25","v":0},{"$f":"+'33-Utility5'!M25","v":0},{"$f":"+'33-Utility6'!M25","v":0}]
[null,"Unexpended Balances Canceled",null,null,null,null,null,{"$f":"+'29'!R25","v":451.42000000318512},{"$f":"+'33-Utility1'!O25","v":0},{"$f":"+'33-Utility2'!O25","v":0},{"$f":"+'33-Utility3'!O25","v":0},{"$f":"+'33-Utility4'!O25","v":0},{"$f":"+'33-Utility5'!O25","v":0},{"$f":"+'33-Utility6'!O25","v":0}]
[null,null,"Total Expenditures and Unexpended"]
[null,null,"Balances Canceled",null,null,null,null,{"$f":"SUM(H12:H16)","v":12727464.620000003},{"$f":"SUM(I12:I16)","v":0},0,0,0,0,0]
[null,"Overexpenditures *",null,null,null,null,null,{"$f":"+H18-H11","v":0},{"$f":"+I18-I11","v":0},0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Sheet 3a"]

{"sheet":"App. CAP","index":22,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[3,6,3,15],[1,6,1,15],[37,10,37,11],[5,2,5,8],[5,12,5,18]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[null,null,"CAP  CALCULATION",null,null,null,null,null,null,null,null,null,"CAP  CALCULATION"]
[]
[null,null,{"$f":"\"Total General Appropriations for  \"&'Key Inputs'!E34-1","v":"Total General Appropriations for  2022"},null,null,null,null,null,12551000,null,null,null,"Allowable Operating Appropriations before"]
[null,null,"Cap Base Adjustment:",null,null,null,null,null,null,null,null,null,null,"Additional Exceptions per (N.J.S.A. 40A:4-45.3)",null,null,null,null,{"$f":"+I32","v":9061226.5250000004}]
[null,null,"Subtotal",null,null,null,null,null,{"$f":"+I8+I9","v":12551000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1966900,"New Construction"]
[]
[null,null,"Exceptions Less:",null,null,null,null,null,null,null,null,null,"Additions:",null,null,null,null,null,null,null,null,null,null,{"$f":"+X10/100","v":19669},"Divided by 100"]
[null,null,null,"Total Other Operations",null,null,null,null,265481,null,null,null,null,"New Construction (Assessor Certification)",null,null,null,null,{"$f":"+X14","v":18134.817999999999},null,null,null,null,0.92200000000000004,"Rate"]
[null,null,null,"Total Uniform Construction Code",null,null,null,null,null,null,null,null,null,{"$f":"'Key Inputs'!E$34-2&\" Cap Bank Utilized\"","v":"2021 Cap Bank Utilized"},null,null,null,null,116918.45,null,null,null,null,{"$f":"+X12*X13","v":18134.817999999999},"Addition Amount"]
[null,null,null,"Total Interlocal Service Agreement",null,null,null,null,1230668,null,null,null,null,{"$f":"'Key Inputs'!E$34-1&\" Cap Bank Utilized\"","v":"2022 Cap Bank Utilized"}]
[null,null,null,"Total Additional Appropriations"]
[null,null,null,"Total Capital Improvements",null,null,null,null,50000]
[null,null,null,"Total Debt Service",null,null,null,null,1048200]
[null,null,null,"Transferred to Board of Education",null,null,null,null,null,null,null,null,"Total Additions",null,null,null,null,null,{"$f":"SUM(S13:S18)","v":135053.26799999998}]
[null,null,null,"Type I School Debt"]
[null,null,null,"Total Public & Private Programs",null,null,null,null,520836,null,null,null,"Maximum Appropriations within \"CAPS\" Sheet 19 @ ",null,null,null,null,{"$f":"C29","v":2.5000000000000001E-2},{"$f":"+S19+S9","v":9196279.7929999996}]
[null,null,null,"Judgements"]
[null,null,null,"Total Deferred Charges"]
[null,null,null,"Cash Deficit",null,null,null,null,null,null,null,null,"Additional Increase to COLA rate.",null,null,null,3.5000000000000003E-2]
[null,null,null,"Reserve for Uncollected Taxes",null,null,null,null,595594,null,null,null,null,"Amount of Increase allowable.",null,null,{"$f":"Q24-C29","v":1.0000000000000002E-2},null,{"$f":"+I28*Q25","v":88402.210000000021}]
[null,null,null,"Total Exceptions",null,null,null,null,{"$f":"SUM(I12:I25)","v":3710779}]
[]
[null,null,"Amount on Which CAP is Applied",null,null,null,null,null,{"$f":"+I10-I26","v":8840221}]
[null,null,2.5000000000000001E-2," CAP",null,null,null,null,{"$f":"+I28*C29","v":221005.52500000002},null,null,null,"Maximum Appropriations within  \"CAPS\" Sheet 19 @",null,null,null,null,{"$f":"Q24","v":3.5000000000000003E-2},{"$f":"+S21+S25","v":9284682.0030000005}]
[]
[null,null,"Allowable Operating Appropriations before"]
[null,null,null,"Additional Exceptions per (N.J.S.A. 40A:4-45.3)",null,null,null,null,{"$f":"+I28+I29","v":9061226.5250000004},null,null,null,"Total General Appropriations for Municipal Purposes",null,null,null,null,null,{"$f":"'19'!J25","v":9284682}]
[null,null,null,null,null,null,null,null,null,null,null,null,"(Sheet 19, H-1)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Over or (Under) Appropriations Cap",null,null,null,null,null,{"$f":"S32-S29","v":-3.0000004917383194E-3}]
[]
[]
[null,"NOTE:",null,null,null,null,null,null,null,null,"Sheet  3b"]
[null,null,"MANDATORY MINIMUM BUDGET MESSAGE MUST INCLUDE A SUMMARY OF:"]
[null,null,null,"1. HOW THE \"CAP\" WAS CALCULATED. (Explain in words what the \"CAPS\" mean and show the figures.)"]
[null,null,null,"2. A SUMMARY BY FUNCTION OF THE APPROPRIATIONS THAT ARE SPREAD AMONG MORE THAN ONE OFFICIAL LINE ITEM"]
[null,null,null,null,"(e.g. if Police  S & W appears in the regular section and also under \"Operation Excluded from \"CAPS\" section, combine the"]
[null,null,null,null,"figures for purposes of citizen understanding.)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+I29+S25","v":309407.73500000004}]

{"sheet":"Health Ins.","index":23,"n_rows":43,"n_cols":11,"rows_kept":43,"cut":false,"hidden":false,"merged":[[1,6,1,15],[3,6,3,15],[8,2,8,8],[35,10,35,11]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[]
[]
[]
[null,null,"RECAP OF GROUP INSURANCE APPROPRIATION"]
[]
[null,null,"Following is a recap of the Municipality's Employee Group Insurance"]
[]
[null,null,{"$f":"\"Estimated Group Insurance Costs - \"&'Key Inputs'!E34","v":"Estimated Group Insurance Costs - 2023"},null,null,null,null,null,{"$f":"1804020-75000","v":1729020}]
[]
[null,null,"Estimated Amounts to be Contributed by Employees:"]
[]
[null,null,null,"Contribution from all eligible emp.",null,null,null,275000]
[]
[null,null,null,null,null,null,null,null,{"$f":"I13-H17","v":1454020}]
[]
[null,null,"Budgeted Group Insurance - Inside CAP",null,null,null,null,null,1454020]
[null,null,"Budgeted Group Insurance - Utilities"]
[null,null,"Budgeted Group Insurance - Outside CAP"]
[null,null,"TOTAL",null,null,null,null,null,{"$f":"SUM(I21:I23)","v":1454020}]
[]
[null,null,"Instead of receiving Health Benefits,      ",null,null,null,6,"employees"]
[null,null,{"$f":"\"have elected an opt-out for \"&'Key Inputs'!E34&\".  This opt-out amount\"","v":"have elected an opt-out for 2023.  This opt-out amount"}]
[null,null,"is budgeted separately."]
[]
[null,null,null,"Health Benefits Waiver"]
[null,null,null,null,"Salaries and Wages",null,null,null,30000]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Sheet  3b (2)"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+'14'!J18","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+'14'!J20","v":1479020}]

{"sheet":"2% Levy Cap","index":24,"n_rows":38,"n_cols":20,"rows_kept":38,"cut":false,"hidden":false,"merged":[[20,2,20,9],[37,9,37,13],[10,2,10,9],[11,2,11,9],[12,2,12,9],[13,2,13,9],[14,2,14,9],[15,2,15,9],[9,2,9,9],[1,6,1,17],[3,6,3,17],[5,2,5,9],[7,2,7,9],[8,2,8,9]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[null,null,"NEW JERSEY 2010 LOCAL UNIT LEVY CAP LAW"]
[null,null,null,null,null,null,null,null,null,null,null,null,"ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS",null,null,null,null,null,null,{"$f":"+J36","v":6690709.0943999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Exclusions:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowable Shared Service Agreements Increase"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowable Health Insurance Costs Increase",null,null,null,129050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowable Pension Obligations Increases",null,null,null,48642]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allowable LOSAP Increase"]
[null,null,"P.L. 2007, c. 62, was amended by P.L. 2008 c. 6 and P.L. 2010 c. 44 (S-29 R1).",null,null,null,null,null,null,null,null,null,null,null,"Allowable Capital Improvements Increase"]
[null,null,"The last amendment reduces the 4% to 2% and modifies some of the exceptions and",null,null,null,null,null,null,null,null,null,null,null,"Allowable Debt Service and Capital Leases Inc.",null,null,null,4571]
[null,null,"exclusions. It also removes the LFB waiver. The voter referendum now requires a vote in",null,null,null,null,null,null,null,null,null,null,null,"Recycling Tax appropriation"]
[null,null,"excess of only 50% which is reduced from the original 60% in P.L. 2007, c. 62.",null,null,null,null,null,null,null,null,null,null,null,"Deferred Charge to Future Taxation Unfunded",null,null,null,8295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Year Deferred Charges: Emergencies"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Add Total Exclusions",null,null,null,null,null,{"$f":"SUM(S9:S17)","v":190558}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Less Cancelled or Unexpended Waivers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Less Cancelled or Unexpended Exclusions",null,null,null,null,null,451]
[null,null,"SUMMARY LEVY CAP CALCULATION"]
[null,null,null,null,null,null,null,null,null,null,null,null,"ADJUSTED TAX LEVY",null,null,null,null,null,null,{"$f":"+T7+T18-T19-T20","v":6880816.0943999998}]
[null,null,"LEVY CAP CALCULATION",null,null,null,null,null,null,null,null,null,null,"Additions:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Ratables - Increase for new construction",null,null,null,{"$f":"+'App. CAP'!X10","v":1966900}]
[null,null,"Prior Year Amount to be Raised by Taxation ",null,null,null,null,null,null,{"$f":"+'11'!J22","v":6559518.7199999997},null,null,null,null,"Prior Year's Local Purpose Tax Rate (per $100)",null,null,null,{"$f":"+'App. CAP'!X13","v":0.92200000000000004}]
[null,null,null,"Less:",null,null,null,null,null,null,null,null,null,null,"New Ratable Adjustment to Levy",null,null,null,null,{"$f":"+(+S24/100)*S25","v":18134.817999999999}]
[null,null,null,"Less:","Prior Year Deferred Charges to Future Taxation Unfunded",null,null,null,null,null,null,null,null,null,"Amounts approved by Referendum"]
[null,null,null,"Less:","Prior Year Deferred Charges: Emergencies",null,null,null,null,null,null,null,null,null,"Levy CAP Bank Applied"]
[null,null,null,"Less:","Prior Year Recycling Tax"]
[null,null,null,"Less:",null,null,null,null,null,null,null,null,"MAXIMUM ALLOWABLE AMOUNT TO BE RAISED BY TAXATION",null,null,null,null,null,null,{"$f":"SUM(T22:T29)","v":6898950.9123999998}]
[null,null,null,"Less:"]
[null,null,"Net Prior Year Tax Levy for Municipal Purpose Tax for CAP Calculation",null,null,null,null,null,null,{"$f":"J25-SUM(J26:J31)","v":6559518.7199999997},null,null,"AMOUNT TO BE RAISED BY TAXATION  FOR MUNICIPAL PURPOSES",null,null,null,null,null,null,{"$f":"+'11'!I22","v":6804983.7899999982}]
[null,null,null,"Plus 2% CAP Increase",null,null,null,null,null,{"$f":"+J32*0.02","v":131190.3744}]
[null,null,"ADJUSTED TAX LEVY",null,null,null,null,null,null,{"$f":"+J33+J32","v":6690709.0943999998},null,null,null,"OVER OR (UNDER) 2% LEVY CAP",null,null,null,null,null,{"$f":"+T32-T30","v":-93967.122400001623}]
[null,null,null,"Plus: Assumption of Service/Function",null,null,null,null,null,null,null,null,null,null,"(must be equal or under for Introduction)"]
[null,null,"ADJUSTED TAX LEVY PRIOR TO EXCLUSIONS",null,null,null,null,null,null,{"$f":"+J34+J35","v":6690709.0943999998}]
[]
[null,null,null,null,null,null,null,null,null,"Sheet  3 - Levy CAP"]

{"sheet":"3d","index":25,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,6,1,15],[3,6,3,15],[36,10,36,11]]}
[]
[null,null,null,null,null,null,"EXPLANATORY  STATEMENT  -  (Continued)"]
[]
[null,null,null,null,null,null,"BUDGET  MESSAGE"]
[]
[null,null,"\"2010\" LEVY CAP BANKS:"]
[]
[null,null,{"$f":"'Key Inputs'!E$34-3","v":2020}]
[null,null,null,"Maximum Allowable Amount to be Raised by Taxation",null,null,null,null,null,6695989]
[null,null,null,"Amount to be Raised by Taxation for Municipal Purpose",null,null,null,null,null,6402413]
[null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34&\")\")","v":"Available for Banking (CY 2023)"},null,null,null,null,null,{"$f":"J9-J10","v":293576}]
[null,null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Amount Used in CY \"&'Key Inputs'!E34&\"\", \"Amount Used in SFY \"&'Key Inputs'!E34&\"\")","v":"Amount Used in CY 2023"}]
[null,null,null,"Balance to Expire",null,null,null,null,null,{"$f":"+J11-J12","v":293576}]
[]
[null,null,{"$f":"'Key Inputs'!E$34-2","v":2021}]
[null,null,null,"Maximum Allowable Amount to be Raised by Taxation",null,null,null,null,null,6714756]
[null,null,null,"Amount to be Raised by Taxation for Municipal Purpose",null,null,null,null,null,6390801]
[null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34&\" - CY \"&'Key Inputs'!E$34+1&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34&\" - SFY \"&'Key Inputs'!E$34+1&\")\")","v":"Available for Banking (CY 2023 - CY 2024)"},null,null,null,null,null,{"$f":"J16-J17","v":323955}]
[null,null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Amount Used in CY \"&'Key Inputs'!E34&\"\", \"Amount Used in SFY \"&'Key Inputs'!E34&\"\")","v":"Amount Used in CY 2023"}]
[null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Balance to Carry Forward (CY \"&'Key Inputs'!E$34+1&\")\", \"Balance to Carry Forward (SFY \"&'Key Inputs'!E$34+1&\")\")","v":"Balance to Carry Forward (CY 2024)"},null,null,null,null,null,{"$f":"+J18-J19","v":323955}]
[]
[null,null,{"$f":"'Key Inputs'!E$34-1","v":2022}]
[null,null,null,"Maximum Allowable Amount to be Raised by Taxation",null,null,null,null,null,6612831]
[null,null,null,"Amount to be Raised by Taxation for Municipal Purpose",null,null,null,null,null,6559519]
[null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34&\" - CY \"&'Key Inputs'!E$34+2&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34&\" - SFY \"&'Key Inputs'!E$34+2&\")\")","v":"Available for Banking (CY 2023 - CY 2025)"},null,null,null,null,null,{"$f":"+J23-J24","v":53312}]
[null,null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Amount Used in CY \"&'Key Inputs'!E34&\"\", \"Amount Used in SFY \"&'Key Inputs'!E34&\"\")","v":"Amount Used in CY 2023"}]
[null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Balance to Carry Forward (CY \"&'Key Inputs'!E$34+1&\" - CY\"&'Key Inputs'!E$34+2&\")\", \"Balance to Carry Forward (SFY \"&'Key Inputs'!E$34+1&\" - SFY\"&'Key Inputs'!E$34+2&\")\")","v":"Balance to Carry Forward (CY 2024 - CY2025)"},null,null,null,null,null,{"$f":"+J25-J26","v":53312}]
[]
[null,null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,"Maximum Allowable Amount to be Raised by Taxation",null,null,null,null,null,{"$f":"+'2% Levy Cap'!T30","v":6898950.9123999998}]
[null,null,null,"Amount to be Raised by Taxation for Municipal Purpose",null,null,null,null,null,{"$f":"+'11'!I22","v":6804983.7899999982}]
[null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Available for Banking (CY \"&'Key Inputs'!E$34+1&\" - CY \"&'Key Inputs'!E$34+3&\")\", \"Available for Banking (SFY \"&'Key Inputs'!E$34+1&\" - SFY \"&'Key Inputs'!E$34+3&\")\")","v":"Available for Banking (CY 2024 - CY 2026)"},null,null,null,null,null,{"$f":"+J30-J31","v":93967.122400001623}]
[]
[]
[null,null,"Total Levy CAP Bank",null,null,null,null,null,null,{"$f":"+J20+J27+J32","v":471234.12240000162}]
[]
[null,null,null,null,null,null,null,null,null,null,"Sheet  3d"]

{"sheet":"4","index":26,"n_rows":26,"n_cols":11,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,10],[25,1,25,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"1.","Surplus Anticipated",null,null,null,"08-101",2080000,1875000,1875000]
[null,null,"2.","Surplus Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-102"]
[null,null,null,null,"Total Surplus Anticipated",null,null,"08-100",{"$f":"+I6+I5","v":2080000},{"$f":"+J6+J5","v":1875000},{"$f":"+K6+K5","v":1875000}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues",null,null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"Licenses:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Alcoholic Beverages",null,"08-103"]
[null,null,null,null,null,"Other",null,"08-104"]
[null,null,null,null,"Fees and Permits",null,null,"08-105",6000,6000,8932]
[null,null,null,null,"Fines and Costs:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Municipal Court",null,"08-110",25000,40000,28592.68]
[null,null,null,null,null,"Other",null,"08-109"]
[null,null,null,null,"Interest and Costs on Taxes",null,null,"08-112",70000,75000,71622.080000000002]
[null,null,null,null,"Interest and Costs on Assessments",null,null,"08-115"]
[null,null,null,null,"Parking Meters",null,null,"08-111"]
[null,null,null,null,"Interest on Investments and Deposits",null,null,"08-113",10619.21,6475.1,20055.939999999999]
[null,null,null,null,"Anticipated Utility Operating Surplus",null,null,"08-114"]
[null,null,null,null,"Sewer Fees",null,null,"08-115",460000,460000,479807.11]
[]
[]
[]
[]
[null,"Sheet  4"]

{"sheet":"4a","index":27,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
[null,null,null,null,"Rent of Borough Property",null,null,"08-118",25000,25000,33802.99]
[null,null,null,null,"Cable TV Franchise Fee",null,null,"08-120",115000,115000,166995.4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  4a"]

{"sheet":"4b","index":28,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  4b"]

{"sheet":"4c","index":29,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section A:  Local Revenues (continued)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  A:  Local  Revenue",null,null,"08-001",{"$f":"SUM('4a:4b'!I5:I26)+SUM('4'!I10:I25)+SUM(I5:I25)","v":711619.21},{"$f":"SUM('4a:4b'!J5:J26)+SUM('4'!J10:J25)+SUM(J5:J25)","v":727475.1},{"$f":"SUM('4a:4b'!K5:K26)+SUM('4'!K10:K25)+SUM(K5:K25)","v":809808.20000000007}]
[null,"Sheet  4c"]

{"sheet":"5","index":30,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section B:  State Aid Without Offsetting Appropriations "]
[]
[]
[null,null,null,null,"Transitional Aid",null,null,"09-212"]
[null,null,null,null,"Consolidated Municipal Property Tax Relief Aid",null,null,"09-200",5584,5584,5584]
[null,null,null,null,"Energy Receipts Tax (P.L.  1997, Chapters 162 & 167)",null,null,"09-202",824229,824229,824229]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  B:  State Aid Without Offsetting Appropriations",null,null,"09-001",{"$f":"SUM(I6:I25)","v":829813},{"$f":"SUM(J6:J25)","v":829813},{"$f":"SUM(K6:K25)","v":829813}]
[null,"Sheet  5"]

{"sheet":"6","index":31,"n_rows":29,"n_cols":11,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,10],[28,1,28,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section C:  Dedicated Uniform Construction Code Fees"]
[null,null,null,null,"Offset with Appropriations  (N.J.S.A. 40A:4-36  and  N.J.A.C.  5:23-4.17)"]
[null,null,null,null,null,null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"Uniform Construction Code Fees",null,null,"08-160",50000,50000,122607]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Item of General Revenue Anticipated with Prior Written"]
[null,null,null,null,"Consent of Director of Local Government Services:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"Additional  Dedicated Uniform Construction Code Fees Offset with Appropriations"]
[null,null,null,null,"(N.J.S.A. 40A:4-45.3h and N.J.A.C. 5:23-4.17)",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"Uniform Construction Code Fees",null,null,"08-160"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section C: Dedicated Uniform Construction Code Fees Offset with Appropriations",null,null,"08-002",{"$f":"SUM(I5:I27)","v":50000},{"$f":"SUM(J5:J27)","v":50000},{"$f":"SUM(K5:K27)","v":122607}]
[null,"Sheet  6"]

{"sheet":"7","index":32,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of the Director of Local Government Services "]
[null,null,null,null,"Shared Service Agreements Offset With Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[null,null,null,null,"Borough of Haddonfield - Municipal Court",null,null,"11-108",19951.330000000002,59854,59611.12]
[null,null,null,null,"Borough of Oaklyn - Tax Assessor",null,null,"11-102",12000,11000,11675]
[null,null,null,null,"Borough of Haddon Heights - Municipal Court",null,null,"11-107",151542,148569,148569.96]
[null,null,null,null,"Borough of Haddon Heights - Public Works",null,null,"11-108",998682.61,977245,977245]
[null,null,null,null,"Borough of Stratford - Municipal Court",null,null,"11-105",212000,123666.62,123666.62]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  7"]

{"sheet":"7a","index":33,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of the Director of Local Government Services"]
[null,null,null,null,"Shared Service Agreements Offset With Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  7a"]

{"sheet":"7b","index":34,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section D:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of the Director of Local Government Services"]
[null,null,null,null,"Shared Service Agreements Offset With Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  D:  Shared Service Agreements Offset With Appropriations",null,null,"11-001",{"$f":"SUM(I5:I25)+SUM('7:7a'!I8:I26)","v":1394175.94},{"$f":"SUM(J5:J25)+SUM('7:7a'!J8:J26)","v":1320334.6200000001},{"$f":"SUM(K5:K25)+SUM('7:7a'!K8:K26)","v":1320767.7000000002}]
[null,"Sheet  7b"]

{"sheet":"8","index":35,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section E:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of the Director of Local Government Services  -  "]
[null,null,null,null,"Additional Revenues Offset with Appropriations (N.J.S.A. 40A:4-45.3h):",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  E:  Special Item of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Consent of Director of Local Government Services  -  Additional Revenues",null,"08-003",{"$f":"SUM(I5:I25)","v":0},{"$f":"SUM(J5:J25)","v":0},{"$f":"SUM(K5:K25)","v":0}]
[null,"Sheet  8"]

{"sheet":"9","index":36,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,"Recycling Tonnage Grant",null,null,"10-569",null,13780.83,13780.83]
[null,null,null,null,"Clean Communities Program",null,null,"10-602",17527.52,null,0]
[null,null,null,null,"Safe & Secure Communities Program",null,null,"10-503",8208,8208,8208]
[null,null,null,null,"Sustainable Grant",null,null,"10-600",null,null,0]
[null,null,null,null,"Camden County Historical Grant",null,null,"10-689",null,null,0]
[null,null,null,null,"Reserve for Recycling Tonnage Grant",null,null,"10-569",null,null,0]
[null,null,null,null,"Reserve for Body Armor Grant",null,null,"10-505",1413.19,2758.53,2758.53]
[null,null,null,null,"Reserve for Municipal Alliance",null,null,"10-506",6356.92,null,0]
[null,null,null,null,"Camden County Recreation Grant",null,null,"10-840",25000,null,0]
[null,null,null,null,"National Recreation Grant",null,null,"10-840",null,null,0]
[null,null,null,null,"Alcohol Education and Rehabilitation",null,null,"10-501",null,8505.48,8505.48]
[null,null,null,null,"Drunk Drivng Enforcement Fund",null,null,"10-510",null,4779.91,4779.91]
[null,null,null,null,"Federal ARP Funding",null,null,"10-857",452011.16,452011.15,452011.15]
[null,null,null,null,"Depart of Law & Public Safety - Body Worn Cameras",null,null,"10-502",null,42798,42798]
[null,null,null,null,"New Jersey Board of Utilityies - Community Energy",null,null,"10-504",null,10000,10000]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9"]

{"sheet":"9a","index":37,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9a"]

{"sheet":"9b","index":38,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9b"]

{"sheet":"9c","index":39,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9c"]

{"sheet":"9d","index":40,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9d"]

{"sheet":"9e","index":41,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9e"]

{"sheet":"9f","index":42,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9f"]

{"sheet":"9g","index":43,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9g"]

{"sheet":"9h","index":44,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"Sheet  9h"]

{"sheet":"9 TOTAL","index":45,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section F:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Public  and"]
[null,null,null,null,"Private  Revenues Offset with Appropriations (Continued):",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J8","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J9","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J17","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Total Section  F:  Special Item of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Consent of Director of Local Government Services  -  Public and Private Revenues",null,"10-001",{"$f":"+SUM('9:9h'!I8:I26)+SUM('9 TOTAL'!I8:I24)","v":510516.79},{"$f":"+SUM('9:9h'!J8:J26)+SUM('9 TOTAL'!J8:J24)","v":542841.9},{"$f":"+SUM('9:9h'!K8:K26)+SUM('9 TOTAL'!K8:K24)","v":542841.9}]
[null,"Sheet  9i"]

{"sheet":"10","index":46,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,"Utility Operating Surplus of Prior Year",null,null,"08-116"]
[]
[null,null,null,null,"Uniform Fire Safety Act",null,null,"08-106",2000,2000,23862.35]
[null,null,null,null,"Liquidate Interfund - General Capital Fund",null,null,"08-240"]
[null,null,null,null,"Audubon Towers PILOT",null,null,"08-107",200000,155000,155000]
[]
[null,null,null,null,"Reserve for Municipal Relief Fund Aid",null,null,"08-109",43286.26]
[null,null,null,null,"General Capital Fund Balance",null,null,"08-228",28588.799999999999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10"]

{"sheet":"10a","index":47,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10a"]

{"sheet":"10b","index":48,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10b"]

{"sheet":"10c","index":49,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10c"]

{"sheet":"10d","index":50,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10d"]

{"sheet":"10e","index":51,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10e"]

{"sheet":"10f","index":52,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10f"]

{"sheet":"10g","index":53,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10g"]

{"sheet":"10h","index":54,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10h"]

{"sheet":"10i","index":55,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10i"]

{"sheet":"10j","index":56,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10j"]

{"sheet":"10k","index":57,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10h"]

{"sheet":"10l","index":58,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10l"]

{"sheet":"10m","index":59,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,8,2,9],[3,1,3,6],[26,1,26,10]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet  10m"]

{"sheet":"10 TOTAL","index":60,"n_rows":27,"n_cols":11,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[null,null,"3.","Miscellaneous Revenues  -  Section G:  Special Items of General Revenue Anticipated "]
[null,null,null,null,"With Prior Written Consent of Director of Local Government Services  -  Other Special"]
[null,null,null,null,"Items:",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Section  G:  Special Items of General Revenue Anticipated with Prior Written",null,null,"XXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Consent of Director of Local Government Services  -  Other Special Items",null,"08-004",{"$f":"SUM('10:10m'!I8:I26)+SUM('10 TOTAL'!I8:I24)","v":273875.06},{"$f":"SUM('10:10m'!J8:J26)+SUM('10 TOTAL'!J8:J24)","v":157000},{"$f":"SUM('10:10m'!K8:K26)+SUM('10 TOTAL'!K8:K24)","v":178862.35}]
[null,"Sheet  10n"]

{"sheet":"11","index":61,"n_rows":43,"n_cols":15,"rows_kept":43,"cut":false,"hidden":false,"merged":[[1,1,1,10],[26,1,26,10],[2,8,2,9],[3,1,3,6]]}
[]
[null,"CURRENT  FUND  -  ANTICIPATED  REVENUES  -  (Continued)"]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in",null,null,null,"Working Area"]
[null,"GENERAL  REVENUES",null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I4-1","v":2022},{"$f":"\"Cash in \"&J4","v":"Cash in 2022"}]
[]
[null,null,null,null,"Summary  of  Revenues"]
[null,null,null,null,null,null,null,"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,"1.","Surplus Anticipated  (Sheet 4, #1)",null,null,null,"08-101",{"$f":"+'4'!I5","v":2080000},{"$f":"+'4'!J5","v":1875000},{"$f":"+'4'!K5","v":1875000}]
[null,null,"2.","Surplus Anticipated with Prior Written Consent of Director of Local Government Services (Sheet 4, #2)",null,null,null,"08-102",{"$f":"+'4'!I6","v":0},{"$f":"+'4'!J6","v":0},{"$f":"+'4'!K6","v":0}]
[null,null,"3.","Miscellaneous Revenues:",null,null,null,"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,null,null,"Total Section A: ","Local Revenues","08-001",{"$f":"+'4c'!I26","v":711619.21},{"$f":"+'4c'!J26","v":727475.1},{"$f":"+'4c'!K26","v":809808.20000000007}]
[null,null,null,null,null,"Total Section B: ","State Aid Without Offsetting Appropriations","09-001",{"$f":"+'5'!I26","v":829813},{"$f":"+'5'!J26","v":829813},{"$f":"+'5'!K26","v":829813}]
[null,null,null,null,null,"Total Section C: ","Dedicated Uniform Construction Code Fees Offset with Appropriations","08-002",{"$f":"+'6'!I28","v":50000},{"$f":"+'6'!J28","v":50000},{"$f":"+'6'!K28","v":122607}]
[null,null,null,null,null,"Total Section D: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Shared Service Agreements","11-001",{"$f":"+'7b'!I26","v":1394175.94},{"$f":"+'7b'!J26","v":1320334.6200000001},{"$f":"+'7b'!K26","v":1320767.7000000002}]
[null,null,null,null,null,"Total Section E: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Additional Revenues","08-003",{"$f":"+'8'!I26","v":0},{"$f":"+'8'!J26","v":0},{"$f":"+'8'!K26","v":0}]
[null,null,null,null,null,"Total Section F: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Public and Private Revenues","10-001",{"$f":"+'9 TOTAL'!I26","v":510516.79},{"$f":"+'9 TOTAL'!J26","v":542841.9},{"$f":"+'9 TOTAL'!K26","v":542841.9}]
[null,null,null,null,null,"Total Section G: ","Special Items of General Revenue Anticipated with Prior Written Consent of Director of Local Government Services - Other Special Items","08-004",{"$f":"+'10 TOTAL'!I26","v":273875.06},{"$f":"+'10 TOTAL'!J26","v":157000},{"$f":"+'10 TOTAL'!K26","v":178862.35}]
[null,null,null,null,"Total Miscellaneous Revenues",null,null,"13-099",{"$f":"SUM(I11:I17)","v":3770000},{"$f":"SUM(J11:J17)","v":3627464.62},{"$f":"SUM(K11:K17)","v":3804700.1500000004}]
[null,null,"4.","Receipts from Delinquent Taxes",null,null,null,"15-499",275000,400000,359500.19]
[null,null,"5.","Subtotal General Revenues (Items  1,  2,  3  and  4)",null,null,null,"13-199",{"$f":"+I8+I9+I18+I19","v":6125000},{"$f":"+J8+J9+J18+J19","v":5902464.6200000001},{"$f":"+K8+K9+K18+K19","v":6039200.3400000008}]
[null,null,"6.","Amount to be Raised by Taxes for Support of Municipal Budget:",null,null,null,"XXXXX","XXXXXXXXXXX","XXXXXXXXXXX","XXXXXXXXXXX"]
[null,null,null,"a)","Local Tax for Municipal Purposes Including Reserve for Uncollected Taxes",null,null,"07-190",{"$f":"+'Reserve & Tax Calculation'!E50","v":6804983.7899999982},6559518.7199999997,"XXXXXXXXXXX"]
[null,null,null,"b)","Addition to Local District School Tax",null,null,"07-191",{"$f":"+'Reserve & Tax Calculation'!E51","v":0},null,"XXXXXXXXXXX"]
[null,null,null,"c) ","Minimum Library Tax",null,null,"07-192",{"$f":"+'Reserve & Tax Calculation'!E52","v":291016.21000000002},265481.28000000003,"XXXXXXXXXXX"]
[null,null,null,null,"Total Amount to be Raised by Taxes for Support of Municipal Budget",null,null,"07-199",{"$f":"+I22+I23+I24","v":7095999.9999999981},{"$f":"+J22+J23+J24","v":6825000},{"$f":"6885083.7+265481.28","v":7150564.9800000004}]
[null,null,"7.","Total General Revenues",null,null,null,"13-299",{"$f":"+I25+I20","v":13220999.999999998},{"$f":"+J25+J20","v":12727464.620000001},{"$f":"+K25+K20","v":13189765.32}]
[null,"Sheet  11"]
[]
[null,null,null,null,null,null,null,null,{"$f":"+'29'!J25","v":13220999.999999998},{"$f":"+'29'!K25","v":12727464.620000003},{"$f":"PROPER(\"Do not remove.\")","v":"Do Not Remove."}]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I26-I29","v":0},{"$f":"+J26-J29","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+I25/I26","v":0.5367218818546251},{"$f":"+J25/J26","v":0.53624191492743667},"% of Tax Levy to Total Budget"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I20","v":6125000}]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I41-I39","v":6125000}]

{"sheet":"12","index":62,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"GENERAL GOVERNMENT",null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"   Administrative and Executive",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"20-100",1,29421,28563.9,null,28563.9,{"$f":"27346.31","v":27346.31},1217.5900000000001]
[null,null,"      Other Expenses",null,null,null,null,"20-100",2,31000,28500,null,28500,{"$f":"12560.08+5029.64","v":17589.72},10910.279999999999]
[null,null,"   Mayor and Commissioners",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"20-110",1,25500,25500,null,25500,25500,0]
[null,null,"      Other Expenses",null,null,null,null,"20-110",2,3300,3300,null,3300,2294.4,1005.5999999999999]
[null,null,"   Borough Clerk",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"20-120",1,117850,86500,null,86500,78213.75,8286.25]
[null,null,"      Other Expenses",null,null,null,null,"20-120",2,22300,21550,null,21550,{"$f":"8673.86+131","v":8804.86},12745.14]
[null,null,"   Financial Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"20-130",1,71180,69106,null,69106,67955.5,1150.5]
[null,null,"      Other Expenses",null,null,null,null,"20-130",2,5000,5000,null,5000,1500,3500]
[null,null,"    Audit Services",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"20-150",2,32500,32500,null,32500,32500,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  12"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":338051}]

{"sheet":"13","index":63,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"GENERAL GOVERNMENT (CONTINUED)",null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"   Computerized Data Processing",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"      Other Expenses",null,null,null,null,"20-140",2,50000,47000,null,47000,{"$f":"43943.49+3056.51","v":47000},0]
[null,null,"   Collection of Taxes",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"20-145",1,122804,115785,null,115785,114606.8,1178.1999999999971]
[null,null,"      Other Expenses",null,null,null,null,"20-145",2,25500,22650,null,22650,18265.28,4384.7200000000012]
[null,null,"   Assessment of Taxes",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"20-150",1,23045,22373,null,22373,22373,0]
[null,null,"      Other Expenses",null,null,null,null,"20-150",2,5950,4900,null,4900,3813,1087]
[null,null,"   Legal Services and Costs",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"20-155",1,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"20-155",2,81000,81000,null,81000,{"$f":"43995.87+663","v":44658.87},36341.129999999997]
[null,null,"  Engineering Services and Costs",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"20-165",2,32500,37500,null,37500,13107.3,24392.7]
[null,null,"  Historical Society",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"26-300",2,600,600,null,600,340,260]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  13"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":341399}]

{"sheet":"14","index":64,"n_rows":37,"n_cols":19,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"GENERAL GOVERNMENT (CONTINUED)",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"LAND USE ADMINISTRATION",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Planning Board",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"         Salaries and Wages",null,null,null,null,"21-180",1,7000,7000,null,7000,5710.57,1289.4300000000003]
[null,null,"         Other Expenses",null,null,null,null,"21-180",2,875,875,null,875,null,875]
[null,null,"Code Enforcement and Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"     Zoning Code Enforcement",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"         Salaries and Wages",null,null,null,null,"21-185",1,26000,25300,null,25300,25223.64,76.360000000000582]
[null,null,"         Other Expenses",null,null,null,null,"21-185",2,9000,8500,null,8500,7888.59,611.40999999999985]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"INSURANCE",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      General Liability",null,null,null,null,"23-210",2,390000,363250,null,363250,353204,10046]
[null,null,"      Group Insurance Plan for Employees",null,null,null,null,"23-220",2,1479020,1323500,null,1323500,{"$f":"1285475.6+279.95-20000","v":1265755.55},57744.449999999953]
[null,null,"      Health Insurance Waiver",null,null,null,null,"23-222",2,30000,30000,null,30000,25000,5000]
[null,null,"      Workers Compensation Insurance",null,null,null,null,"23-215",2,20000,20000,null,20000,20000,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  14"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":1961895}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+M18+'20'!K10","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+J18+'20'!J10","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+K34-K33","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+K33*1.02","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+K34-K36","v":0}]

{"sheet":"15","index":65,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"   Police",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"25-240",1,2256604,2162011,null,2162011,1923481.32,238529.67999999993]
[null,null,"      Other Expenses",null,null,null,null,"25-240",2,234950,228250,null,228250,{"$f":"175123.27+15986.12","v":191109.38999999998},37140.610000000015]
[null,null,"   Office of Emergency Management ",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"25-252",1,5000,5000,null,5000,4574.96,425.03999999999996]
[null,null,"      Other Expenses",null,null,null,null,"25-252",2,12100,12100,null,12100,3250.57,8849.43]
[null,null,"   Aid to Volunteer Ambulance Companies",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"25-260",2,45000,15000,null,15000,12000,3000]
[null,null,"   Fire",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"25-265",1,35700,35700,null,35700,30210.19,5489.8100000000013]
[null,null,"      Other Expenses",null,null,null,null,"25-265",2,86750,86750,null,86750,{"$f":"46703.25+3142.64","v":49845.89},36904.11]
[null,null,"     Municipal Court",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"           Salaries & Wages                      ",null,null,null,null,"43-490",1,125930,117800.7,null,117800.7,112980.05,4820.6499999999942]
[null,null,"            Other Expenses",null,null,null,null,"43-490",2,33200,33768,null,33768,{"$f":"28034.74+874.29","v":28909.030000000002},4858.9699999999975]
[null,null,"      Public Defender (P.L. 1997, C.256)",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"           Salaries & Wages                      ",null,null,null,null,"43-495",1,null,null,null,0,null,0]
[null,null,"            Other Expenses",null,null,null,null,"43-495",2,12000,7700,null,7700,7700,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":2847234}]

{"sheet":"15a","index":66,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"PUBLIC SAFETY (CONTINUED)",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"Borough Prosecutor",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"25-275",1,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"25-275",2,16000,15400,null,15400,{"$f":"14800+576","v":15376},24]
[null,null,"PUBLIC WORKS ",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"   Streets and Roads",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"26-290",1,297329,285837,null,285837,280650.96000000002,5186.039999999979]
[null,null,"      Other Expenses",null,null,null,null,"26-290",2,48500,46000,null,46000,{"$f":"34950.87+1915.52","v":36866.39},9133.61]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"   Other Public Works Functions",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"26-300",1,174870,169345,null,169345,77173.95,92171.05]
[null,null,"      Other Expenses",null,null,null,null,"26-300",2,36900,28400,null,28400,{"$f":"21959.26+2030.74","v":23990},4410]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"   Solid Waste Collection",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Salaries and Wages",null,null,null,null,"26-305",1,756732,815287,null,815287,748269.04,67017.959999999963]
[null,null,"      Other Expenses",null,null,null,null,"26-305",2,14000,14000,null,14000,4795.72,9204.2799999999988]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15a"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":1344331}]

{"sheet":"15b","index":67,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"PUBLIC WORKS (Cont'd)",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"   Public Buildings and Grounds",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"26-310",2,49300,41050,null,41050,{"$f":"40149.43+879.83","v":41029.26},20.739999999997963]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"   Vehicle Maintenance",null,null,null,null,"26-315",2,88000,80500,null,80500,{"$f":"79657.07+170.87","v":79827.94},672.05999999999767]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15b"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":137300}]

{"sheet":"15c","index":68,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"PARKS AND RECREATION FUNCTIONS",null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"   Maintenance of Parks",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"      Other Expenses",null,null,null,null,"28-375",2,10000,9500,null,9500,9500,0]
[null,null,"OTHER COMMON OPERATING FUNCTIONS",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"   Celebration of Public Events",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"      Other Expenses",null,null,null,null,"28-370",2,24250,22500,null,22500,21813.4,686.59999999999854]
[null,null,"UTILITY AND BULK PURCHASES",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"   Electric Utilities",null,null,null,null,"31-435",2,86000,66000,null,66000,48819.4,17180.599999999999]
[null,null,"   Gasoline",null,null,null,null,"31-447",2,139725,135000,null,135000,{"$f":"91181.75+27804.96","v":118986.70999999999},16013.290000000008]
[null,null,"   Street Lighting",null,null,null,null,"31-435",2,90000,90000,null,90000,84604.98,5395.0200000000041]
[null,null,"   Telephone",null,null,null,null,"31-440",2,42000,42000,null,42000,24935.43,17064.57]
[null,null,"   Water Utilities",null,null,null,null,"31-445",2,8000,14500,null,14500,14234.24,265.76000000000022]
[null,null,"   Fuel Oil",null,null,null,null,"31-447",2,32000,31500,null,31500,22326.84,9173.16]
[null,null,"Sewer Processing and Disposal",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"     Salaries and Wages",null,null,null,null,"31-455",1,3000,3000,null,3000,2000.04,999.96]
[null,null,"      Other Expenses",null,null,null,null,"31-455",2,16000,14500,null,14500,9372.25,5127.75]
[null,null,"Fire Hydrant Services",null,null,null,null,"31-460",2,106000,91000,null,91000,90606.02,393.97999999999593]
[null,null,"Postage",null,null,null,null,"31-460",2,26000,26000,null,26000,16964.75,9035.25]
[null,null,"Landfill and Solid Waste Disposal Fees",null,null,null,null,"32-465",2,512325,495000,null,495000,442040.39,52959.609999999986]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15c"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":1095300}]

{"sheet":"15d","index":69,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15d"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15e","index":70,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15e"]

{"sheet":"15f","index":71,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15f"]

{"sheet":"15g","index":72,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15g"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15h","index":73,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15h"]

{"sheet":"15i","index":74,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15i"]

{"sheet":"15j","index":75,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15j"]

{"sheet":"15k","index":76,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(+M26-N26>=0,M26-N26,\"*\")-Q26","v":0}]
[null,"Sheet  15k"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"15l","index":77,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15l"]

{"sheet":"15m","index":78,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15m"]

{"sheet":"15n","index":79,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  15n"]

{"sheet":"16","index":80,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[6,7,6,8],[7,7,7,8],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Uniform Construction Code - Appropriations",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"Offset by Dedicated Revenues (N.J.A.C. 5:23-4.17)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[null,null,"State Uniform Construction Code"]
[null,null,"Construction Official"]
[null,null,null,"Salaries and Wages",null,null,null,"22-195",1,30334,27032,null,{"$f":"IF(S12 = \"\",K12+L12,K12+S12+L12)","v":27032},27024.07,{"$f":"IFERROR(IF(+M12-N12>=0,M12-N12,\"*\")-Q12,\"*\")","v":7.930000000000291}]
[null,null,null,"Other Expenses",null,null,null,"22-195",2,6000,5250,null,{"$f":"IF(S13 = \"\",K13+L13,K13+S13+L13)","v":5250},1750,3500]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"            Building Inspector",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"22-195",1,4017,3900,null,3900,3900,0]
[null,null,"            Plumbing Inspector",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"22-195",1,6934,6732,null,6732,6732,0]
[null,null,"            Electrical Inspector",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"22-195",1,6934,6732,null,6732,6732,0]
[null,null,"            Fire Protection Official",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"22-195",1,6934,6732,null,6732,6630.71,101.28999999999996]
[null,null,"               Other Expenses",null,null,null,null,"22-195",2,1000,1000,null,1000,null,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  16"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":62153}]

{"sheet":"16a","index":81,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[26,1,26,14],[1,1,1,14],[2,9,2,12],[2,13,2,14],[6,7,6,8],[7,7,7,8],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Uniform Construction Code - Appropriations",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"Offset by Dedicated Revenues (N.J.A.C. 5:23-4.17)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,{"$f":"IFERROR(IF(+M9-N9>=0,M9-N9,\"*\")-Q9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S10 = \"\",K10+L10,K10+S10+L10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  16a"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J26)","v":0}]

{"sheet":"17","index":82,"n_rows":30,"n_cols":19,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[6,7,6,8],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"UNCLASSIFIED:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S13 = \"\",K13+L13,K13+S13+L13)","v":0},null,{"$f":"IFERROR(IF(+M13-N13>=0,M13-N13,\"*\")-Q13,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(IF(+M25-N25>=0,M25-N25,\"*\")-Q25,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  17"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J20)","v":0},null,null,{"$f":"+M23-K23","v":0}]

{"sheet":"17a","index":83,"n_rows":31,"n_cols":19,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[6,7,6,8],[3,7,3,8],[22,2,22,6]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  within \"CAPS\"  - (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"UNCLASSIFIED:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,"Total Operations {Item 8(A)} within  \"CAPS\"",null,null,"34-199",null,{"$f":"SUM('12:16a'!J7:J26)+SUM(J7:J20)+SUM('17'!J8:J26)","v":8127663},{"$f":"SUM('12:16a'!K7:K26)+SUM(K7:K20)+SUM('17'!K8:K26)","v":7708529.6000000006},{"$f":"SUM('12:16a'!L7:L26)+SUM(L7:L20)+SUM('17'!L8:L26)","v":0},{"$f":"SUM('12:16a'!M7:M26)+SUM(M7:M20)+SUM('17'!M8:M26)","v":7708529.6000000006},{"$f":"SUM('12:16a'!N7:N26)+SUM(N7:N20)+SUM('17'!N8:N26)","v":6859665.0300000003},{"$f":"SUM('12:16a'!O7:O26)+SUM(O7:O20)+SUM('17'!O8:O26)","v":848864.56999999983}]
[null,null,null,"B.","Contingent",null,null,"35-470",2,null,null,"XXXXXXXXXX",{"$f":"IF(S22 = \"\",K22,K22+S22)","v":0},null,{"$f":"IFERROR(IF(+M22-N22>=0,M22-N22,\"*\")-Q22,\"*\")","v":0}]
[null,null,"Total Operations Including Contingent - within  \"CAPS\"",null,null,null,null,"34-201",null,{"$f":"+J21+J22","v":8127663},{"$f":"+K21+K22","v":7708529.6000000006},{"$f":"+L21","v":0},{"$f":"+M21+M22","v":7708529.6000000006},{"$f":"+N21+N22","v":6859665.0300000003},{"$f":"+O21+O22","v":848864.56999999983}]
[null,null,null,null,null,"Detail:",null,null,null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,"Salaries & Wages",null,"34-201",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$8:$I$20,1,$J$8:$J$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$J$8:$J$26)","v":4133118},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$K$8:$K$26)","v":4025236.6},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,1,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$L$8:$L$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,1,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$M$8:$M$26)","v":4025236.6},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,1,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$N$8:$N$26)","v":3597288.86},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,1,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$O$8:$O$26)","v":427947.73999999987}]
[null,null,null,null,null,"Other Expenses  (Including Contingent)",null,"34-201",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$8:$I$20,2,$J$8:$J$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$J$8:$J$26)+SUMIF(I22,2,J22)","v":3994545},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$K$8:$K$26)+SUMIF(I22,2,K22)","v":3683293},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,2,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$L$8:$L$26)+SUMIF(I22,2,L22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,2,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$M$8:$M$26)+SUMIF(I22,2,M22)","v":3683293},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,2,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$N$8:$N$26)+SUMIF(I22,2,N22)","v":3262376.1700000004},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,2,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$O$8:$O$26)+SUMIF(I22,2,O22)","v":420916.82999999996}]
[null,"Sheet  17a"]
[]
[]
[null,null,null,null,null,"Salaries and Wages - Backup",null,"34-201",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$7:$I$20,1,$J$7:$J$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$J$8:$J$26)","v":4133118},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$K$8:$K$26)","v":4025236.6},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,1,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$L$8:$L$26)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,1,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$M$8:$M$26)","v":4025236.6},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,1,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$N$8:$N$26)","v":3597288.86},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),1,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,1,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,1,'17'!$O$8:$O$26)","v":427947.73999999987}]
[null,null,null,null,null,"Other Expenses (Including Contingent) - Backup",null,"34-201",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$j$7:$j$26\")))+SUMIF($I$7:$I$20,2,$J$7:$J$20)+SUMIF('17'!$I$9:$I$27,2,'17'!$J$8:$J$26)+SUMIF(I22,2,J22)","v":3994545},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$k$7:$k$26\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$K$8:$K$26)+SUMIF(I22,2,K22)","v":3683293},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$l$7:$l$26\")))+SUMIF($I$8:$I$20,2,$L$8:$L$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$L$8:$L$26)+SUMIF(I22,2,L22)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$m$7:$m$26\")))+SUMIF($I$8:$I$20,2,$M$8:$M$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$M$8:$M$26)+SUMIF(I22,2,M22)","v":3683293},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$n$7:$n$26\")))+SUMIF($I$8:$I$20,2,$N$8:$N$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$N$8:$N$26)+SUMIF(I22,2,N22)","v":3262376.1700000004},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SeventeenA&\"'!$i$7:$i$26\"),2,INDIRECT(\"'\"&SeventeenA&\"'!$o$7:$o$26\")))+SUMIF($I$8:$I$20,2,$O$8:$O$20)+SUMIF('17'!$I$8:$I$26,2,'17'!$O$8:$O$26)+SUMIF(I22,2,O22)","v":420916.82999999996}]

{"sheet":"18","index":84,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[6,7,6,8],[7,7,7,8],[3,7,3,8],[6,3,6,6]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(E)","Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"",null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(1)  DEFERRED  CHARGES",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,null,"46-870",null,null,null,"XXXXXXXXXX",{"$f":"IF(S9 = \"\",K9,K9+S9)","v":0},null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"M10-N10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  18"]

{"sheet":"18a","index":85,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8],[6,7,6,8],[7,7,7,8],[6,3,6,6]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(E)","Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"",null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(1)  DEFERRED  CHARGES",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(S9 = \"\",K9,K9+S9)","v":0},null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"M10-N10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  18a"]

{"sheet":"19","index":86,"n_rows":26,"n_cols":19,"rows_kept":26,"cut":false,"hidden":false,"merged":[[3,7,3,8],[6,7,6,8],[7,7,7,8],[1,1,1,14],[2,13,2,14],[2,9,2,12],[6,3,6,6],[25,1,25,14],[24,2,24,3],[13,4,13,5],[19,4,19,6],[24,4,24,6]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(E)","Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"  - (continued)",null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"(2) STATUTORY  EXPENDITURES:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution to:"]
[null,null,null,null,"Public Employees' Retirement System",null,null,"36-471",null,301634,291361,null,{"$f":"IF(S10 = \"\",K10+L10,K10+S10+L10)","v":291361},291361,{"$f":"IFERROR(IF(+M10-N10>=0,M10-N10,\"*\")-Q10,\"*\")","v":0}]
[null,null,null,null,"Social Security System  (O.A.S.I.)",null,null,"36-472",null,230000,225000,null,225000,220778.31,4221.6900000000023]
[null,null,null,null,"Consolidated Police & Fireman's Pension Fund",null,null,"36-474",null,null,null,null,0,null,0]
[null,null,null,null,"Police and Firemen's Retirement System of NJ",null,null,"36-475",null,599689,589686,null,589686,589686,0]
[null,null,null,null,"Unemployment Compensation Insurance (N.J.S.A. 43:21-3 et seq.)",null,null,"23-225",null,22000,22000,null,22000,21141.78,858.22000000000116]
[null,null,null,null,"Public Employees' Retirement Accrued Liability - ERI 2",null,null,"36-473",null,3696,3644,null,3644,3644,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,"Defined Contribution Retirement Program (DCRP)",null,null,"36-477",null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,"Total Deferred Charges and Statutory Expenditures - Municipal within  \"CAPS\"",null,null,"34-209",null,{"$f":"+SUM(J9:J19)+SUM('18:18a'!J9:J26)","v":1157019},{"$f":"+SUM(K9:K19)+SUM('18:18a'!K9:K26)","v":1131691},{"$f":"+SUM(L9:L19)+SUM('18:18a'!L9:L26)","v":0},{"$f":"+SUM(M9:M19)+SUM('18:18a'!M9:M26)","v":1131691},{"$f":"+SUM(N9:N19)+SUM('18:18a'!N9:N26)","v":1126611.0900000001},{"$f":"+SUM(O9:O19)+SUM('18:18a'!O9:O26)","v":5079.9100000000035}]
[]
[null,null,"(F) Judgments",null,null,null,null,"37-480",null,null,null,null,{"$f":"IF(S22 = \"\",K22+L22,K22+S22+L22)","v":0},null,"XXXXXXXXXX",null,{"$f":"M22-N22","v":0}]
[null,null,"(G)  Cash Deficit of Preceding Year",null,null,null,null,"46-855",null,null,null,null,0,null,{"$f":"IFERROR(IF(+M23-N23>=0,M23-N23,\"*\")-Q23,\"*\")","v":0}]
[]
[null,null,"(H-1)",null,"Total General Appropriations for Municipal Purposes within  \"CAPS\"",null,null,"34-299",null,{"$f":"+J23+J20+'17a'!J23+J22","v":9284682},{"$f":"+K23+K20+'17a'!K23+K22","v":8840220.6000000015},{"$f":"+L23+L20+'17a'!L23+L22","v":0},{"$f":"+M23+M20+'17a'!M23+M22","v":8840220.6000000015},{"$f":"+N23+N20+'17a'!N23+N22","v":7986276.1200000001},{"$f":"+O23+O20+'17a'!O23","v":853944.47999999986},null,null,{"$f":"+M25-N25-O25","v":1.5133991837501526E-9}]
[null,"Sheet  19"]

{"sheet":"20","index":87,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"      Maintenance of Free Public Library",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,"            Other Expenses",null,null,null,null,"29-390",2,291016.21000000002,265481.28000000003,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":265481.28000000003},128257.64,137223.64000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,"Gasoline and Diesel",null,null,null,"31-460",2,20275,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,"Landfill and Solid Waste Disposal Fees",null,null,null,"32-465",2,72675,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,"Public Employees Retirement System",null,null,null,"36-471",2,44217,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  20"]

{"sheet":"20a","index":88,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S14 = \"\",K14+L14,K14+S14+L14)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Total Other Operations  -  Excluded from  \"CAPS\"",null,null,null,null,"34-300",null,{"$f":"+SUM('20'!J7:J26)+SUM(J7:J25)","v":428183.21},{"$f":"+SUM('20'!K7:K26)+SUM(K7:K25)","v":265481.28000000003},{"$f":"+SUM('20'!L7:L26)+SUM(L7:L25)","v":0},{"$f":"+SUM('20'!M7:M26)+SUM(M7:M25)","v":265481.28000000003},{"$f":"+SUM('20'!N7:N26)+SUM(N7:N25)","v":128257.64},{"$f":"+SUM('20'!O7:O26)+SUM(O7:O25)","v":137223.64000000001}]
[null,"Sheet  20a"]

{"sheet":"21","index":89,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[7,2,7,5],[3,7,3,8],[6,7,6,8],[7,7,7,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Uniform Construction Code",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"Appropriations Offset by Increased Fee Revenues        (N.J.A.C. 5:23-4.17)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,{"$f":"IFERROR(IF(+M9-N9>=0,M9-N9,\"*\")-Q9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Total Uniform Construction Code Appropriations",null,null,null,null,"22-999",null,{"$f":"SUM(J9:J25)","v":0},0,0,0,0,0]
[null,"Sheet  21"]

{"sheet":"22","index":90,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8],[6,7,6,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Shared Service Agreements",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"     Township of Pennsauken",null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,"          Animal Shelter",null,null,null,null,"42-113",2,15000,15000,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":15000},{"$f":"10488.01+1600","v":12088.01},2911.99]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"     Borough of Oaklyn",null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,"          Borough Clerk",null,null,null,null,"42-119",1,null,19000,null,19000,18050.16,949.84000000000015]
[null,null,"          Borough Tax Collector",null,null,null,null,"42-103",1,null,null,null,0,null,0]
[null,null,"          Borough Tax Assessor",null,null,null,null,"42-102",1,12000,11000,null,11000,11000,0]
[null,null,"    Municipal Court -- Borough of Haddonfield",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"42-108",1,19951.330000000002,59854,null,59854,59854,0]
[null,null,"    Public Works -- Borough of Haddon Heights",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"42-105",1,325500,310000,null,310000,310000,0]
[null,null,"               Other Expenses",null,null,null,null,"42-105",2,673182.61,667245,null,{"$f":"IF(S19 = \"\",K19+L19,K19+S19+L19)","v":667245},{"$f":"564618.7+12670.52","v":577289.22},89955.780000000028]
[null,null,"    Municipal Court -- Borough of Haddon Heights",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"42-108",1,151542,148569,null,148569,103603.91,44965.09]
[null,null,"    Municipal Court -- Borough of Stratford",null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"               Salaries and Wages",null,null,null,null,"42-108",1,212000,123666.62,null,123666.62,{"$f":"109826.91+545","v":110371.91},13294.709999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  22"]

{"sheet":"22a","index":91,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8],[6,7,6,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Shared Service Agreements",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S16 = \"\",K16+L16,K16+S16+L16)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  22a"]

{"sheet":"22b","index":92,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8],[6,7,6,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Shared Service Agreements",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S12 = \"\",K12+L12,K12+S12+L12)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Total Interlocal Municipal Service Agreements",null,null,null,null,"42-999",null,{"$f":"SUM(J8:J25)+SUM('22:22a'!J8:J26)","v":1409175.94},{"$f":"SUM(K8:K25)+SUM('22:22a'!K8:K26)","v":1354334.62},{"$f":"SUM(L8:L25)+SUM('22:22a'!L8:L26)","v":0},{"$f":"SUM(M8:M25)+SUM('22:22a'!M8:M26)","v":1354334.62},{"$f":"SUM(N8:N25)+SUM('22:22a'!N8:N26)","v":1202257.2099999997},{"$f":"SUM(O8:O25)+SUM('22:22a'!O8:O26)","v":152077.41}]
[null,"Sheet  22b"]

{"sheet":"23","index":93,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[6,2,6,5],[25,2,25,5],[3,7,3,8],[6,7,6,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Additional Appropriations Offset by                                    Revenues  (N.J.S.A. 40A:4-45.3h)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S12 = \"\",K12+L12,K12+S12+L12)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Total Additional Appropriations Offset by Revenues (N.J.S.A. 40A:4-45.3h)",null,null,null,null,"34-303",null,{"$f":"SUM(J8:J25)","v":0},0,0,0,0,0]
[null,"Sheet  23"]

{"sheet":"24","index":94,"n_rows":25,"n_cols":19,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,"Matching Funds for Grants",null,null,null,null,"41-899",null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,"Clean Communities Grant",null,null,null,null,"41-602",2,17527.52,null,null,0,{"$f":"+M10","v":0},0]
[null,null,"Safe & Secure Program",null,null,null,null,"41-503",1,42800,39000,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":39000},39000,0]
[null,null,"Municipal Alliance for Drug Abuse",null,null,null,null,"41-600",2,6356.92,null,null,0,0,0]
[null,null,"Camden County Historical Grant",null,null,null,null,"41-689",2,null,null,null,0,0,0]
[null,null,"Camden County Recreation Grant",null,null,null,null,"41-840",2,25000,null,null,0,0,0]
[null,null,"Depart of Law & Public Safety - Body Worn Cameras",null,null,null,null,"40-502",2,null,42798,null,42798,42798,0]
[null,null,"New Jersey Board of Utilities - Community Energy",null,null,null,null,"41-594",2,null,10000,null,10000,10000,0]
[null,null,"Reserve for Recycling Tonnage Grant",null,null,null,null,"41-569",2,null,13780.83,null,13780.83,13780.83,0]
[null,null,"Body Armor Grant",null,null,null,null,"41-505",2,1413.19,2758.53,null,2758.53,2758.53,0]
[null,null,"Robert Wood Foundation Grant",null,null,null,null,"41-840",2,null,null,null,0,0,0]
[null,null,"Alcohol Education and Rehabilitation",null,null,null,null,"40-501",2,null,8505.48,null,8505.48,8505.48,0]
[null,null,"Drunk Drivng Enforcement Fund",null,null,null,null,"40-510",2,null,4779.91,null,4779.91,4779.91,0]
[null,null,"Federal ARP Funding",null,null,null,null,"41-857",2,452011.16,452011.15,null,452011.15,452011.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24"]

{"sheet":"24a","index":95,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24a"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24b","index":96,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24b"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24c","index":97,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24c"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24d","index":98,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24d"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24e","index":99,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24e"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24f","index":100,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24f"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24g","index":101,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S15 = \"\",K15+L15,K15+S15+L15)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24g"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24h","index":102,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24h"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"24i","index":103,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[24,1,24,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M17","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"Sheet  24i"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J24)","v":0}]

{"sheet":"25","index":104,"n_rows":31,"n_cols":19,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8],[6,7,6,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(A)  Operations  -  Excluded from \"CAPS\"  (continued)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Public and Private Programs Offset by Revenues (cont)",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},{"$f":"+M8","v":0},{"$f":"IFERROR(IF(+M8-N8>=0,M8-N8,\"*\")-Q8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},{"$f":"+M9","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+M14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,"Total Public and Private Programs Offset by Revenues",null,null,null,null,"40-999",null,{"$f":"+SUM(J8:J20)+SUM('24:24i'!J8:J24)","v":545108.79},{"$f":"+SUM(K8:K20)+SUM('24:24i'!K8:K24)","v":573633.9},{"$f":"+SUM(L8:L20)+SUM('24:24i'!L8:L24)","v":0},{"$f":"+SUM(M8:M20)+SUM('24:24i'!M8:M24)","v":573633.9},{"$f":"+SUM(N8:N20)+SUM('24:24i'!N8:N24)","v":573633.9},{"$f":"+SUM(O8:O20)+SUM('24:24i'!O8:O24)","v":0}]
[]
[null,null,null,"Total Operations -  Excluded from  \"CAPS\"",null,null,null,"34-305",null,{"$f":"+J21+'23'!J26+'22b'!J26+'21'!J26+'20a'!J26","v":2382467.94},{"$f":"+K21+'23'!K26+'22b'!K26+'21'!K26+'20a'!K26","v":2193449.7999999998},{"$f":"+L21+'23'!L26+'22b'!L26+'21'!L26+'20a'!L26","v":0},{"$f":"+M21+'23'!M26+'22b'!M26+'21'!M26+'20a'!M26","v":2193449.7999999998},{"$f":"+N21+'23'!N26+'22b'!N26+'21'!N26+'20a'!N26","v":1904148.7499999998},{"$f":"+O21+'23'!O26+'22b'!O26+'21'!O26+'20a'!O26","v":289301.05000000005},null,null,{"$f":"+M23-N23-O23","v":0}]
[null,null,null,"Detail:"]
[null,null,null,"Salaries & Wages",null,null,null,"34-305",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$20,1,$J$7:$J$20)","v":763793.33000000007},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)","v":711089.62},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$20,1,$L$7:$L$20)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$20,1,$M$7:$M$20)","v":711089.62},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$20,1,$N$7:$N$20)","v":651879.9800000001},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$20,1,$O$7:$O$20)","v":59209.639999999985}]
[null,null,null,"Other Expenses ",null,null,null,"34-305",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$20,2,$J$7:$J$20)","v":1618674.61},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20)","v":1482360.1800000002},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$20,2,$L$7:$L$20)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$20,2,$M$7:$M$20)","v":1482360.1800000002},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$20,2,$N$7:$N$20)","v":1252268.77},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$26\")))+SUMIF($I$7:$I$20,2,$O$7:$O$20)","v":230091.41000000003}]
[null,"Sheet  25"]
[]
[]
[null,null,null,"Salaries & Wages - Backup",null,null,null,"34-305",1,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$20,1,$J$7:$J$20)","v":763793.33000000007},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$20,1,$K$7:$K$20)","v":711089.62},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$20,1,$L$7:$L$20)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$20,1,$M$7:$M$20)","v":711089.62},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$20,1,$N$7:$N$20)","v":651879.9800000001},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),1,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$24\")))+SUMIF($I$7:$I$20,1,$O$7:$O$20)","v":59209.639999999985}]
[null,null,null,"Other Expenses -Backup",null,null,null,"34-305",2,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$j$7:$j$24\")))+SUMIF($I$7:$I$20,2,$J$7:$J$20)","v":1618674.61},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$k$7:$k$24\")))+SUMIF($I$7:$I$20,2,$K$7:$K$20)","v":1482360.1800000002},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$l$7:$l$24\")))+SUMIF($I$7:$I$20,2,$L$7:$L$20)","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$m$7:$m$24\")))+SUMIF($I$7:$I$20,2,$M$7:$M$20)","v":1482360.1800000002},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$n$7:$n$24\")))+SUMIF($I$7:$I$20,2,$N$7:$N$20)","v":1252268.77},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&Twenty_Five&\"'!$i$7:$i$24\"),2,INDIRECT(\"'\"&Twenty_Five&\"'!$o$7:$o$24\")))+SUMIF($I$7:$I$20,2,$O$7:$O$20)","v":230091.41000000003}]

{"sheet":"26","index":105,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(C)  Capital Improvements  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Down Payments on Improvements",null,null,null,null,"44-902",null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,"Capital Improvement Fund",null,null,null,null,"44-901",null,50000,50000,"XXXXXXXXXX",{"$f":"IF(S8 = \"\",K8,K8+S8)","v":50000},50000,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  26"]

{"sheet":"26a","index":106,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8],[12,7,12,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(C)  Capital Improvements  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,{"$f":"IFERROR(IF(+M7-N7>=0,M7-N7,\"*\")-Q7,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Public and Private Programs Offset by Revenues:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"New Jersey Transportation Trust Fund Authority Act",null,null,null,null,"41-865",null,null,null,null,{"$f":"IF(S14 = \"\",K14+L14,K14+S14+L14)","v":0},null,{"$f":"IFERROR(IF(+M14-N14>=0,M14-N14,\"*\")-Q14,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Total Capital Improvements Excluded from  \"CAPS\"",null,null,null,null,"44-999",null,{"$f":"+SUM(J7:J25)+SUM('26'!J7:J26)","v":50000},{"$f":"+SUM(K7:K25)+SUM('26'!K7:K26)","v":50000},{"$f":"+SUM(L7:L25)+SUM('26'!L7:L26)","v":0},{"$f":"+SUM(M7:M25)+SUM('26'!M7:M26)","v":50000},{"$f":"+SUM(N7:N25)+SUM('26'!N7:N26)","v":50000},{"$f":"+SUM(O7:O25)+SUM('26'!O7:O26)","v":0}]
[null,"Sheet  26a"]

{"sheet":"27","index":107,"n_rows":29,"n_cols":19,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,9,2,12],[2,13,2,14],[26,1,26,14],[3,7,3,8],[10,7,10,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(D)  Municipal Debt Service  -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Payment of Bond Principal",null,null,null,null,"45-920",null,425000,415000,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":415000},415000,"XXXXXXXXXX",null,{"$f":"+M7-N7","v":0}]
[null,null,"Payment of Bond Anticipation Notes and Capital Notes",null,null,null,null,"45-925",null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,"XXXXXXXXXX",null,{"$f":"+M8-N8","v":0}]
[null,null,"Interest on Bonds",null,null,null,null,"45-930",null,102000,110000,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":110000},109553.76,"XXXXXXXXXX",null,446.24000000000524]
[null,null,"Interest on Notes",null,null,null,null,"45-935",null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,"Green Trust Loan Program:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,"Capital Lease Obligations Approved Prior to 7/01/2007",null,null,null,null,null,null,null,null,null,{"$f":"IF(S14 = \"\",K14+L14,K14+S14+L14)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,"Principal",null,null,null,"45-941",null,467000,447000,null,447000,447000,"XXXXXXXXXX",null,0]
[null,null,null,"Interest",null,null,null,"45-942",null,58320,76200,null,76200,76194.820000000007,"XXXXXXXXXX",null,5.1799999999930151]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  27"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M26-N26","v":0},null,null,{"$f":"SUM(Q7:Q26)","v":451.41999999999825}]

{"sheet":"27a","index":108,"n_rows":29,"n_cols":19,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[26,1,26,14],[3,7,3,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(D)  Municipal Debt Service  -  Excluded from \"CAPS\" (cont.)",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S7 = \"\",K7+L7,K7+S7+L7)","v":0},null,"XXXXXXXXXX",null,{"$f":"+M7-N7","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S8 = \"\",K8+L8,K8+S8+L8)","v":0},null,"XXXXXXXXXX",null,{"$f":"+M8-N8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,"Total Municipal Debt Service Excluded from  \"CAPS\"",null,null,null,null,"45-999",null,{"$f":"SUM(J7:J25)+SUM('27'!J7:J26)","v":1052320},{"$f":"SUM(K7:K25)+SUM('27'!K7:K26)","v":1048200},{"$f":"SUM(L7:L25)+SUM('27'!L7:L26)","v":0},{"$f":"SUM(M7:M25)+SUM('27'!M7:M26)","v":1048200},{"$f":"SUM(N7:N25)+SUM('27'!N7:N26)","v":1047748.5800000001},"XXXXXXXXXX"]
[null,"Sheet  27a"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M26-N26","v":451.41999999992549},"Do not remove formula",null,{"$f":"SUM(Q7:Q26)","v":0}]

{"sheet":"28","index":109,"n_rows":26,"n_cols":19,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[3,7,3,8],[6,7,6,8],[25,1,25,14],[9,4,9,5],[8,4,8,5],[24,2,24,3],[24,4,24,5],[20,3,20,5],[18,3,18,5],[22,3,22,6]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"(E)  Deferred Charges - Municipal -  Excluded from \"CAPS\" ",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(1) DEFERRED  CHARGES:",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,null,"46-870",null,null,null,"XXXXXXXXXX",{"$f":"IF(S8 = \"\",K8,K8+S8)","v":0},null,"XXXXXXXXXX",null,{"$f":"M8-N8","v":0}]
[null,null,null,null,"Special   Emergency   Authorization  -  5 Years (N.J.S.A.  40A:4-55)",null,null,"46-875",null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[null,null,null,null,"Special   Emergency   Authorization  -  3 Years (N.J.S.A.  40A:4-55.1 & 40A:4-55.13)",null,null,"46-871",null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Deferred Charges Unfunded",null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,"Ordinance No. 2010-965",null,"46-892",null,10063.06,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,"Ordinance No. 2012-06",null,"46-892",null,26821.1,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",0,null,"XXXXXXXXXX",null,0]
[null,null,null,"Total   Deferred   Charges  -  Municipal  -   Excluded   from  \"CAPS\"",null,null,null,"46-999",null,{"$f":"SUM(J8:J18)","v":36884.159999999996},{"$f":"SUM(K8:K18)","v":0},"XXXXXXXXXX",{"$f":"SUM(M8:M18)","v":0},{"$f":"SUM(N8:N18)","v":0},"XXXXXXXXXX"]
[null,null,"(F)","Judgments  (N.J.S.A.  40A:4-45.3cc)",null,null,null,"37-480",null,null,null,null,{"$f":"IF(S20 = \"\",K20+L20,K20+S20+L20)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,"(N)","Transferred  to  Board  of  Education  for  Use  of  Local Schools (N.J.S.A. 40:48-17.1  &  17.3)",null,null,null,"29-405",null,null,null,"XXXXXXXXXX",{"$f":"IF(S21 = \"\",K21,K21+S21)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",null,null,"XXXXXXXXXX"]
[null,null,"(G)","With Prior Consent of Local Finance Board:               Cash Deficit of Preceding Year",null,null,null,"46-885",null,null,null,"XXXXXXXXXX",{"$f":"IF(S23 = \"\",K23,K23+S23)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",null,null,"XXXXXXXXXX"]
[null,null,"(H-2)",null,"Total General Appropriations for Municipal Purposes Excluded from   \"CAPS\"",null,null,"34-309",null,{"$f":"+J19+'27a'!J26+'26a'!J26+'25'!J23+SUM('28'!J20:J24)","v":3521672.0999999996},{"$f":"+K19+'27a'!K26+'26a'!K26+'25'!K23+SUM('28'!K20:K24)","v":3291649.8},{"$f":"+'26a'!L26+'25'!L23","v":0},{"$f":"+M19+'27a'!M26+'26a'!M26+'25'!M23+SUM('28'!M20:M24)","v":3291649.8},{"$f":"+N19+'27a'!N26+'26a'!N26+'25'!N23+SUM('28'!N20:N24)","v":3001897.33},{"$f":"+'26a'!O26+'25'!O23","v":289301.05000000005}]
[null,"Sheet  28"]

{"sheet":"29","index":110,"n_rows":26,"n_cols":19,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[25,1,25,14],[6,2,6,5],[14,4,14,5],[15,3,15,5],[17,4,17,5],[18,4,18,5],[19,3,19,5],[6,7,6,8],[7,7,7,8],[15,7,15,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"For    Local    District   School   Purposes  -   Excluded    from  \"CAPS\"",null,null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,"( I ) ","Type 1 District School Debt Service",null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment of Bond Principal",null,null,"48-920",null,null,null,null,{"$f":"IF(S9 = \"\",K9+L9,K9+S9+L9)","v":0},null,"XXXXXXXXXX",null,{"$f":"M9-N9","v":0}]
[null,null,null,null,"Payment of Bond Anticipation Notes",null,null,"48-925",null,null,null,null,{"$f":"IF(S10 = \"\",K10+L10,K10+S10+L10)","v":0},null,"XXXXXXXXXX",null,{"$f":"M10-N10","v":0}]
[null,null,null,null,"Interest on Bonds",null,null,"48-930",null,null,null,null,{"$f":"IF(S11 = \"\",K11+L11,K11+S11+L11)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,null,"48-935",null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Total of Type 1 District School Debt Service  -  Excluded from  \"CAPS\"",null,null,"48-999",null,{"$f":"SUM(J9:J14)","v":0},{"$f":"SUM(K9:K14)","v":0},{"$f":"SUM(L9:L14)","v":0},{"$f":"SUM(M9:M14)","v":0},{"$f":"SUM(N9:N14)","v":0},"XXXXXXXXXX"]
[null,null,"(J) ","Deferred  Charges  and  Statutory  Expenditures  -  Local School  -  Excluded  from  \"CAPS\"",null,null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations - Schools",null,null,"29-406",null,null,null,"XXXXXXXXXX",{"$f":"IF(S17 = \"\",K17,K17+S17)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Capital Project for Land, Building or Equipment  N.J.S.A.  18A:22-20",null,null,"29-407",null,null,null,null,{"$f":"IF(S18 = \"\",K18+L18,K18+S18+L18)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Total Deferred Charges and Statutory Expenditures - Local School - Excluded from \"CAPS\"",null,null,"29-409",null,{"$f":"+J18+J17","v":0},{"$f":"+K18+K17","v":0},{"$f":"+L18","v":0},{"$f":"+M18+M17","v":0},{"$f":"+N18+N17","v":0},"XXXXXXXXXX",null,0]
[null,null,"(K) ","Total Municipal Appropriations for Local District School Purposes {Items (I) and (J) - Excluded from \"CAPS\"",null,null,null,"29-410",null,{"$f":"+J19+J15","v":0},{"$f":"+K19+K15","v":0},{"$f":"+L19+L15","v":0},{"$f":"+M19+M15","v":0},{"$f":"+N19+N15","v":0},"XXXXXXXXXX",null,0]
[null,null,"(O) ","Total General Appropriations - Excluded from \"CAPS\"",null,null,null,"34-399",null,{"$f":"+J20+'28'!J25","v":3521672.0999999996},{"$f":"+K20+'28'!K25","v":3291649.8},{"$f":"+L20+'28'!L25","v":0},{"$f":"+M20+'28'!M25","v":3291649.8},{"$f":"+N20+'28'!N25","v":3001897.33},{"$f":"+'28'!O25","v":289301.05000000005}]
[]
[null,null,"(L) ","Subtotal General Appropriations {Items (H-1) and (O)}",null,null,null,"34-400",null,{"$f":"+J21+'19'!J25","v":12806354.1},{"$f":"+K21+'19'!K25","v":12131870.400000002},{"$f":"+L21+'19'!L25","v":0},{"$f":"+M21+'19'!M25","v":12131870.400000002},{"$f":"+N21+'19'!N25","v":10988173.449999999},{"$f":"+O21+'19'!O25","v":1143245.5299999998}]
[null,null,"(M) ","Reserve  for  Uncollected  Taxes",null,null,null,"50-899",null,{"$f":"+'Reserve & Tax Calculation'!F41","v":414645.89999999851},595594.22,"XXXXXXXXXX",{"$f":"IF(S24 = \"\",K24,K24+S24)","v":595594.22},{"$f":"+M24","v":595594.22},"XXXXXXXXXX",null,null,"Total Cancelled"]
[null,null,"9.","Total  General  Appropriations",null,null,null,"34-499",null,{"$f":"+J24+J23","v":13220999.999999998},{"$f":"+K24+K23","v":12727464.620000003},{"$f":"+L23","v":0},{"$f":"+M24+M23","v":12727464.620000003},{"$f":"+N24+N23","v":11583767.67},{"$f":"+O23","v":1143245.5299999998},null,null,{"$f":"+M25-N25-O25","v":451.42000000318512}]
[null,"Sheet  29"]

{"sheet":"30","index":111,"n_rows":25,"n_cols":19,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,1,14],[2,13,2,14],[2,9,2,12],[24,1,24,14],[3,7,3,8],[6,7,6,8],[7,7,7,8],[8,7,8,8],[9,7,9,8],[10,7,10,8],[11,7,11,8],[12,7,12,8],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[22,7,22,8],[23,7,23,8],[13,7,13,8],[18,7,18,8],[19,7,19,8],[20,7,20,8],[21,7,21,8]]}
[]
[null,"CURRENT  FUND  -  APPROPRIATIONS"]
[null,"8.  GENERAL  APPROPRIATIONS",null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"},null,null,null,null,"Working Area"]
[null,null,null,null,null,null,null,"FCOA",null,null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,"Summary  of  Appropriations",null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved"]
[null,null,null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"(H-1)","Total General Appropriations for",null,null,null,"34-299",null,{"$f":"+'19'!J25","v":9284682},{"$f":"+'19'!K25","v":8840220.6000000015},{"$f":"+'19'!L25","v":0},{"$f":"+'19'!M25","v":8840220.6000000015},{"$f":"+'19'!N25","v":7986276.1200000001},{"$f":"+'19'!O25","v":853944.47999999986}]
[null,null,null,"Municipal Purposes within \"CAPS\"",null,null,null,"XXXXXX"]
[null,null,"(A)",null,"Operations  -  Excluded  from  \"CAPS\"",null,null,"XXXXXX",null,"XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Other Operations",null,null,"34-300",null,{"$f":"+'20a'!J26","v":428183.21},{"$f":"+'20a'!K26","v":265481.28000000003},{"$f":"+'20a'!L26","v":0},{"$f":"+'20a'!M26","v":265481.28000000003},{"$f":"+'20a'!N26","v":128257.64},{"$f":"+'20a'!O26","v":137223.64000000001}]
[null,null,null,null,"Uniform Construction Code",null,null,"22-999",null,{"$f":"+'21'!J26","v":0},{"$f":"+'21'!K26","v":0},{"$f":"+'21'!L26","v":0},{"$f":"+'21'!M26","v":0},{"$f":"+'21'!N26","v":0},{"$f":"+'21'!O26","v":0}]
[null,null,null,null,"Shared Service Agreements",null,null,"42-999",null,{"$f":"+'22b'!J26","v":1409175.94},{"$f":"+'22b'!K26","v":1354334.62},{"$f":"+'22b'!L26","v":0},{"$f":"+'22b'!M26","v":1354334.62},{"$f":"+'22b'!N26","v":1202257.2099999997},{"$f":"+'22b'!O26","v":152077.41}]
[null,null,null,null,"Additional Appropriations Offset by Revenues",null,null,"34-303",null,{"$f":"+'23'!J26","v":0},{"$f":"+'23'!K26","v":0},{"$f":"+'23'!L26","v":0},{"$f":"+'23'!M26","v":0},{"$f":"+'23'!N26","v":0},{"$f":"+'23'!O26","v":0}]
[null,null,null,null,"Public & Private Programs Offset by Revenues",null,null,"40-999",null,{"$f":"+'25'!J21","v":545108.79},{"$f":"+'25'!K21","v":573633.9},{"$f":"+'25'!L21","v":0},{"$f":"+'25'!M21","v":573633.9},{"$f":"+'25'!N21","v":573633.9},{"$f":"+'25'!O21","v":0}]
[null,null,null,null,null,"Total Operations Excluded from \"CAPS\"",null,"34-305",null,{"$f":"SUM(J10:J14)","v":2382467.94},2193449.8000000003,0,2193449.8000000003,1904148.7499999995,289301.05000000005]
[null,null,"(C)","Capital Improvements",null,null,null,"44-999",null,{"$f":"+'26a'!J26","v":50000},{"$f":"+'26a'!K26","v":50000},{"$f":"+'26a'!L26","v":0},{"$f":"+'26a'!M26","v":50000},{"$f":"+'26a'!N26","v":50000},{"$f":"+'26a'!O26","v":0}]
[null,null,"(D)","Municipal Debt Service",null,null,null,"45-999",null,{"$f":"+'27a'!J26","v":1052320},{"$f":"+'27a'!K26","v":1048200},{"$f":"+'27a'!L26","v":0},{"$f":"+'27a'!M26","v":1048200},{"$f":"+'27a'!N26","v":1047748.5800000001},"XXXXXXXXXX"]
[null,null,"(E)","Total Deferred Charges (Sheet 28)",null,null,null,"46-999",null,{"$f":"+'28'!J19","v":36884.159999999996},{"$f":"+'28'!K19","v":0},"XXXXXXXXXX",{"$f":"+'28'!M19","v":0},{"$f":"+'28'!N19","v":0},"XXXXXXXXXX"]
[null,null,"(F)","Judgments (Sheet 28)",null,null,null,"37-480",null,{"$f":"+'28'!J20","v":0},{"$f":"+'28'!K20","v":0},{"$f":"+'28'!L20","v":0},{"$f":"+'28'!M20","v":0},{"$f":"+'28'!N20","v":0},"XXXXXXXXXX"]
[null,null,"(G)","Cash Deficit - With Prior Consent of Local Finance Board",null,null,null,"46-885",null,{"$f":"+'28'!J23","v":0},{"$f":"+'28'!K23","v":0},"XXXXXXXXXX",{"$f":"+'28'!M23","v":0},{"$f":"+'28'!N23","v":0},"XXXXXXXXXX"]
[null,null,"(K)","Local District School Purposes",null,null,null,"29-410",null,{"$f":"+'29'!J20","v":0},{"$f":"+'29'!K20","v":0},{"$f":"+'29'!L20","v":0},{"$f":"+'29'!M20","v":0},{"$f":"+'29'!N20","v":0},"XXXXXXXXXX"]
[null,null,"(N)","Transferred to Board of Education",null,null,null,"29-405",null,{"$f":"+'28'!J21","v":0},{"$f":"+'28'!K21","v":0},"XXXXXXXXXX",{"$f":"+'28'!M21","v":0},{"$f":"+'28'!N21","v":0},"XXXXXXXXXX"]
[null,null,"(M)","Reserve for Uncollected Taxes",null,null,null,"50-899",null,{"$f":"+'29'!J24","v":414645.89999999851},{"$f":"+'29'!K24","v":595594.22},{"$f":"+'29'!L24","v":"XXXXXXXXXX"},{"$f":"+'29'!M24","v":595594.22},{"$f":"+'29'!N24","v":595594.22},{"$f":"+'29'!O24","v":"XXXXXXXXXX"}]
[null,null,"Total  General  Appropriations",null,null,null,null,"34-499",null,{"$f":"SUM(J15:J23)+J7+J8","v":13220999.999999998},12727464.620000001,0,12727464.620000001,11583767.67,1143245.5299999998]
[null,"Sheet  30"]

{"sheet":"31-Utility1","index":112,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7],[18,4,18,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"J4-1","v":2022},{"$f":"\"Cash in \"&K4","v":"Cash in 2022"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E40&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility1","index":113,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q13 = \"\",I13+J13,I13+Q13+J13)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility1","index":114,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q15 = \"\",I15+J15,I15+Q15+J15)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility1","index":115,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,11,2,12],[2,7,2,10],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility1","index":116,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,11,2,12],[2,7,2,10],[25,1,25,12],[17,4,17,5]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E40)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E40)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:"]
[null,null,null,null,null,"Public Employee's Retirement System","55-540",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E40)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility1'!H8:H26)+SUM('32-Utility1:32a-Utility1'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility1'!I8:I26)+SUM('32-Utility1:32a-Utility1'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility1'!J8:J26)+SUM('32-Utility1:32a-Utility1'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility1'!K8:K26)+SUM('32-Utility1:32a-Utility1'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility1'!L8:L26)+SUM('32-Utility1:32a-Utility1'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility1'!M8:M26)+SUM('32-Utility1:32a-Utility1'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility2","index":117,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"J4-1","v":2022},{"$f":"\"Cash in \"&K4","v":"Cash in 2022"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E41&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility2","index":118,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility2","index":119,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility2","index":120,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility2","index":121,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E41)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E41)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:"]
[null,null,null,null,null,"Public Employee's Retirement System","55-540",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E41)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility2'!H8:H26)+SUM('32-Utility2:32a-Utility2'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility2'!I8:I26)+SUM('32-Utility2:32a-Utility2'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility2'!J8:J26)+SUM('32-Utility2:32a-Utility2'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility2'!K8:K26)+SUM('32-Utility2:32a-Utility2'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility2'!L8:L26)+SUM('32-Utility2:32a-Utility2'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility2'!M8:M26)+SUM('32-Utility2:32a-Utility2'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility3","index":122,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"J4-1","v":2022},{"$f":"\"Cash in \"&K4","v":"Cash in 2022"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E42&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility3","index":123,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility3","index":124,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility3","index":125,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility3","index":126,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E42)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E42)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:"]
[null,null,null,null,null,"Public Employee's Retirement System","55-540",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E42)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility3'!H8:H26)+SUM('32-Utility3:32a-Utility3'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility3'!I8:I26)+SUM('32-Utility3:32a-Utility3'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility3'!J8:J26)+SUM('32-Utility3:32a-Utility3'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility3'!K8:K26)+SUM('32-Utility3:32a-Utility3'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility3'!L8:L26)+SUM('32-Utility3:32a-Utility3'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility3'!M8:M26)+SUM('32-Utility3:32a-Utility3'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility4","index":127,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"J4-1","v":2022},{"$f":"\"Cash in \"&K4","v":"Cash in 2022"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E43&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility4","index":128,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility4","index":129,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility4","index":130,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility4","index":131,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E43)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E43)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:"]
[null,null,null,null,null,"Public Employee's Retirement System","55-540",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E43)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility4'!H8:H26)+SUM('32-Utility4:32a-Utility4'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility4'!I8:I26)+SUM('32-Utility4:32a-Utility4'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility4'!J8:J26)+SUM('32-Utility4:32a-Utility4'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility4'!K8:K26)+SUM('32-Utility4:32a-Utility4'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility4'!L8:L26)+SUM('32-Utility4:32a-Utility4'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility4'!M8:M26)+SUM('32-Utility4:32a-Utility4'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility5","index":132,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"J4-1","v":2022},{"$f":"\"Cash in \"&K4","v":"Cash in 2022"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E44&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility5","index":133,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility5","index":134,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility5","index":135,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility5","index":136,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E44)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E44)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,null,null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:"]
[null,null,null,null,null,"Public Employee's Retirement System","55-540",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E44)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility5'!H8:H26)+SUM('32-Utility5:32a-Utility5'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility5'!I8:I26)+SUM('32-Utility5:32a-Utility5'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility5'!J8:J26)+SUM('32-Utility5:32a-Utility5'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility5'!K8:K26)+SUM('32-Utility5:32a-Utility5'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility5'!L8:L26)+SUM('32-Utility5:32a-Utility5'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility5'!M8:M26)+SUM('32-Utility5:32a-Utility5'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"31-Utility6","index":137,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":true,"merged":[[26,2,26,13],[18,4,18,7],[1,2,1,11],[2,9,2,10],[3,2,3,7],[5,4,5,7]]}
[]
[null,null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY BUDGET\"","v":"DEDICATED  UTILITY BUDGET"}]
[null,null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,{"$f":"\"10.  DEDICATED  REVENUES  FROM  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"10.  DEDICATED  REVENUES  FROM    UTILITY"},null,null,null,null,null,"FCOA",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"J4-1","v":2022},{"$f":"\"Cash in \"&K4","v":"Cash in 2022"}]
[null,null,null,null,"Operating  Surplus  Anticipated",null,null,null,"08-501"]
[null,null,null,null,"Operating  Surplus  Anticipated with Prior Written Consent of Director of Local Government Services",null,null,null,"08-502"]
[null,null,null,null,null,null,"Total Operating Surplus Anticipated",null,"08-500",{"$f":"+J5+J6","v":0},{"$f":"+K5+K6","v":0},{"$f":"+L5+L6","v":0}]
[null,null,null,null,"Rents",null,null,null,"08-503"]
[]
[null,null,null,null,"Miscellaneous",null,null,null,"08-505"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Special Items of General Revenues Anticipated with Prior Written Consent of Director of Local Governement Services",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[]
[]
[]
[]
[]
[null,null,null,null,"Deficit  (General Budget)",null,null,null,"08-549"]
[null,null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E45&\" Utility Revenues\"","v":"Total  Utility Revenues"},null,null,"08-599",{"$f":"SUM(J7:J25)","v":0},{"$f":"SUM(K7:K25)","v":0},{"$f":"SUM(L7:L25)","v":0}]
[null,null,"Sheet  31"]

{"sheet":"32-Utility6","index":138,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32"]

{"sheet":"32a-Utility6","index":139,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Sheet  32a"]

{"sheet":"32b-Utility6","index":140,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[26,1,26,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,null,null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\"  UTILITY\"","v":"11.  APPROPRIATIONS  FOR    UTILITY"},"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Operating:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Salaries & Wages",null,"55-501",null,null,null,{"$f":"IF(Q8 = \"\",I8+J8,I8+Q8+J8)","v":0},null,{"$f":"IFERROR(IF(+K8-L8>=0,K8-L8,\"*\")-O8,\"*\")","v":0}]
[null,null,null,null,"Other Expenses",null,"55-502",null,null,null,{"$f":"IF(Q9 = \"\",I9+J9,I9+Q9+J9)","v":0},null,{"$f":"IFERROR(IF(+K9-L9>=0,K9-L9,\"*\")-O9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q10 = \"\",I10+J10,I10+Q10+J10)","v":0},null,{"$f":"IFERROR(IF(+K10-L10>=0,K10-L10,\"*\")-O10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q11 = \"\",I11+J11,I11+Q11+J11)","v":0},null,{"$f":"IFERROR(IF(+K11-L11>=0,K11-L11,\"*\")-O11,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q12 = \"\",I12+J12,I12+Q12+J12)","v":0},null,{"$f":"IFERROR(IF(+K12-L12>=0,K12-L12,\"*\")-O12,\"*\")","v":0}]
[null,null,"Capital Improvements:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Down Payments on Improvements",null,"55-510",null,null,null,{"$f":"IF(Q14 = \"\",I14+J14,I14+Q14+J14)","v":0},null,{"$f":"IFERROR(IF(+K14-L14>=0,K14-L14,\"*\")-O14,\"*\")","v":0}]
[null,null,null,null,"Capital Improvement Fund",null,"55-511",null,null,"XXXXXXXXXX",{"$f":"IF(Q15 = \"\",I15,I15+Q15)","v":0},null,{"$f":"IFERROR(IF(+K15-L15>=0,K15-L15,\"*\")-O15,\"*\")","v":0}]
[null,null,null,null,"Capital Outlay",null,"55-512",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,{"$f":"IFERROR(IF(+K17-L17>=0,K17-L17,\"*\")-O17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q18 = \"\",I18+J18,I18+Q18+J18)","v":0},null,{"$f":"IFERROR(IF(+K18-L18>=0,K18-L18,\"*\")-O18,\"*\")","v":0}]
[null,null,"Debt Service:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Payment on Bond Principal",null,"55-520",null,null,null,{"$f":"IF(Q20 = \"\",I20+J20,I20+Q20+J20)","v":0},null,"XXXXXXXXXX",null,{"$f":"K20-L20","v":0}]
[null,null,null,null,"Payment on Bond Anticipation Notes & Capital Notes",null,"55-521",null,null,null,{"$f":"IF(Q21 = \"\",I21+J21,I21+Q21+J21)","v":0},null,"XXXXXXXXXX",null,{"$f":"K21-L21","v":0}]
[null,null,null,null,"Interest on Bonds",null,"55-522",null,null,null,{"$f":"IF(Q22 = \"\",I22+J22,I22+Q22+J22)","v":0},null,"XXXXXXXXXX",null,0]
[null,null,null,null,"Interest on Notes",null,"55-523",null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,"XXXXXXXXXX",null,0]
[null,"Sheet  32b"]

{"sheet":"33-Utility6","index":141,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,12],[2,7,2,10],[2,11,2,12],[17,4,17,5],[25,1,25,12]]}
[]
[null,{"$f":"\"DEDICATED \"&UPPER('Key Inputs'!E45)&\" UTILITY  BUDGET  -  (continued)\"","v":"DEDICATED  UTILITY  BUDGET  -  (continued)"}]
[null,null,null,null,null,null,null,"Appropriated",null,null,null,{"$f":"\"Expended \"&'Key Inputs'!E34-1","v":"Expended 2022"}]
[null,null,{"$f":"\"11.  APPROPRIATIONS  FOR  \"&UPPER('Key Inputs'!E45)&\" UTILITY\"","v":"11.  APPROPRIATIONS  FOR   UTILITY"},null,null,null,"FCOA",null,null,{"$f":"\"for \"&'Key Inputs'!E34-1&\"  By\"","v":"for 2022  By"},{"$f":"\"Total for \"&'Key Inputs'!E34-1","v":"Total for 2022"}]
[null,null,null,null,null,null,null,{"$f":"\"for  \"&'Key Inputs'!E34","v":"for  2023"},{"$f":"\"for  \"&'Key Inputs'!E34-1","v":"for  2022"},"Emergency","As Modified By","Paid or","Reserved",null,"Canceled",null,"Transferred ((+) for Transfers In, (-) for Transfers Out)"]
[null,null,null,null,null,null,null,null,null,"Appropriation","All Transfers","Charged"]
[null,null,"Deferred Charges and Statutory Expenditures:",null,null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,"DEFERRED CHARGES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Emergency Authorizations",null,"55-530",null,null,"XXXXXXXXXX",{"$f":"IF(Q9 = \"\",I9,I9+Q9)","v":0},null,"XXXXXXXXXX",null,{"$f":"K9-L9","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q10 = \"\",I10,I10+Q10)","v":0},null,"XXXXXXXXXX",null,{"$f":"K10-L10","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q11 = \"\",I11,I11+Q11)","v":0},null,"XXXXXXXXXX",null,{"$f":"K11-L11","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q12 = \"\",I12,I12+Q12)","v":0},null,"XXXXXXXXXX",null,{"$f":"K12-L12","v":0}]
[null,null,null,null,null,null,null,null,null,"XXXXXXXXXX",{"$f":"IF(Q13 = \"\",I13,I13+Q13)","v":0},null,"XXXXXXXXXX",null,{"$f":"K13-L13","v":0}]
[null,null,null,"STATUTORY  EXPENDITURES:",null,null,"XXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX","XXXXXXXXXX"]
[null,null,null,null,"Contribution To:"]
[null,null,null,null,null,"Public Employee's Retirement System","55-540",null,null,null,{"$f":"IF(Q16 = \"\",I16+J16,I16+Q16+J16)","v":0},null,{"$f":"IFERROR(IF(+K16-L16>=0,K16-L16,\"*\")-O16,\"*\")","v":0}]
[null,null,null,null,null,"Social Security System  (O.A.S.I.)","55-541",null,null,null,{"$f":"IF(Q17 = \"\",I17+J17,I17+Q17+J17)","v":0},null,0]
[null,null,null,null,"Unemployment   Compensation   Insurance        (N.J.S.A.  43:21-3  et. Seq.)",null,"55-542",null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,"Judgements",null,null,null,"55-531",null,null,null,0,null,"XXXXXXXXXX",null,{"$f":"K22-L22","v":0}]
[null,null,"Deficit in Operations in Prior Years",null,null,null,"55-532",null,null,"XXXXXXXXXX",{"$f":"IF(Q23 = \"\",I23,I23+Q23)","v":0},null,"XXXXXXXXXX",null,{"$f":"K23-L23","v":0}]
[null,null,"Surplus  (General  Budget )",null,null,null,"55-545",null,null,"XXXXXXXXXX",{"$f":"IF(Q24 = \"\",I24,I24+Q24)","v":0},null,"XXXXXXXXXX",null,{"$f":"K24-L24","v":0}]
[null,null,null,{"$f":"\"TOTAL \"&UPPER('Key Inputs'!E45)&\" UTILITY  APPROPRIATIONS\"","v":"TOTAL  UTILITY  APPROPRIATIONS"},null,null,"55-599",{"$f":"+SUM(H9:H24)+SUM('32b-Utility6'!H8:H26)+SUM('32-Utility6:32a-Utility6'!H8:H26)","v":0},{"$f":"+SUM(I9:I24)+SUM('32b-Utility6'!I8:I26)+SUM('32-Utility6:32a-Utility6'!I8:I26)","v":0},{"$f":"+SUM(J9:J24)+SUM('32b-Utility6'!J8:J26)+SUM('32-Utility6:32a-Utility6'!J8:J26)","v":0},{"$f":"+SUM(K9:K24)+SUM('32b-Utility6'!K8:K26)+SUM('32-Utility6:32a-Utility6'!K8:K26)","v":0},{"$f":"+SUM(L9:L24)+SUM('32b-Utility6'!L8:L26)+SUM('32-Utility6:32a-Utility6'!L8:L26)","v":0},{"$f":"+SUM(M9:M24)+SUM('32b-Utility6'!M8:M26)+SUM('32-Utility6:32a-Utility6'!M8:M26)","v":0},null,{"$f":"K25-L25-M25","v":0}]
[null,"Sheet  33"]

{"sheet":"37","index":142,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,0,30,14],[3,8,3,9],[1,4,1,10],[9,8,9,9],[18,8,18,9],[24,8,24,9],[16,4,16,10]]}
[]
[null,null,null,null,"DEDICATED  ASSESSMENT  BUDGET "]
[]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,null,null,"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2023"},{"$f":"I5-1","v":2022},{"$f":"\"Cash in \"&J5","v":"Cash in 2022"}]
[null,null,null,null,"Assessment  Cash",null,null,"51-101"]
[]
[null,null,null,null,"Deficit (General Budget)",null,null,"51-885"]
[null,null,null,null,null,null,"Total Assessment Revenues","51-899",{"$f":"SUM(I6:I8)","v":0},{"$f":"SUM(J6:J8)","v":0},{"$f":"SUM(K6:K8)","v":0}]
[null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended \"&J$5","v":"Expended 2022"}]
[null,null,null,null,"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",null,null,null,{"$f":"I5","v":"2023"},{"$f":"I11-1","v":2022},"Paid or Charged"]
[null,null,null,null,"Payment of Bond Principal",null,null,"51-920"]
[null,null,null,null,"Payment of Bond Anticipation Notes",null,null,"51-925"]
[]
[null,null,null,null,null,null,"Total  Assessment  Appropriations","51-999",{"$f":"SUM(I12:I14)","v":0},{"$f":"SUM(J12:J14)","v":0},{"$f":"SUM(K12:K14)","v":0}]
[]
[null,null,null,null,{"$f":"\"DEDICATED ASSESSMENT BUDGET \"&UPPER('Key Inputs'!E47)&\" UTILITY\"","v":"DEDICATED ASSESSMENT BUDGET  UTILITY"}]
[]
[null,null,null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,null,null,"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2023"},{"$f":"I20-1","v":2022},{"$f":"\"Cash in \"&J20","v":"Cash in 2022"}]
[null,null,null,null,"Assessment  Cash",null,null,"52-101"]
[]
[null,null,null,null,{"$f":"\"Deficit (\"&'Key Inputs'!E47&\" Utility Budget)\"","v":"Deficit ( Utility Budget)"},null,null,"52-885"]
[null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E47&\" Utility Assessment Revenues\"","v":"Total  Utility Assessment Revenues"},null,null,"52-899",{"$f":"SUM(I20:I23)","v":0},{"$f":"SUM(J21:J23)","v":0},{"$f":"SUM(K20:K23)","v":0}]
[null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended \"&J$5","v":"Expended 2022"}]
[null,null,null,null,"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",null,null,null,{"$f":"I5","v":"2023"},{"$f":"I26-1","v":2022},"Paid or Charged"]
[null,null,null,null,"Payment of Bond Principal",null,null,"52-920"]
[null,null,null,null,"Payment of Bond Anticipation Notes",null,null,"52-925"]
[]
[null,null,null,null,{"$f":"\"Total \"&'Key Inputs'!E47&\" Utility Assessment  Appropriations\"","v":"Total  Utility Assessment  Appropriations"},null,null,"52-999",{"$f":"SUM(I27:I29)","v":0},{"$f":"SUM(J27:J29)","v":0},{"$f":"SUM(K27:K29)","v":0}]
["Sheet  37"]

{"sheet":"38","index":143,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,0,35,11],[3,6,3,7],[1,2,1,8],[9,6,9,7]]}
[]
[null,null,{"$f":"\"DEDICATED  ASSESSMENT  BUDGET  \"&UPPER('Key Inputs'!E48)&\" UTILITY\"","v":"DEDICATED  ASSESSMENT  BUDGET   UTILITY"}]
[]
[null,null,null,null,null,null,"Anticipated",null,"Realized in"]
[null,null,"14.  DEDICATED  REVENUES  FROM",null,null,"FCOA",{"$f":"'Key Inputs'!E$34","v":"2023"},{"$f":"G5-1","v":2022},{"$f":"\"Cash in \"&H5","v":"Cash in 2022"}]
[null,null,"Assessment  Cash",null,null,"53-101"]
[]
[null,null,{"$f":"\"Deficit (\"&'Key Inputs'!E48&\" Utility Budget)\"","v":"Deficit ( Utility Budget)"},null,null,"53-885"]
[null,null,{"$f":"\"Total  \"&'Key Inputs'!E48&\" Utility Assessment Revenues\"","v":"Total   Utility Assessment Revenues"},null,null,"53-899",{"$f":"SUM(G6:G8)","v":0},{"$f":"SUM(H6:H8)","v":0},{"$f":"SUM(I6:I8)","v":0}]
[null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended \"&H$5","v":"Expended 2022"}]
[null,null,"15.  APPROPRIATIONS  FOR  ASSESSMENT  DEBT",null,null,null,{"$f":"'Key Inputs'!E$34","v":"2023"},{"$f":"G11-1","v":2022},"Paid or Charged"]
[null,null,"Payment of Bond Principal",null,null,"53-920"]
[null,null,"Payment of Bond Anticipation Notes",null,null,"53-925"]
[]
[null,null,{"$f":"\"Total \"&'Key Inputs'!E48&\" Utility Assessment  Appropriations\"","v":"Total  Utility Assessment  Appropriations"},null,null,"53-999",{"$f":"SUM(G12:G14)","v":0},{"$f":"SUM(H12:H14)","v":0},{"$f":"SUM(I12:I14)","v":0}]
[]
[null,null,{"$f":"\"Dedication by Rider - (N.J.S.A. 40A: 4-39) dedicated revenues anticipated during the year \"&'Key Inputs'!E34&\" from Animal Control State or Federal Aid for Maintenance of Libraries\"","v":"Dedication by Rider - (N.J.S.A. 40A: 4-39) dedicated revenues anticipated during the year 2023 from Animal Control State or Federal Aid for Maintenance of Libraries"}]
[null,null,"Bequest, Escheat; Construction Code Fees Due Hackensak Meadowlands Development Commission; Outside Employment of Off-Duty Municipal Police"]
[null,null,"Officers; Unemployment Compensation Insurance; Reimbursement of Sale of Gasoline to State Automobiles; State Training Fees - Uniform Construction Code Act; "]
[null,null,"Older Americans Act - Program Contributions; Municipal Alliance on Alcoholism and Drug Abuse - Program  Income:"]
[]
[null,null,"Developers' Escrow Fund, Disposal of Forfeited Property; Uniform fire Safety Act Penalty Monies; Community Development Block Grant; Recycling Program; Parking Offenses Adjudication;"]
[null,null,"Municipal Public Defender; Donations Brick Paving of Merchant Alley; 4TH of July Celebration Donations"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"are hereby anticipated as revenue and are hereby appropriated for the purpose to which said revenue is dedicated by statute or other legal requirement.\""]
["Sheet  38"]

{"sheet":"39","index":144,"n_rows":37,"n_cols":19,"rows_kept":37,"cut":false,"hidden":false,"merged":[[8,16,8,19],[1,1,1,12],[4,7,4,12],[3,7,3,12],[30,0,30,12],[23,9,23,11],[5,1,5,5],[18,1,18,5],[4,1,4,5]]}
[]
[null,"APPENDIX  TO  BUDGET  STATEMENT"]
[]
[null,null,null,null,null,null,null,"COMPARATIVE  STATEMENT  OF  CURRENT  FUND  OPERATIONS  AND"]
[null,{"$f":"IF('Key Inputs'!G34 = \"Calendar Year\", \"CURRENT  FUND  BALANCE  SHEET  -  DECEMBER  31, \"&'Key Inputs'!E34-1&\"\", \"CURRENT  FUND  BALANCE  SHEET  -  JUNE  30, \"&'Key Inputs'!E34-1&\"\")","v":"CURRENT  FUND  BALANCE  SHEET  -  DECEMBER  31, 2022"},null,null,null,null,null,"CHANGE  IN  CURRENT  SURPLUS"]
[null,"ASSETS",null,null,null,null,null,null,null,null,null,{"$f":"\"YEAR \"&'Key Inputs'!E34-1","v":"YEAR 2022"},{"$f":"\"YEAR \"&'Key Inputs'!E34-2","v":"YEAR 2021"}]
[null,"Cash and Investments",null,null,1110100,{"$f":"7589717.41+200+400","v":7590317.4100000001},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Surplus Balance, January 1\", \"Surplus Balance, July 1\")","v":"Surplus Balance, January 1"},null,null,2310100,{"$f":"+M22","v":2312038.2400000021},1974754.27]
[null,"Due from State of N.J.(c. 20, P.L. 1961)",null,null,1111000,17088.2,null,"CURRENT REVENUE ON A CASH BASIS:",null,null,"XXXXXX","XXXXXXXX","XXXXXXXX"]
[null,"Federal and State Grants Receivable",null,null,1110200,{"$f":"156555.8","v":156555.79999999999},null,{"$f":"\"Current Taxes:*(Percentage Collected \"&'Key Inputs'!E34-1&\": \"&R10*100&\"%, \"&'Key Inputs'!E34-2&\": \"&T10*100&\"%)\"","v":"Current Taxes:*(Percentage Collected 2022: 0%, 2021: 0%)"},null,null,2310200,{"$f":"26780330.03","v":26780330.030000001},25503640.710000001,null,null,null,"Current Taxes - % Collected:"]
[null,"Receivables with Offsetting Reserves:",null,null,"XXXXXX","XXXXXXXX",null,"Delinquent Taxes",null,null,2310300,359500.19,463587.82,null,null,null,{"$f":"\"\"&'Key Inputs'!E34-1&\":\"","v":"2022:"},null,{"$f":"\"\"&'Key Inputs'!E34-2&\":\"","v":"2021:"}]
[null,null,"Taxes Receivable",null,1110300,277174.43,null,"Other Revenues and Additions to Income",null,null,2310400,{"$f":"34497181.58-1875000-L9-L10","v":5482351.3599999966},{"$f":"32709565.1-M9-M10-1700000","v":5042336.57}]
[null,null,"Tax Title Lien Receivable",null,1110400,225797.77,null,null,"Total Funds",null,2310500,{"$f":"SUM(L7:L11)","v":34934219.82},{"$f":"SUM(M7:M11)","v":32984319.370000001}]
[null,null,"Property Acquired by Tax Title Lien Liquidation",null,1110500,null,null,"EXPENDITURES  AND  TAX  REQUIREMENTS:",null,null,"XXXXXX","XXXXXXXX","XXXXXXXX"]
[null,null,"Other Receivables",null,1110600,{"$f":"841687.75+1201513.37-F11-F9-F12","v":1383673.12},null,null,"Municipal Appropriations",null,2310600,{"$f":"4025236.6+3683293+1131691+587423+1606026.8+50000+1047748.58","v":12131418.98},{"$f":"4114158+3601415+1044638+713550+788898.12+50000+1049170.38","v":11361829.5}]
[null,{"$f":"\"Deferred Charges Required to be in \"&'Key Inputs'!E34&\" Budget\"","v":"Deferred Charges Required to be in 2023 Budget"},null,null,1110700,0,null,null,"School Taxes (Including Local and Regional)",null,2310700,14317420,13415340]
[null,{"$f":"\"Deferred Charges Required to be in Budgets Subsequent to \"&'Key Inputs'!E34","v":"Deferred Charges Required to be in Budgets Subsequent to 2023"},null,null,1110800,0,null,null,"County Taxes (Including Added Tax Amounts)",null,2310800,{"$f":"5893211.34+14727.93","v":5907939.2699999996},{"$f":"5862724.26+6975.8","v":5869700.0599999996}]
[null,null,"Total Assets",null,1110900,{"$f":"SUM(F7:F16)","v":9650606.7300000004},null,null,"Special District Taxes",null,2310900]
[null,null,null,null,null,null,null,null,"Other Expenditures and Deductions from Income",null,2311000,{"$f":"236.72+34.71+2188.81+50143.25+121317.5+6045.55","v":179966.53999999998},{"$f":"3007.47+21796.45+607.65","v":25411.570000000003}]
[null,"LIABILITIES,  RESERVES  AND  SURPLUS",null,null,null,null,null,null,"Total Expenditures and Tax Requirements",null,2311100,{"$f":"SUM(L13:L18)","v":32536744.789999999},{"$f":"SUM(M13:M18)","v":30672281.129999999}]
[null,"*Cash Liabilities",null,null,2110100,{"$f":"5209930.58+1201513.37","v":6411443.9500000002},null,"Less: Expenditures to be Raised by Future Taxes",null,null,2311200,0]
[null,"Reserves for Receivables",null,null,2110200,{"$f":"841687.75","v":841687.75},null,"Total Adjusted Expenditures and Tax Requirements",null,null,2311300,{"$f":"+L19-L20","v":32536744.789999999},{"$f":"+M19-M20","v":30672281.129999999}]
[null,"Surplus",null,null,2110300,{"$f":"+L22","v":2397475.0300000012},null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Surplus Balance, December 31\", \"Surplus Balance, June 30\")","v":"Surplus Balance, December 31"},null,null,2311400,{"$f":"+L12-L21","v":2397475.0300000012},{"$f":"+M12-M21","v":2312038.2400000021}]
[null,null,"Total Liabilities, Reserves and Surplus",null,"XXXXXX",{"$f":"SUM(F20:F22)","v":9650606.7300000004},null,"*Nearest even percentage may be used"]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Proposed Use of Current Fund Surplus in \"&'Key Inputs'!E34&\" Budget\"","v":"Proposed Use of Current Fund Surplus in 2023 Budget"}]
[null,null,null,"School Tax Levy Unpaid",2220170,7575500.9900000002,null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \"Surplus Balance, December 31\", \"Surplus Balance, June 30\")","v":"Surplus Balance, December 31"},2311500,{"$f":"+L22","v":2397475.0300000012}]
[null,null,null,"Less: School Tax Deferred",2220200,5251980,null,null,null,{"$f":"\"Current Surplus Anticipated in \"&'Key Inputs'!E34&\" Budget\"","v":"Current Surplus Anticipated in 2023 Budget"},2311600,{"$f":"+'4'!I7","v":2080000}]
[null,null,null,"*Balance Included in Above \"Cash Liabilities\"",2220300,{"$f":"+F25-F26","v":2323520.9900000002},null,null,null,"Surplus Balance Remaining",2311700,{"$f":"+L25-L26","v":317475.03000000119}]
[]
[null,null,"(Important: This appendix must be Included in advertisement of Budget.)"]
[]
["Sheet  39"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+L25-3000704.33","v":-603229.29999999888}]

{"sheet":"40","index":145,"n_rows":39,"n_cols":19,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,1,2,12],[38,1,38,12],[3,1,3,12]]}
[]
[]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,"CAPITAL  BUDGET  AND  CAPITAL  IMPROVEMENT  PROGRAM"]
[]
[]
[null,null,null,null,null,"This section is included with the Annual Budget pursuant to N.J.A.C. 5:30-4.  It does not in itself confer any authorization to raise or expend"]
[null,null,null,null,"funds.  Rather it is a document used as part of the local unit's planning and management program.  Specific authorization to expend funds for purposes"]
[null,null,null,null,"described in this section must be granted elsewhere, by a separate bond ordinance, by inclusion of a line item in the Capital Improvement Section of this"]
[null,null,null,null,"budget, by an ordinance taking the money from the Capital Improvement Fund, or other lawful means."]
[]
[null,null,null,null,"CAPITAL  BUDGET",null,"  -  A plan for all capital expenditures for the current fiscal year."]
[null,null,null,null,null,null,"    If no Capital Budget is included, check the reason why:"]
[]
[null,null,null,null,null,null,null,null,"   Total capital expenditures this year do not exceed $25,000,  including appropriations for  Capital Improvement Fund,"]
[null,null,null,null,null,null,null,null,"   Capital Line items and Down Payments on Improvements."]
[]
[null,null,null,null,null,null,null,null,"   No bond ordinances are planned this year."]
[]
[null,null,null,null,"CAPITAL  IMPROVEMENT  PROGRAM ",null,"  -  A multi-year list of planned capital projects, including the current year."]
[null,null,null,null,null,null,"    Check appropriate box for number of years covered, including current year:"]
[]
[null,null,null,null,null,null,null,"x","   3 years. (Population under 10,000)",null,null,null,null,null,null,null,null,null,"Years Exceeding Max:"]
[]
[null,null,null,null,null,null,null,null,"   6 years. (Over 10,000 and all county governments)"]
[]
[null,null,null,null,null,null,null,null,{"$f":"\"   \"&S24&\" years exceeding minimum time period.\"","v":"    years exceeding minimum time period."}]
[]
[null,null,null,null,null,null,null,"  Check if municipality is under 10,000, has not expended more than $25,000 annually for capital purposes in immediately"]
[null,null,null,null,null,null,null,"  previous three years, and is not adopting CIP."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"C - 1"]
[null,"Sheet  40"]

{"sheet":"40a","index":146,"n_rows":42,"n_cols":13,"rows_kept":42,"cut":false,"hidden":false,"merged":[[2,1,2,12],[41,1,41,12],[3,1,3,12]]}
[]
[]
[null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[null,"NARRATIVE  FOR  CAPITAL  IMPROVEMENT  PROGRAM"]
[]
[]
[]
[]
[]
[null,null,null,null,null,"A Capital Improvement Program has been included to inform the general public of plans for the years 2023 to 2025."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"C - 2"]
[null,"Sheet  40a"]

{"sheet":"40b","index":147,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,"PURCHASE OF POLICE EQUIPMENT",null,{"$f":"SUM(E11:K11)","v":75000},null,null,3750,null,null,71250]
[null,"PURCHASE OF FIRE EQUIPMENT",null,{"$f":"SUM(E12:K12)","v":0},null,null,0,null,null,0]
[null,"VARIOUS SEWER IMPROVEMENTS",null,300000,null,null,15000,null,null,285000]
[null,"PURCHASE OF PW EQUIPMENT",null,250000,null,null,12500,null,null,237500]
[null,"VARIOUS ROAD IMPROVEMENTS",null,375000,null,null,{"$f":"375000*0.05","v":18750},null,0,{"$f":"375000-18750","v":356250}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(E29:K29)","v":1000000},{"$f":"+SUM(E11:E28)","v":0},{"$f":"+SUM(F11:F28)","v":0},50000,0,0,950000,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b"]

{"sheet":"40b1","index":148,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,10],[1,1,1,10],[2,1,2,10],[6,5,6,9],[5,5,5,9]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b1"]

{"sheet":"40b2","index":149,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b2"]

{"sheet":"40b3","index":150,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b3"]

{"sheet":"40b4","index":151,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b4"]

{"sheet":"40b5","index":152,"n_rows":35,"n_cols":11,"rows_kept":35,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b5"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F29:K29)","v":0}]

{"sheet":"40b6","index":153,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b6"]

{"sheet":"40b7","index":154,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  THIS  PAGE","XXXXX",0,{"$f":"SUM(E11:E28)","v":0},{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b7"]

{"sheet":"40b Totals","index":155,"n_rows":35,"n_cols":11,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,9],[30,1,30,10]]}
[]
[null,"CAPITAL  BUDGET  (Current Year Action)"]
[null,{"$f":"'Key Inputs'!E34","v":"2023"}]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[null,null,null,null,4,null,null,null,null,null,6]
[null,1,2,3,"AMOUNTS",{"$f":"\"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  \"&'Key Inputs'!E34","v":"PLANNED  FUNDING  SERVICES  FOR  CURRENT  YEAR  -  2023"},null,null,null,null,"TO  BE"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","RESERVED","5a","5b","5c","5d","5e","FUNDED  IN"]
[null,null,"NUMBER","TOTAL","IN PRIOR",{"$f":"'Key Inputs'!E34&\" Budget\"","v":"2023 Budget"},"Capital","Capital","Grants in Aid and","Debt","FUTURE"]
[null,null,null,"COST","YEARS","Appropriations","Improvement Fund","Surplus","Other Funds","Authorized","YEARS"]
[null,null,null,{"$f":"SUM(E11:K11)","v":0}]
[null,null,null,{"$f":"SUM(E12:K12)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,"TOTAL  -  ALL  PROJECTS","XXXXX",{"$f":"SUM(E29:K29)","v":1000000},{"$f":"SUM(E11:E28)+SUM('40b:40b7'!E29)","v":0},{"$f":"SUM(F11:F28)+SUM('40b:40b7'!F29)","v":0},{"$f":"SUM(G11:G28)+SUM('40b:40b7'!G29)","v":50000},{"$f":"SUM(H11:H28)+SUM('40b:40b7'!H29)","v":0},{"$f":"SUM(I11:I28)+SUM('40b:40b7'!I29)","v":0},{"$f":"SUM(J11:J28)+SUM('40b:40b7'!J29)","v":950000},{"$f":"SUM(K11:K28)+SUM('40b:40b7'!K29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"C - 3"]
[null,"Sheet  40b - Totals"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F29:K29)","v":1000000}]

{"sheet":"40c","index":156,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b'!B11","v":"PURCHASE OF POLICE EQUIPMENT"},{"$f":"+'40b'!C11","v":0},{"$f":"+'40b'!D11","v":75000},null,{"$f":"D11","v":75000}]
[null,{"$f":"+'40b'!B12","v":"PURCHASE OF FIRE EQUIPMENT"},{"$f":"+'40b'!C12","v":0},{"$f":"+'40b'!D12","v":0}]
[null,{"$f":"+'40b'!B13","v":"VARIOUS SEWER IMPROVEMENTS"},{"$f":"+'40b'!C13","v":0},{"$f":"+'40b'!D13","v":300000},null,{"$f":"D13","v":300000}]
[null,{"$f":"+'40b'!B14","v":"PURCHASE OF PW EQUIPMENT"},{"$f":"+'40b'!C14","v":0},{"$f":"+'40b'!D14","v":250000},null,{"$f":"D14","v":250000}]
[null,{"$f":"+'40b'!B15","v":"VARIOUS ROAD IMPROVEMENTS"},{"$f":"+'40b'!C15","v":0},{"$f":"+'40b'!D15","v":375000},null,{"$f":"D15","v":375000}]
[null,{"$f":"+'40b'!B16","v":0},{"$f":"+'40b'!C16","v":0},{"$f":"+'40b'!D16","v":0}]
[null,{"$f":"+'40b'!B17","v":0},{"$f":"+'40b'!C17","v":0},{"$f":"+'40b'!D17","v":0}]
[null,{"$f":"+'40b'!B18","v":0},{"$f":"+'40b'!C18","v":0},{"$f":"+'40b'!D18","v":0}]
[null,{"$f":"+'40b'!B19","v":0},{"$f":"+'40b'!C19","v":0},{"$f":"+'40b'!D19","v":0}]
[null,{"$f":"+'40b'!B20","v":0},{"$f":"+'40b'!C20","v":0},{"$f":"+'40b'!D20","v":0}]
[null,{"$f":"+'40b'!B21","v":0},{"$f":"+'40b'!C21","v":0},{"$f":"+'40b'!D21","v":0}]
[null,{"$f":"+'40b'!B22","v":0},{"$f":"+'40b'!C22","v":0},{"$f":"+'40b'!D22","v":0}]
[null,{"$f":"+'40b'!B23","v":0},{"$f":"+'40b'!C23","v":0},{"$f":"+'40b'!D23","v":0}]
[null,{"$f":"+'40b'!B24","v":0},{"$f":"+'40b'!C24","v":0},{"$f":"+'40b'!D24","v":0}]
[null,{"$f":"+'40b'!B25","v":0},{"$f":"+'40b'!C25","v":0},{"$f":"+'40b'!D25","v":0}]
[null,{"$f":"+'40b'!B26","v":0},{"$f":"+'40b'!C26","v":0},{"$f":"+'40b'!D26","v":0}]
[null,{"$f":"+'40b'!B27","v":0},{"$f":"+'40b'!C27","v":0},{"$f":"+'40b'!D27","v":0}]
[null,{"$f":"+'40b'!B28","v":0},{"$f":"+'40b'!C28","v":0},{"$f":"+'40b'!D28","v":0}]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},"XXXXX",{"$f":"+SUM(D11:D28)","v":1000000},"XXXXXXXXXX",{"$f":"+SUM(F11:F28)","v":1000000},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c"]

{"sheet":"40c1","index":157,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,10],[6,5,6,10],[1,1,1,10],[2,1,2,10],[5,5,5,9]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b1'!B11","v":0},{"$f":"+'40b1'!C11","v":0},{"$f":"+'40b1'!D11","v":0}]
[null,{"$f":"+'40b1'!B12","v":0},{"$f":"+'40b1'!C12","v":0},{"$f":"+'40b1'!D12","v":0}]
[null,{"$f":"+'40b1'!B13","v":0},{"$f":"+'40b1'!C13","v":0},{"$f":"+'40b1'!D13","v":0}]
[null,{"$f":"+'40b1'!B14","v":0},{"$f":"+'40b1'!C14","v":0},{"$f":"+'40b1'!D14","v":0}]
[null,{"$f":"+'40b1'!B15","v":0},{"$f":"+'40b1'!C15","v":0},{"$f":"+'40b1'!D15","v":0}]
[null,{"$f":"+'40b1'!B16","v":0},{"$f":"+'40b1'!C16","v":0},{"$f":"+'40b1'!D16","v":0}]
[null,{"$f":"+'40b1'!B17","v":0},{"$f":"+'40b1'!C17","v":0},{"$f":"+'40b1'!D17","v":0}]
[null,{"$f":"+'40b1'!B18","v":0},{"$f":"+'40b1'!C18","v":0},{"$f":"+'40b1'!D18","v":0}]
[null,{"$f":"+'40b1'!B19","v":0},{"$f":"+'40b1'!C19","v":0},{"$f":"+'40b1'!D19","v":0}]
[null,{"$f":"+'40b1'!B20","v":0},{"$f":"+'40b1'!C20","v":0},{"$f":"+'40b1'!D20","v":0}]
[null,{"$f":"+'40b1'!B21","v":0},{"$f":"+'40b1'!C21","v":0},{"$f":"+'40b1'!D21","v":0}]
[null,{"$f":"+'40b1'!B22","v":0},{"$f":"+'40b1'!C22","v":0},{"$f":"+'40b1'!D22","v":0}]
[null,{"$f":"+'40b1'!B23","v":0},{"$f":"+'40b1'!C23","v":0},{"$f":"+'40b1'!D23","v":0}]
[null,{"$f":"+'40b1'!B24","v":0},{"$f":"+'40b1'!C24","v":0},{"$f":"+'40b1'!D24","v":0}]
[null,{"$f":"+'40b1'!B25","v":0},{"$f":"+'40b1'!C25","v":0},{"$f":"+'40b1'!D25","v":0}]
[null,{"$f":"+'40b1'!B26","v":0},{"$f":"+'40b1'!C26","v":0},{"$f":"+'40b1'!D26","v":0}]
[null,{"$f":"+'40b1'!B27","v":0},{"$f":"+'40b1'!C27","v":0},{"$f":"+'40b1'!D27","v":0}]
[null,{"$f":"+'40b1'!B28","v":0},{"$f":"+'40b1'!C28","v":0},{"$f":"+'40b1'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c1"]

{"sheet":"40c2","index":158,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b2'!B11","v":0},{"$f":"+'40b2'!C11","v":0},{"$f":"+'40b2'!D11","v":0}]
[null,{"$f":"+'40b2'!B12","v":0},{"$f":"+'40b2'!C12","v":0},{"$f":"+'40b2'!D12","v":0}]
[null,{"$f":"+'40b2'!B13","v":0},{"$f":"+'40b2'!C13","v":0},{"$f":"+'40b2'!D13","v":0}]
[null,{"$f":"+'40b2'!B14","v":0},{"$f":"+'40b2'!C14","v":0},{"$f":"+'40b2'!D14","v":0}]
[null,{"$f":"+'40b2'!B15","v":0},{"$f":"+'40b2'!C15","v":0},{"$f":"+'40b2'!D15","v":0}]
[null,{"$f":"+'40b2'!B16","v":0},{"$f":"+'40b2'!C16","v":0},{"$f":"+'40b2'!D16","v":0}]
[null,{"$f":"+'40b2'!B17","v":0},{"$f":"+'40b2'!C17","v":0},{"$f":"+'40b2'!D17","v":0}]
[null,{"$f":"+'40b2'!B18","v":0},{"$f":"+'40b2'!C18","v":0},{"$f":"+'40b2'!D18","v":0}]
[null,{"$f":"+'40b2'!B19","v":0},{"$f":"+'40b2'!C19","v":0},{"$f":"+'40b2'!D19","v":0}]
[null,{"$f":"+'40b2'!B20","v":0},{"$f":"+'40b2'!C20","v":0},{"$f":"+'40b2'!D20","v":0}]
[null,{"$f":"+'40b2'!B21","v":0},{"$f":"+'40b2'!C21","v":0},{"$f":"+'40b2'!D21","v":0}]
[null,{"$f":"+'40b2'!B22","v":0},{"$f":"+'40b2'!C22","v":0},{"$f":"+'40b2'!D22","v":0}]
[null,{"$f":"+'40b2'!B23","v":0},{"$f":"+'40b2'!C23","v":0},{"$f":"+'40b2'!D23","v":0}]
[null,{"$f":"+'40b2'!B24","v":0},{"$f":"+'40b2'!C24","v":0},{"$f":"+'40b2'!D24","v":0}]
[null,{"$f":"+'40b2'!B25","v":0},{"$f":"+'40b2'!C25","v":0},{"$f":"+'40b2'!D25","v":0}]
[null,{"$f":"+'40b2'!B26","v":0},{"$f":"+'40b2'!C26","v":0},{"$f":"+'40b2'!D26","v":0}]
[null,{"$f":"+'40b2'!B27","v":0},{"$f":"+'40b2'!C27","v":0},{"$f":"+'40b2'!D27","v":0}]
[null,{"$f":"+'40b2'!B28","v":0},{"$f":"+'40b2'!C28","v":0},{"$f":"+'40b2'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c2"]

{"sheet":"40c3","index":159,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b3'!B11","v":0},{"$f":"+'40b3'!C11","v":0},{"$f":"+'40b3'!D11","v":0}]
[null,{"$f":"+'40b3'!B12","v":0},{"$f":"+'40b3'!C12","v":0},{"$f":"+'40b3'!D12","v":0}]
[null,{"$f":"+'40b3'!B13","v":0},{"$f":"+'40b3'!C13","v":0},{"$f":"+'40b3'!D13","v":0}]
[null,{"$f":"+'40b3'!B14","v":0},{"$f":"+'40b3'!C14","v":0},{"$f":"+'40b3'!D14","v":0}]
[null,{"$f":"+'40b3'!B15","v":0},{"$f":"+'40b3'!C15","v":0},{"$f":"+'40b3'!D15","v":0}]
[null,{"$f":"+'40b3'!B16","v":0},{"$f":"+'40b3'!C16","v":0},{"$f":"+'40b3'!D16","v":0}]
[null,{"$f":"+'40b3'!B17","v":0},{"$f":"+'40b3'!C17","v":0},{"$f":"+'40b3'!D17","v":0}]
[null,{"$f":"+'40b3'!B18","v":0},{"$f":"+'40b3'!C18","v":0},{"$f":"+'40b3'!D18","v":0}]
[null,{"$f":"+'40b3'!B19","v":0},{"$f":"+'40b3'!C19","v":0},{"$f":"+'40b3'!D19","v":0}]
[null,{"$f":"+'40b3'!B20","v":0},{"$f":"+'40b3'!C20","v":0},{"$f":"+'40b3'!D20","v":0}]
[null,{"$f":"+'40b3'!B21","v":0},{"$f":"+'40b3'!C21","v":0},{"$f":"+'40b3'!D21","v":0}]
[null,{"$f":"+'40b3'!B22","v":0},{"$f":"+'40b3'!C22","v":0},{"$f":"+'40b3'!D22","v":0}]
[null,{"$f":"+'40b3'!B23","v":0},{"$f":"+'40b3'!C23","v":0},{"$f":"+'40b3'!D23","v":0}]
[null,{"$f":"+'40b3'!B24","v":0},{"$f":"+'40b3'!C24","v":0},{"$f":"+'40b3'!D24","v":0}]
[null,{"$f":"+'40b3'!B25","v":0},{"$f":"+'40b3'!C25","v":0},{"$f":"+'40b3'!D25","v":0}]
[null,{"$f":"+'40b3'!B26","v":0},{"$f":"+'40b3'!C26","v":0},{"$f":"+'40b3'!D26","v":0}]
[null,{"$f":"+'40b3'!B27","v":0},{"$f":"+'40b3'!C27","v":0},{"$f":"+'40b3'!D27","v":0}]
[null,{"$f":"+'40b3'!B28","v":0},{"$f":"+'40b3'!C28","v":0},{"$f":"+'40b3'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c3"]

{"sheet":"40c4","index":160,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b4'!B11","v":0},{"$f":"+'40b4'!C11","v":0},{"$f":"+'40b4'!D11","v":0}]
[null,{"$f":"+'40b4'!B12","v":0},{"$f":"+'40b4'!C12","v":0},{"$f":"+'40b4'!D12","v":0}]
[null,{"$f":"+'40b4'!B13","v":0},{"$f":"+'40b4'!C13","v":0},{"$f":"+'40b4'!D13","v":0}]
[null,{"$f":"+'40b4'!B14","v":0},{"$f":"+'40b4'!C14","v":0},{"$f":"+'40b4'!D14","v":0}]
[null,{"$f":"+'40b4'!B15","v":0},{"$f":"+'40b4'!C15","v":0},{"$f":"+'40b4'!D15","v":0}]
[null,{"$f":"+'40b4'!B16","v":0},{"$f":"+'40b4'!C16","v":0},{"$f":"+'40b4'!D16","v":0}]
[null,{"$f":"+'40b4'!B17","v":0},{"$f":"+'40b4'!C17","v":0},{"$f":"+'40b4'!D17","v":0}]
[null,{"$f":"+'40b4'!B18","v":0},{"$f":"+'40b4'!C18","v":0},{"$f":"+'40b4'!D18","v":0}]
[null,{"$f":"+'40b4'!B19","v":0},{"$f":"+'40b4'!C19","v":0},{"$f":"+'40b4'!D19","v":0}]
[null,{"$f":"+'40b4'!B20","v":0},{"$f":"+'40b4'!C20","v":0},{"$f":"+'40b4'!D20","v":0}]
[null,{"$f":"+'40b4'!B21","v":0},{"$f":"+'40b4'!C21","v":0},{"$f":"+'40b4'!D21","v":0}]
[null,{"$f":"+'40b4'!B22","v":0},{"$f":"+'40b4'!C22","v":0},{"$f":"+'40b4'!D22","v":0}]
[null,{"$f":"+'40b4'!B23","v":0},{"$f":"+'40b4'!C23","v":0},{"$f":"+'40b4'!D23","v":0}]
[null,{"$f":"+'40b4'!B24","v":0},{"$f":"+'40b4'!C24","v":0},{"$f":"+'40b4'!D24","v":0}]
[null,{"$f":"+'40b4'!B25","v":0},{"$f":"+'40b4'!C25","v":0},{"$f":"+'40b4'!D25","v":0}]
[null,{"$f":"+'40b4'!B26","v":0},{"$f":"+'40b4'!C26","v":0},{"$f":"+'40b4'!D26","v":0}]
[null,{"$f":"+'40b4'!B27","v":0},{"$f":"+'40b4'!C27","v":0},{"$f":"+'40b4'!D27","v":0}]
[null,{"$f":"+'40b4'!B28","v":0},{"$f":"+'40b4'!C28","v":0},{"$f":"+'40b4'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c4"]

{"sheet":"40c5","index":161,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b5'!B11","v":0},{"$f":"+'40b5'!C11","v":0},{"$f":"+'40b5'!D11","v":0}]
[null,{"$f":"+'40b5'!B12","v":0},{"$f":"+'40b5'!C12","v":0},{"$f":"+'40b5'!D12","v":0}]
[null,{"$f":"+'40b5'!B13","v":0},{"$f":"+'40b5'!C13","v":0},{"$f":"+'40b5'!D13","v":0}]
[null,{"$f":"+'40b5'!B14","v":0},{"$f":"+'40b5'!C14","v":0},{"$f":"+'40b5'!D14","v":0}]
[null,{"$f":"+'40b5'!B15","v":0},{"$f":"+'40b5'!C15","v":0},{"$f":"+'40b5'!D15","v":0}]
[null,{"$f":"+'40b5'!B16","v":0},{"$f":"+'40b5'!C16","v":0},{"$f":"+'40b5'!D16","v":0}]
[null,{"$f":"+'40b5'!B17","v":0},{"$f":"+'40b5'!C17","v":0},{"$f":"+'40b5'!D17","v":0}]
[null,{"$f":"+'40b5'!B18","v":0},{"$f":"+'40b5'!C18","v":0},{"$f":"+'40b5'!D18","v":0}]
[null,{"$f":"+'40b5'!B19","v":0},{"$f":"+'40b5'!C19","v":0},{"$f":"+'40b5'!D19","v":0}]
[null,{"$f":"+'40b5'!B20","v":0},{"$f":"+'40b5'!C20","v":0},{"$f":"+'40b5'!D20","v":0}]
[null,{"$f":"+'40b5'!B21","v":0},{"$f":"+'40b5'!C21","v":0},{"$f":"+'40b5'!D21","v":0}]
[null,{"$f":"+'40b5'!B22","v":0},{"$f":"+'40b5'!C22","v":0},{"$f":"+'40b5'!D22","v":0}]
[null,{"$f":"+'40b5'!B23","v":0},{"$f":"+'40b5'!C23","v":0},{"$f":"+'40b5'!D23","v":0}]
[null,{"$f":"+'40b5'!B24","v":0},{"$f":"+'40b5'!C24","v":0},{"$f":"+'40b5'!D24","v":0}]
[null,{"$f":"+'40b5'!B25","v":0},{"$f":"+'40b5'!C25","v":0},{"$f":"+'40b5'!D25","v":0}]
[null,{"$f":"+'40b5'!B26","v":0},{"$f":"+'40b5'!C26","v":0},{"$f":"+'40b5'!D26","v":0}]
[null,{"$f":"+'40b5'!B27","v":0},{"$f":"+'40b5'!C27","v":0},{"$f":"+'40b5'!D27","v":0}]
[null,{"$f":"+'40b5'!B28","v":0},{"$f":"+'40b5'!C28","v":0},{"$f":"+'40b5'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c5"]

{"sheet":"40c6","index":162,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b6'!B11","v":0},{"$f":"+'40b6'!C11","v":0},{"$f":"+'40b6'!D11","v":0}]
[null,{"$f":"+'40b6'!B12","v":0},{"$f":"+'40b6'!C12","v":0},{"$f":"+'40b6'!D12","v":0}]
[null,{"$f":"+'40b6'!B13","v":0},{"$f":"+'40b6'!C13","v":0},{"$f":"+'40b6'!D13","v":0}]
[null,{"$f":"+'40b6'!B14","v":0},{"$f":"+'40b6'!C14","v":0},{"$f":"+'40b6'!D14","v":0}]
[null,{"$f":"+'40b6'!B15","v":0},{"$f":"+'40b6'!C15","v":0},{"$f":"+'40b6'!D15","v":0}]
[null,{"$f":"+'40b6'!B16","v":0},{"$f":"+'40b6'!C16","v":0},{"$f":"+'40b6'!D16","v":0}]
[null,{"$f":"+'40b6'!B17","v":0},{"$f":"+'40b6'!C17","v":0},{"$f":"+'40b6'!D17","v":0}]
[null,{"$f":"+'40b6'!B18","v":0},{"$f":"+'40b6'!C18","v":0},{"$f":"+'40b6'!D18","v":0}]
[null,{"$f":"+'40b6'!B19","v":0},{"$f":"+'40b6'!C19","v":0},{"$f":"+'40b6'!D19","v":0}]
[null,{"$f":"+'40b6'!B20","v":0},{"$f":"+'40b6'!C20","v":0},{"$f":"+'40b6'!D20","v":0}]
[null,{"$f":"+'40b6'!B21","v":0},{"$f":"+'40b6'!C21","v":0},{"$f":"+'40b6'!D21","v":0}]
[null,{"$f":"+'40b6'!B22","v":0},{"$f":"+'40b6'!C22","v":0},{"$f":"+'40b6'!D22","v":0}]
[null,{"$f":"+'40b6'!B23","v":0},{"$f":"+'40b6'!C23","v":0},{"$f":"+'40b6'!D23","v":0}]
[null,{"$f":"+'40b6'!B24","v":0},{"$f":"+'40b6'!C24","v":0},{"$f":"+'40b6'!D24","v":0}]
[null,{"$f":"+'40b6'!B25","v":0},{"$f":"+'40b6'!C25","v":0},{"$f":"+'40b6'!D25","v":0}]
[null,{"$f":"+'40b6'!B26","v":0},{"$f":"+'40b6'!C26","v":0},{"$f":"+'40b6'!D26","v":0}]
[null,{"$f":"+'40b6'!B27","v":0},{"$f":"+'40b6'!C27","v":0},{"$f":"+'40b6'!D27","v":0}]
[null,{"$f":"+'40b6'!B28","v":0},{"$f":"+'40b6'!C28","v":0},{"$f":"+'40b6'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c6"]

{"sheet":"40c7","index":163,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b7'!B11","v":0},{"$f":"+'40b7'!C11","v":0},{"$f":"+'40b7'!D11","v":0}]
[null,{"$f":"+'40b7'!B12","v":0},{"$f":"+'40b7'!C12","v":0},{"$f":"+'40b7'!D12","v":0}]
[null,{"$f":"+'40b7'!B13","v":0},{"$f":"+'40b7'!C13","v":0},{"$f":"+'40b7'!D13","v":0}]
[null,{"$f":"+'40b7'!B14","v":0},{"$f":"+'40b7'!C14","v":0},{"$f":"+'40b7'!D14","v":0}]
[null,{"$f":"+'40b7'!B15","v":0},{"$f":"+'40b7'!C15","v":0},{"$f":"+'40b7'!D15","v":0}]
[null,{"$f":"+'40b7'!B16","v":0},{"$f":"+'40b7'!C16","v":0},{"$f":"+'40b7'!D16","v":0}]
[null,{"$f":"+'40b7'!B17","v":0},{"$f":"+'40b7'!C17","v":0},{"$f":"+'40b7'!D17","v":0}]
[null,{"$f":"+'40b7'!B18","v":0},{"$f":"+'40b7'!C18","v":0},{"$f":"+'40b7'!D18","v":0}]
[null,{"$f":"+'40b7'!B19","v":0},{"$f":"+'40b7'!C19","v":0},{"$f":"+'40b7'!D19","v":0}]
[null,{"$f":"+'40b7'!B20","v":0},{"$f":"+'40b7'!C20","v":0},{"$f":"+'40b7'!D20","v":0}]
[null,{"$f":"+'40b7'!B21","v":0},{"$f":"+'40b7'!C21","v":0},{"$f":"+'40b7'!D21","v":0}]
[null,{"$f":"+'40b7'!B22","v":0},{"$f":"+'40b7'!C22","v":0},{"$f":"+'40b7'!D22","v":0}]
[null,{"$f":"+'40b7'!B23","v":0},{"$f":"+'40b7'!C23","v":0},{"$f":"+'40b7'!D23","v":0}]
[null,{"$f":"+'40b7'!B24","v":0},{"$f":"+'40b7'!C24","v":0},{"$f":"+'40b7'!D24","v":0}]
[null,{"$f":"+'40b7'!B25","v":0},{"$f":"+'40b7'!C25","v":0},{"$f":"+'40b7'!D25","v":0}]
[null,{"$f":"+'40b7'!B26","v":0},{"$f":"+'40b7'!C26","v":0},{"$f":"+'40b7'!D26","v":0}]
[null,{"$f":"+'40b7'!B27","v":0},{"$f":"+'40b7'!C27","v":0},{"$f":"+'40b7'!D27","v":0}]
[null,{"$f":"+'40b7'!B28","v":0},{"$f":"+'40b7'!C28","v":0},{"$f":"+'40b7'!D28","v":0}]
[null,"TOTAL  -  THIS  PAGE","XXXXX",{"$f":"SUM(D11:D28)","v":0},"XXXXXXXXXX",{"$f":"SUM(F11:F28)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c7"]

{"sheet":"40c Totals","index":164,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[5,5,5,9],[6,5,6,10],[30,1,30,10]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\" YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3 YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null," ANTICIPATED  PROJECT  SCHEDULE  AND  FUNDING  REQUIREMENTS"]
[null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,3,4,"FUNDING  AMOUNTS  PER  BUDGET  YEAR"]
[null,"PROJECT TITLE","PROJECT","ESTIMATED","Estimated","5a","5b","5c","5d","5e","5f"]
[null,null,"NUMBER","TOTAL COST","Completion",{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"+F9+1","v":2024},{"$f":"+G9+1","v":2025},{"$f":"IF('Key Inputs'!H40 = 3, \"\",H9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",I9+1)","v":""},{"$f":"IF('Key Inputs'!H40 = 3, \"\",J9+1)","v":""}]
[null,null,null,null,"Time"]
[null,{"$f":"+'40b Totals'!B11","v":0},{"$f":"+'40b Totals'!C11","v":0},{"$f":"+'40b Totals'!D11","v":0}]
[null,{"$f":"+'40b Totals'!B12","v":0},{"$f":"+'40b Totals'!C12","v":0},{"$f":"+'40b Totals'!D12","v":0}]
[null,{"$f":"+'40b Totals'!B13","v":0},{"$f":"+'40b Totals'!C13","v":0},{"$f":"+'40b Totals'!D13","v":0}]
[null,{"$f":"+'40b Totals'!B14","v":0},{"$f":"+'40b Totals'!C14","v":0},{"$f":"+'40b Totals'!D14","v":0}]
[null,{"$f":"+'40b Totals'!B15","v":0},{"$f":"+'40b Totals'!C15","v":0},{"$f":"+'40b Totals'!D15","v":0}]
[null,{"$f":"+'40b Totals'!B16","v":0},{"$f":"+'40b Totals'!C16","v":0},{"$f":"+'40b Totals'!D16","v":0}]
[null,{"$f":"+'40b Totals'!B17","v":0},{"$f":"+'40b Totals'!C17","v":0},{"$f":"+'40b Totals'!D17","v":0}]
[null,{"$f":"+'40b Totals'!B18","v":0},{"$f":"+'40b Totals'!C18","v":0},{"$f":"+'40b Totals'!D18","v":0}]
[null,{"$f":"+'40b Totals'!B19","v":0},{"$f":"+'40b Totals'!C19","v":0},{"$f":"+'40b Totals'!D19","v":0}]
[null,{"$f":"+'40b Totals'!B20","v":0},{"$f":"+'40b Totals'!C20","v":0},{"$f":"+'40b Totals'!D20","v":0}]
[null,{"$f":"+'40b Totals'!B21","v":0},{"$f":"+'40b Totals'!C21","v":0},{"$f":"+'40b Totals'!D21","v":0}]
[null,{"$f":"+'40b Totals'!B22","v":0},{"$f":"+'40b Totals'!C22","v":0},{"$f":"+'40b Totals'!D22","v":0}]
[null,{"$f":"+'40b Totals'!B23","v":0},{"$f":"+'40b Totals'!C23","v":0},{"$f":"+'40b Totals'!D23","v":0}]
[null,{"$f":"+'40b Totals'!B24","v":0},{"$f":"+'40b Totals'!C24","v":0},{"$f":"+'40b Totals'!D24","v":0}]
[null,{"$f":"+'40b Totals'!B25","v":0},{"$f":"+'40b Totals'!C25","v":0},{"$f":"+'40b Totals'!D25","v":0}]
[null,{"$f":"+'40b Totals'!B26","v":0},{"$f":"+'40b Totals'!C26","v":0},{"$f":"+'40b Totals'!D26","v":0}]
[null,{"$f":"+'40b Totals'!B27","v":0},{"$f":"+'40b Totals'!C27","v":0},{"$f":"+'40b Totals'!D27","v":0}]
[null,{"$f":"+'40b Totals'!B28","v":0},{"$f":"+'40b Totals'!C28","v":0},{"$f":"+'40b Totals'!D28","v":0}]
[null,"TOTAL  -  ALL  PROJECTS","XXXXX",{"$f":"SUM(D11:D28)+SUM('40c:40c7'!D29)","v":1000000},"XXXXXXXXXX",{"$f":"SUM(F11:F28)+SUM('40c:40c7'!F29)","v":1000000},{"$f":"SUM(G11:G28)+SUM('40c:40c7'!G29)","v":0},{"$f":"SUM(H11:H28)+SUM('40c:40c7'!H29)","v":0},{"$f":"SUM(I11:I28)+SUM('40c:40c7'!I29)","v":0},{"$f":"SUM(J11:J28)+SUM('40c:40c7'!J29)","v":0},{"$f":"SUM(K11:K28)+SUM('40c:40c7'!K29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"C - 4"]
[null,"Sheet  40c - Totals"]

{"sheet":"40d","index":165,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b'!B11","v":"PURCHASE OF POLICE EQUIPMENT"},{"$f":"+'40b'!D11","v":75000},null,null,{"$f":"+C11*0.05","v":3750},null,null,{"$f":"75000-F11","v":71250}]
[null,{"$f":"+'40b'!B12","v":"PURCHASE OF FIRE EQUIPMENT"},{"$f":"+'40b'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b'!B13","v":"VARIOUS SEWER IMPROVEMENTS"},{"$f":"+'40b'!D13","v":300000},null,null,{"$f":"+C13*0.05","v":15000},null,null,{"$f":"300000-F13","v":285000}]
[null,{"$f":"+'40b'!B14","v":"PURCHASE OF PW EQUIPMENT"},{"$f":"+'40b'!D14","v":250000},null,null,12500,null,null,{"$f":"250000-F14","v":237500}]
[null,{"$f":"+'40b'!B15","v":"VARIOUS ROAD IMPROVEMENTS"},{"$f":"+'40b'!D15","v":375000},null,null,18750,null,null,{"$f":"375000-F15","v":356250}]
[null,{"$f":"+'40b'!B16","v":0},{"$f":"+'40b'!D16","v":0},null,null,0]
[null,{"$f":"+'40b'!B17","v":0},{"$f":"+'40b'!D17","v":0},null,null,0]
[null,{"$f":"+'40b'!B18","v":0},{"$f":"+'40b'!D18","v":0},null,null,0]
[null,{"$f":"+'40b'!B19","v":0},{"$f":"+'40b'!D19","v":0},null,null,0]
[null,{"$f":"+'40b'!B20","v":0},{"$f":"+'40b'!D20","v":0},null,null,0]
[null,{"$f":"+'40b'!B21","v":0},{"$f":"+'40b'!D21","v":0},null,null,0]
[null,{"$f":"+'40b'!B22","v":0},{"$f":"+'40b'!D22","v":0},null,null,0]
[null,{"$f":"+'40b'!B23","v":0},{"$f":"+'40b'!D23","v":0},null,null,0]
[null,{"$f":"+'40b'!B24","v":0},{"$f":"+'40b'!D24","v":0},null,null,0]
[null,{"$f":"+'40b'!B25","v":0},{"$f":"+'40b'!D25","v":0},null,null,0]
[null,{"$f":"+'40b'!B26","v":0},{"$f":"+'40b'!D26","v":0},null,null,0]
[null,{"$f":"+'40b'!B27","v":0},{"$f":"+'40b'!D27","v":0},null,null,0]
[null,{"$f":"+'40b'!B28","v":0},{"$f":"+'40b'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":1000000},{"$f":"+SUM(D11:D28)","v":0},0,50000,0,0,950000,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d"]

{"sheet":"40d1","index":166,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b1'!B11","v":0},{"$f":"+'40b1'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b1'!B12","v":0},{"$f":"+'40b1'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b1'!B13","v":0},{"$f":"+'40b1'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b1'!B14","v":0},{"$f":"+'40b1'!D14","v":0},null,null,0]
[null,{"$f":"+'40b1'!B15","v":0},{"$f":"+'40b1'!D15","v":0},null,null,0]
[null,{"$f":"+'40b1'!B16","v":0},{"$f":"+'40b1'!D16","v":0},null,null,0]
[null,{"$f":"+'40b1'!B17","v":0},{"$f":"+'40b1'!D17","v":0},null,null,0]
[null,{"$f":"+'40b1'!B18","v":0},{"$f":"+'40b1'!D18","v":0},null,null,0]
[null,{"$f":"+'40b1'!B19","v":0},{"$f":"+'40b1'!D19","v":0},null,null,0]
[null,{"$f":"+'40b1'!B20","v":0},{"$f":"+'40b1'!D20","v":0},null,null,0]
[null,{"$f":"+'40b1'!B21","v":0},{"$f":"+'40b1'!D21","v":0},null,null,0]
[null,{"$f":"+'40b1'!B22","v":0},{"$f":"+'40b1'!D22","v":0},null,null,0]
[null,{"$f":"+'40b1'!B23","v":0},{"$f":"+'40b1'!D23","v":0},null,null,0]
[null,{"$f":"+'40b1'!B24","v":0},{"$f":"+'40b1'!D24","v":0},null,null,0]
[null,{"$f":"+'40b1'!B25","v":0},{"$f":"+'40b1'!D25","v":0},null,null,0]
[null,{"$f":"+'40b1'!B26","v":0},{"$f":"+'40b1'!D26","v":0},null,null,0]
[null,{"$f":"+'40b1'!B27","v":0},{"$f":"+'40b1'!D27","v":0},null,null,0]
[null,{"$f":"+'40b1'!B28","v":0},{"$f":"+'40b1'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d1"]

{"sheet":"40d2","index":167,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":true,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b2'!B11","v":0},{"$f":"+'40b2'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b2'!B12","v":0},{"$f":"+'40b2'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b2'!B13","v":0},{"$f":"+'40b2'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b2'!B14","v":0},{"$f":"+'40b2'!D14","v":0},null,null,0]
[null,{"$f":"+'40b2'!B15","v":0},{"$f":"+'40b2'!D15","v":0},null,null,0]
[null,{"$f":"+'40b2'!B16","v":0},{"$f":"+'40b2'!D16","v":0},null,null,0]
[null,{"$f":"+'40b2'!B17","v":0},{"$f":"+'40b2'!D17","v":0},null,null,0]
[null,{"$f":"+'40b2'!B18","v":0},{"$f":"+'40b2'!D18","v":0},null,null,0]
[null,{"$f":"+'40b2'!B19","v":0},{"$f":"+'40b2'!D19","v":0},null,null,0]
[null,{"$f":"+'40b2'!B20","v":0},{"$f":"+'40b2'!D20","v":0},null,null,0]
[null,{"$f":"+'40b2'!B21","v":0},{"$f":"+'40b2'!D21","v":0},null,null,0]
[null,{"$f":"+'40b2'!B22","v":0},{"$f":"+'40b2'!D22","v":0},null,null,0]
[null,{"$f":"+'40b2'!B23","v":0},{"$f":"+'40b2'!D23","v":0},null,null,0]
[null,{"$f":"+'40b2'!B24","v":0},{"$f":"+'40b2'!D24","v":0},null,null,0]
[null,{"$f":"+'40b2'!B25","v":0},{"$f":"+'40b2'!D25","v":0},null,null,0]
[null,{"$f":"+'40b2'!B26","v":0},{"$f":"+'40b2'!D26","v":0},null,null,0]
[null,{"$f":"+'40b2'!B27","v":0},{"$f":"+'40b2'!D27","v":0},null,null,0]
[null,{"$f":"+'40b2'!B28","v":0},{"$f":"+'40b2'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d2"]

{"sheet":"40d3","index":168,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":true,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b3'!B11","v":0},{"$f":"+'40b3'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b3'!B12","v":0},{"$f":"+'40b3'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b3'!B13","v":0},{"$f":"+'40b3'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b3'!B14","v":0},{"$f":"+'40b3'!D14","v":0},null,null,0]
[null,{"$f":"+'40b3'!B15","v":0},{"$f":"+'40b3'!D15","v":0},null,null,0]
[null,{"$f":"+'40b3'!B16","v":0},{"$f":"+'40b3'!D16","v":0},null,null,0]
[null,{"$f":"+'40b3'!B17","v":0},{"$f":"+'40b3'!D17","v":0},null,null,0]
[null,{"$f":"+'40b3'!B18","v":0},{"$f":"+'40b3'!D18","v":0},null,null,0]
[null,{"$f":"+'40b3'!B19","v":0},{"$f":"+'40b3'!D19","v":0},null,null,0]
[null,{"$f":"+'40b3'!B20","v":0},{"$f":"+'40b3'!D20","v":0},null,null,0]
[null,{"$f":"+'40b3'!B21","v":0},{"$f":"+'40b3'!D21","v":0},null,null,0]
[null,{"$f":"+'40b3'!B22","v":0},{"$f":"+'40b3'!D22","v":0},null,null,0]
[null,{"$f":"+'40b3'!B23","v":0},{"$f":"+'40b3'!D23","v":0},null,null,0]
[null,{"$f":"+'40b3'!B24","v":0},{"$f":"+'40b3'!D24","v":0},null,null,0]
[null,{"$f":"+'40b3'!B25","v":0},{"$f":"+'40b3'!D25","v":0},null,null,0]
[null,{"$f":"+'40b3'!B26","v":0},{"$f":"+'40b3'!D26","v":0},null,null,0]
[null,{"$f":"+'40b3'!B27","v":0},{"$f":"+'40b3'!D27","v":0},null,null,0]
[null,{"$f":"+'40b3'!B28","v":0},{"$f":"+'40b3'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d3"]

{"sheet":"40d4","index":169,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":true,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b4'!B11","v":0},{"$f":"+'40b4'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b4'!B12","v":0},{"$f":"+'40b4'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b4'!B13","v":0},{"$f":"+'40b4'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b4'!B14","v":0},{"$f":"+'40b4'!D14","v":0},null,null,0]
[null,{"$f":"+'40b4'!B15","v":0},{"$f":"+'40b4'!D15","v":0},null,null,0]
[null,{"$f":"+'40b4'!B16","v":0},{"$f":"+'40b4'!D16","v":0},null,null,0]
[null,{"$f":"+'40b4'!B17","v":0},{"$f":"+'40b4'!D17","v":0},null,null,0]
[null,{"$f":"+'40b4'!B18","v":0},{"$f":"+'40b4'!D18","v":0},null,null,0]
[null,{"$f":"+'40b4'!B19","v":0},{"$f":"+'40b4'!D19","v":0},null,null,0]
[null,{"$f":"+'40b4'!B20","v":0},{"$f":"+'40b4'!D20","v":0},null,null,0]
[null,{"$f":"+'40b4'!B21","v":0},{"$f":"+'40b4'!D21","v":0},null,null,0]
[null,{"$f":"+'40b4'!B22","v":0},{"$f":"+'40b4'!D22","v":0},null,null,0]
[null,{"$f":"+'40b4'!B23","v":0},{"$f":"+'40b4'!D23","v":0},null,null,0]
[null,{"$f":"+'40b4'!B24","v":0},{"$f":"+'40b4'!D24","v":0},null,null,0]
[null,{"$f":"+'40b4'!B25","v":0},{"$f":"+'40b4'!D25","v":0},null,null,0]
[null,{"$f":"+'40b4'!B26","v":0},{"$f":"+'40b4'!D26","v":0},null,null,0]
[null,{"$f":"+'40b4'!B27","v":0},{"$f":"+'40b4'!D27","v":0},null,null,0]
[null,{"$f":"+'40b4'!B28","v":0},{"$f":"+'40b4'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d4"]

{"sheet":"40d5","index":170,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":true,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b5'!B11","v":0},{"$f":"+'40b5'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b5'!B12","v":0},{"$f":"+'40b5'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b5'!B13","v":0},{"$f":"+'40b5'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b5'!B14","v":0},{"$f":"+'40b5'!D14","v":0},null,null,0]
[null,{"$f":"+'40b5'!B15","v":0},{"$f":"+'40b5'!D15","v":0},null,null,0]
[null,{"$f":"+'40b5'!B16","v":0},{"$f":"+'40b5'!D16","v":0},null,null,0]
[null,{"$f":"+'40b5'!B17","v":0},{"$f":"+'40b5'!D17","v":0},null,null,0]
[null,{"$f":"+'40b5'!B18","v":0},{"$f":"+'40b5'!D18","v":0},null,null,0]
[null,{"$f":"+'40b5'!B19","v":0},{"$f":"+'40b5'!D19","v":0},null,null,0]
[null,{"$f":"+'40b5'!B20","v":0},{"$f":"+'40b5'!D20","v":0},null,null,0]
[null,{"$f":"+'40b5'!B21","v":0},{"$f":"+'40b5'!D21","v":0},null,null,0]
[null,{"$f":"+'40b5'!B22","v":0},{"$f":"+'40b5'!D22","v":0},null,null,0]
[null,{"$f":"+'40b5'!B23","v":0},{"$f":"+'40b5'!D23","v":0},null,null,0]
[null,{"$f":"+'40b5'!B24","v":0},{"$f":"+'40b5'!D24","v":0},null,null,0]
[null,{"$f":"+'40b5'!B25","v":0},{"$f":"+'40b5'!D25","v":0},null,null,0]
[null,{"$f":"+'40b5'!B26","v":0},{"$f":"+'40b5'!D26","v":0},null,null,0]
[null,{"$f":"+'40b5'!B27","v":0},{"$f":"+'40b5'!D27","v":0},null,null,0]
[null,{"$f":"+'40b5'!B28","v":0},{"$f":"+'40b5'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d5"]

{"sheet":"40d6","index":171,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":true,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b6'!B11","v":0},{"$f":"+'40b6'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b6'!B12","v":0},{"$f":"+'40b6'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b6'!B13","v":0},{"$f":"+'40b6'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b6'!B14","v":0},{"$f":"+'40b6'!D14","v":0},null,null,0]
[null,{"$f":"+'40b6'!B15","v":0},{"$f":"+'40b6'!D15","v":0},null,null,0]
[null,{"$f":"+'40b6'!B16","v":0},{"$f":"+'40b6'!D16","v":0},null,null,0]
[null,{"$f":"+'40b6'!B17","v":0},{"$f":"+'40b6'!D17","v":0},null,null,0]
[null,{"$f":"+'40b6'!B18","v":0},{"$f":"+'40b6'!D18","v":0},null,null,0]
[null,{"$f":"+'40b6'!B19","v":0},{"$f":"+'40b6'!D19","v":0},null,null,0]
[null,{"$f":"+'40b6'!B20","v":0},{"$f":"+'40b6'!D20","v":0},null,null,0]
[null,{"$f":"+'40b6'!B21","v":0},{"$f":"+'40b6'!D21","v":0},null,null,0]
[null,{"$f":"+'40b6'!B22","v":0},{"$f":"+'40b6'!D22","v":0},null,null,0]
[null,{"$f":"+'40b6'!B23","v":0},{"$f":"+'40b6'!D23","v":0},null,null,0]
[null,{"$f":"+'40b6'!B24","v":0},{"$f":"+'40b6'!D24","v":0},null,null,0]
[null,{"$f":"+'40b6'!B25","v":0},{"$f":"+'40b6'!D25","v":0},null,null,0]
[null,{"$f":"+'40b6'!B26","v":0},{"$f":"+'40b6'!D26","v":0},null,null,0]
[null,{"$f":"+'40b6'!B27","v":0},{"$f":"+'40b6'!D27","v":0},null,null,0]
[null,{"$f":"+'40b6'!B28","v":0},{"$f":"+'40b6'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d6"]

{"sheet":"40d7","index":172,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":true,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b7'!B11","v":0},{"$f":"+'40b7'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b7'!B12","v":0},{"$f":"+'40b7'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b7'!B13","v":0},{"$f":"+'40b7'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b7'!B14","v":0},{"$f":"+'40b7'!D14","v":0},null,null,0]
[null,{"$f":"+'40b7'!B15","v":0},{"$f":"+'40b7'!D15","v":0},null,null,0]
[null,{"$f":"+'40b7'!B16","v":0},{"$f":"+'40b7'!D16","v":0},null,null,0]
[null,{"$f":"+'40b7'!B17","v":0},{"$f":"+'40b7'!D17","v":0},null,null,0]
[null,{"$f":"+'40b7'!B18","v":0},{"$f":"+'40b7'!D18","v":0},null,null,0]
[null,{"$f":"+'40b7'!B19","v":0},{"$f":"+'40b7'!D19","v":0},null,null,0]
[null,{"$f":"+'40b7'!B20","v":0},{"$f":"+'40b7'!D20","v":0},null,null,0]
[null,{"$f":"+'40b7'!B21","v":0},{"$f":"+'40b7'!D21","v":0},null,null,0]
[null,{"$f":"+'40b7'!B22","v":0},{"$f":"+'40b7'!D22","v":0},null,null,0]
[null,{"$f":"+'40b7'!B23","v":0},{"$f":"+'40b7'!D23","v":0},null,null,0]
[null,{"$f":"+'40b7'!B24","v":0},{"$f":"+'40b7'!D24","v":0},null,null,0]
[null,{"$f":"+'40b7'!B25","v":0},{"$f":"+'40b7'!D25","v":0},null,null,0]
[null,{"$f":"+'40b7'!B26","v":0},{"$f":"+'40b7'!D26","v":0},null,null,0]
[null,{"$f":"+'40b7'!B27","v":0},{"$f":"+'40b7'!D27","v":0},null,null,0]
[null,{"$f":"+'40b7'!B28","v":0},{"$f":"+'40b7'!D28","v":0},null,null,0]
[null,{"$f":"+'40b'!B29","v":"TOTAL  -  THIS  PAGE"},{"$f":"+SUM(C11:C28)","v":0},{"$f":"+SUM(D11:D28)","v":0},{"$f":"+SUM(E11:E28)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d7"]

{"sheet":"40d Totals","index":173,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,1,30,11],[1,1,1,11],[2,1,2,11],[5,8,5,10],[6,3,6,4],[6,8,6,11]]}
[]
[null,{"$f":"\"\"&'Key Inputs'!H40&\"  YEAR  CAPITAL  PROGRAM  -  \"&'Key Inputs'!H41&\" to \"&'Key Inputs'!H42&\"\"","v":"3  YEAR  CAPITAL  PROGRAM  -  2023 to 2025"}]
[null,"SUMMARY  OF  ANTICIPATED  FUNDING  SOURCES  AND  AMOUNTS"]
[null,null,null,null,null,null,null,null,"Local Unit",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"}]
[]
[]
[null,1,2,"BUDGET  APPROPRIATIONS",null,4,5,6,"BONDS  AND  NOTES"]
[null,"Project Title","Estimated","3a","3b","Capital","Capital","Grants - in - Aid","7a","7b","7c","7d"]
[null,null,"Total Costs","Current Year","Future Years","Improvement","Surplus","and Other","General","Self","Assessment","School"]
[null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},null,"Fund",null,"Funds",null,"Liquidating"]
[null,{"$f":"+'40b Totals'!B11","v":0},{"$f":"+'40b Totals'!D11","v":0},null,null,{"$f":"+C11*0.05","v":0}]
[null,{"$f":"+'40b Totals'!B12","v":0},{"$f":"+'40b Totals'!D12","v":0},null,null,{"$f":"+C12*0.05","v":0}]
[null,{"$f":"+'40b Totals'!B13","v":0},{"$f":"+'40b Totals'!D13","v":0},null,null,{"$f":"+C13*0.05","v":0}]
[null,{"$f":"+'40b Totals'!B14","v":0},{"$f":"+'40b Totals'!D14","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B15","v":0},{"$f":"+'40b Totals'!D15","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B16","v":0},{"$f":"+'40b Totals'!D16","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B17","v":0},{"$f":"+'40b Totals'!D17","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B18","v":0},{"$f":"+'40b Totals'!D18","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B19","v":0},{"$f":"+'40b Totals'!D19","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B20","v":0},{"$f":"+'40b Totals'!D20","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B21","v":0},{"$f":"+'40b Totals'!D21","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B22","v":0},{"$f":"+'40b Totals'!D22","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B23","v":0},{"$f":"+'40b Totals'!D23","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B24","v":0},{"$f":"+'40b Totals'!D24","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B25","v":0},{"$f":"+'40b Totals'!D25","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B26","v":0},{"$f":"+'40b Totals'!D26","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B27","v":0},{"$f":"+'40b Totals'!D27","v":0},null,null,0]
[null,{"$f":"+'40b Totals'!B28","v":0},{"$f":"+'40b Totals'!D28","v":0},null,null,0]
[null,"TOTAL  -  ALL  PROJECTS",{"$f":"+SUM(C11:C28)+SUM('40d:40d7'!C29)","v":1000000},{"$f":"+SUM(D11:D28)+SUM('40d:40d7'!D29)","v":0},{"$f":"+SUM(E11:E28)+SUM('40d:40d7'!E29)","v":0},{"$f":"+SUM(F11:F28)+SUM('40d:40d7'!F29)","v":50000},{"$f":"+SUM(G11:G28)+SUM('40d:40d7'!G29)","v":0},{"$f":"+SUM(H11:H28)+SUM('40d:40d7'!H29)","v":0},{"$f":"+SUM(I11:I28)+SUM('40d:40d7'!I29)","v":950000},{"$f":"+SUM(J11:J28)+SUM('40d:40d7'!J29)","v":0},{"$f":"+SUM(K11:K28)+SUM('40d:40d7'!K29)","v":0},{"$f":"+SUM(L11:L28)+SUM('40d:40d7'!L29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"C - 5"]
[null,"Sheet  40d - Totals"]

{"sheet":"41","index":174,"n_rows":51,"n_cols":20,"rows_kept":51,"cut":false,"hidden":false,"merged":[[1,1,1,16],[2,1,2,16],[4,2,4,7],[41,1,41,16],[3,5,3,9],[3,11,3,16],[7,3,7,5],[8,3,8,5],[9,3,9,5],[4,9,4,12],[34,14,34,15],[35,14,35,15],[12,3,12,5],[14,3,14,5],[13,3,13,5]]}
[]
[null,{"$f":"\"SECTION  2 - UPON  ADOPTION  FOR  YEAR  \"&'Key Inputs'!E34","v":"SECTION  2 - UPON  ADOPTION  FOR  YEAR  2023"}]
[null,{"$f":"\"RESOLUTION \"&T10&\"\"","v":"RESOLUTION "}]
[null,"Be it Resolved by the ",null,null,null,{"$f":"+'Key Inputs'!E9","v":"COMMISSIONERS"},null,null,null,null,"of the",{"$f":"+'Key Inputs'!E8","v":"BOROUGH"}]
[null,"of",{"$f":"+'Key Inputs'!E7","v":"AUDUBON"},null,null,null,null,null,",County of",{"$f":"+'Key Inputs'!E6","v":"CAMDEN"},null,null,null,"that the budget hereinbefore set forth is hereby"]
[null,"adopted and shall constitute an appropriation for the purposes stated of the sums therein set forth as appropriations, and authorization of the amount of:"]
[]
[null,null,"(a) $",{"$f":"+Q33","v":6804983.7899999982},null,null,"  (Item 2 below) for municipal purposes, and"]
[null,null,"(b) $",{"$f":"+Q37","v":0},null,null,"  (Item 3 below) for school purposes in Type I School Districts only (N.J.S.A. 18A:9-2) to be raised by taxation and,",null,null,null,null,null,null,null,null,null,null,null,null,"Resolution #"]
[null,null,"(c) $",{"$f":"+Q39","v":0},null,null,"  (Item 4 below) to be added to the certificate of amount to be raised by taxation for local school purposes in"]
[null,null,null,null,null,null,"                     Type II School Districts only (N.J.S.A. 18A:9-3) and certification to the County Board of Taxation of"]
[null,null,null,null,null,null,"                      the following summary of general revenues and appropriations."]
[null,null,"(d) $",{"$f":"+'43'!I8","v":0},null,null,"  (Sheet 43) Open Space, Recreation, Farmland and Historic Preservation Trust Fund Levy"]
[null,null,"(e) $",{"$f":"'44'!I8","v":0},null,null,"  (Sheet 44) Arts and Culture Trust Fund Levy"]
[null,null,"(f)  $",{"$f":"+Q40","v":291016.21000000002},null,null,"  (Item 5 Below) Minimum Library Tax"]
[]
[]
[null,null,"RECORDED  VOTE",null,null,null,null,null,null,null,null,null,null,null,"Abstained"]
[null,null,"(Insert last name)"]
[]
[null,null,null,null,null,null,"Ayes",null,null,null,"Nays"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Absent"]
[]
[]
[]
[]
[null,"1.","General  Revenues",null,null,null,null,null,null,"SUMMARY  OF  REVENUES"]
[null,null,null,"Surplus Anticipated",null,null,null,null,null,null,null,null,null,null,null,"08-100",{"$f":"+'11'!I8+'11'!I9","v":2080000}]
[null,null,null,"Miscellaneous Revenues Anticipated",null,null,null,null,null,null,null,null,null,null,null,"13-099",{"$f":"+'11'!I18","v":3770000}]
[null,null,null,"Receipts from Delinquent Taxes",null,null,null,null,null,null,null,null,null,null,null,"15-499",{"$f":"+'11'!I19","v":275000}]
[null,"2.","AMOUNT  TO  BE  RAISED  BY  TAXATION  FOR  MUNICIPAL  PURPOSED (Item 6(a), Sheet 11)",null,null,null,null,null,null,null,null,null,null,null,null,"07-190",{"$f":"+'11'!I22","v":6804983.7899999982}]
[null,"3.","AMOUNT  TO  BE  RAISED  BY  TAXATION  FOR  SCHOOLS  IN  TYPE  I  SCHOOL  DISTRICTS  ONLY:"]
[null,null,null,"Item  6,  Sheet  42",null,null,null,null,null,null,null,null,null,"07-195",{"$f":"+'42'!P19","v":0}]
[null,null,null,"Item  6(b),  Sheet 11 (N.J.S.A. 40A:4-14)",null,null,null,null,null,null,null,null,null,"07-191",{"$f":"+'11'!I23","v":0}]
[null,null,null,null,"TOTAL AMOUNT  TO  BE  RAISED  BY  TAXATION  FOR  SCHOOLS  IN  TYPE  I  SCHOOL  DISTRICTS  ONLY",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+O36+O35","v":0}]
[null,"4.","To Be Added TO THE CERTIFICATE FOR THE AMOUNT TO BE RAISED BY TAXATION FOR SCHOOLS IN TYPE II SCHOOL DISTRICTS ONLY:"]
[null,null,null,"Item  6(b),  Sheet 11 (N.J.S.A. 40A:4-14)",null,null,null,null,null,null,null,null,null,null,null,"07-191"]
[null," 5. ","AMOUNT TO BE RAISED BY TAXATION MINIMUM LIBRARY TAX",null,null,null,null,null,null,null,null,null,null,null,null,"07-192",{"$f":"+'11'!I24","v":291016.21000000002}]
[null,null,"Total Revenues",null,null,null,null,null,null,null,null,null,null,null,null,"13-299",{"$f":"SUM(Q30:Q40)","v":13221000}]
[null,"Sheet  41"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q41-'42'!P20","v":0}]

{"sheet":"42","index":175,"n_rows":29,"n_cols":16,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,15],[28,0,28,15],[23,4,23,5],[26,12,26,14],[27,12,27,14]]}
[]
[null,"SUMMARY  OF  APPROPRIATIONS"]
[]
[null,null,"5.  GENERAL  APPROPRIATIONS:",null,null,null,null,null,null,null,null,null,null,null,"XXXXXX","XXXXXXXXXXXXX"]
[null,null,null,"Within  \"CAPS\"",null,null,null,null,null,null,null,null,null,null,"XXXXXX","XXXXXXXXXXXXX"]
[null,null,null,null,"(a & b) Operations Including Contingent",null,null,null,null,null,null,null,null,null,"34-201",{"$f":"+'30'!J7-P7-P8","v":8127663}]
[null,null,null,null,"(e) Deferred Charges and Statutory Expenditures - Municipal",null,null,null,null,null,null,null,null,null,"34-209",{"$f":"+'19'!J20","v":1157019}]
[null,null,null,null,"(g) Cash Deficit",null,null,null,null,null,null,null,null,null,"46-885",{"$f":"+'19'!J23","v":0}]
[null,null,null,"Excluded from  \"CAPS\"",null,null,null,null,null,null,null,null,null,null,"XXXXXX","XXXXXXXXXXXXX"]
[null,null,null,null,"(a) Operations - Total Operations Excluded from \"CAPS\"",null,null,null,null,null,null,null,null,null,"34-305",{"$f":"+'30'!J15","v":2382467.94}]
[null,null,null,null,"(c)  Capital Improvements",null,null,null,null,null,null,null,null,null,"44-999",{"$f":"+'30'!J16","v":50000}]
[null,null,null,null,"(d) Municipal Debt Service",null,null,null,null,null,null,null,null,null,"45-999",{"$f":"+'30'!J17","v":1052320}]
[null,null,null,null,"(e) Deferred Charges - Municipal",null,null,null,null,null,null,null,null,null,"46-999",{"$f":"+'30'!J18","v":36884.159999999996}]
[null,null,null,null,"(f) Judgments",null,null,null,null,null,null,null,null,null,"37-480",{"$f":"+'30'!J19","v":0}]
[null,null,null,null,"(n) Transferred to Board of Education for Use of Local Schools  (N.J.S.A. 40:48-17.1 & 17.3)",null,null,null,null,null,null,null,null,null,"29-405",{"$f":"+'30'!J22","v":0}]
[null,null,null,null,"(g) Cash Deficit",null,null,null,null,null,null,null,null,null,"46-885",{"$f":"+'30'!J20","v":0}]
[null,null,null,null,"(k) For Local District School Purposes",null,null,null,null,null,null,null,null,null,"29-410",{"$f":"+'30'!J21","v":0}]
[null,null,null,null,"(m) Reserve for Uncollected Taxes",null,null,null,null,null,null,null,null,null,"50-899",{"$f":"+'30'!J23","v":414645.89999999851}]
[null,null,"6. SCHOOL  APPROPRIATIONS  -  TYPE I  SCHOOL  DISTRICT  ONLY  (N.J.S.A. 40A:4-13)",null,null,null,null,null,null,null,null,null,null,null,"07-195"]
[null,null,null,null,"Total  Appropriations",null,null,null,null,null,null,null,null,null,"34-499",{"$f":"SUM(P4:P19)","v":13220999.999999998}]
[]
[]
[null,null,null,null,"It is hereby  certified  that the within  budget is a true copy of the budget  finally  adopted by resolution of the  Governing Body on the ",null,null,null,null,null,null,null,null,null,null,"day of"]
[null,null,null,null,null,null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\".\",\", \"&'Key Inputs'!E34-1&\".\")","v":", 2023."},"It is further certified that each item of revenue and appropriation is set forth in the same amount and by the same title as"]
[null,null,null,null,{"$f":"\"appeared in the \"&'Key Inputs'!E34&\" approved budget and all amendments thereto, if any, which have been previously approved by the Director of Local Government Services.\"","v":"appeared in the 2023 approved budget and all amendments thereto, if any, which have been previously approved by the Director of Local Government Services."}]
[]
[null,null,null,null,null,null,null,"Certified by me this",null,"day of",null,{"$f":"IF(Budget_Year_Type = \"Calendar Year\", \", \"&'Key Inputs'!E34&\",\",\", \"&'Key Inputs'!E34-1&\",\")","v":", 2023,"},"d.ingves@audubonnj.com",null,null,", Clerk"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Signature"]
["Sheet  42"]

{"sheet":"43","index":176,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":false,"merged":[[23,16,24,16],[32,15,33,15],[32,16,33,16],[27,14,28,14],[27,15,28,15],[27,16,28,16],[25,14,26,14],[25,16,26,16],[29,16,30,16],[30,9,30,10],[32,9,32,10],[23,9,23,10],[23,14,24,14],[23,15,24,15],[25,15,26,15],[29,14,30,14],[29,15,30,15],[34,1,34,17],[3,14,3,15],[4,8,4,9],[22,9,22,10],[24,9,24,10],[26,9,26,10],[23,17,24,17],[25,17,26,17],[27,17,28,17],[29,17,30,17],[32,17,33,17],[32,14,33,14],[27,9,27,10],[28,9,28,10],[33,9,33,10],[3,16,3,17],[1,2,1,8],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17]]}
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"},null,null,null,null,null,null,"OPEN SPACE, RECREATION, FARMLAND AND HISTORIC PRESERVATION TRUST FUND"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended  \"&J6","v":"Expended  2022"}]
[null,"DEDICATED REVENUES",null,null,null,null,null,"FCOA","Anticipated",null,"Realized in","APPROPRIATIONS",null,"FCOA",null,null,"Paid or"]
[null,"FROM TRUST FUND",null,null,null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I6-1","v":2022},{"$f":"\"Cash in \"&J6","v":"Cash in 2022"},null,null,null,{"$f":"\"for \"&I6","v":"for 2023"},{"$f":"\"for \"&J6","v":"for 2022"},"Charged","Reserved"]
[null,null,"Amount to be Raised",null,null,null,null,null,null,null,null,"Development of Lands for",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"By Taxation",null,null,null,null,"54-190",null,null,null,"Recreation and Conservation:"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Salaries & Wages","54-385-1",null,null,null,{"$f":"IF(+P9-Q9>=0,P9-Q9,\"*\")","v":0}]
[null,null,"Interest Income",null,null,null,null,"54-113",null,null,null,null,"Other Expenses","54-385-2",null,null,null,{"$f":"IF(+P10-Q10>=0,P10-Q10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Maintenance of Lands for"]
[null,null,null,null,null,null,null,null,null,null,null,"Recreation and Conservation:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"Reserve Funds:",null,null,null,null,"54-101",null,null,null,null,"Salaries & Wages","54-375-1",null,null,null,{"$f":"IF(+P13-Q13>=0,P13-Q13,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Other Expenses","54-372-2",null,null,null,{"$f":"IF(+P14-Q14>=0,P14-Q14,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Historic Preservation:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Salaries & Wages","54-176-1",null,null,null,{"$f":"IF(+P16-Q16>=0,P16-Q16,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Other Expenses","54-176-2",null,null,null,{"$f":"IF(+P17-Q17>=0,P17-Q17,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(+P18-Q18>=0,P18-Q18,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Acquisition of Lands for"]
[null,null,null,null,null,null,null,null,null,null,null,"Recreation and Conservation",null,"54-915-2",null,null,null,{"$f":"IF(+P20-Q20>=0,P20-Q20,\"*\")","v":0}]
[null,"Total Trust Fund Revenues:",null,null,null,null,null,"54-299",{"$f":"SUM(I8:I20)","v":0},{"$f":"SUM(J8:J20)","v":0},{"$f":"SUM(K8:K20)","v":0},"Acquisition of Farmland",null,"54-916-2",null,null,null,{"$f":"IF(+P21-Q21>=0,P21-Q21,\"*\")","v":0}]
[null,"Summary of Program",null,null,null,null,null,null,null,null,null,"Down Payments on Improvements",null,"54-902-2",null,null,null,{"$f":"IF(+P22-Q22>=0,P22-Q22,\"*\")","v":0}]
[null,"Year Referendum Passed/Implemented:",null,null,null,null,null,null,null,null,null,"Debt Service:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,null,null,null,null,null,null,null,"(Date)",null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,"Rate Assessed:",null,null,null,null,null,"$",null,null,null,"Payment of Bond Principal","54-920-2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Payment of Bond Anticipation",null,null,null,null,"xxxxxxxxxx"]
[null,null,"Total Tax Collected to date:",null,null,null,null,null,"$",null,null,null,"Notes and Capital Notes","54-925-2"]
[null,null,"Total Expended to date:",null,null,null,null,null,"$",null,null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,"Total Acreage Preserved to date:",null,null,null,null,null,null,null,null,null,"Interest on Bonds","54-930-2"]
[null,null,null,null,null,null,null,null,null,"(Acres)",null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,{"$f":"\"Recreation land preserved in \"&J6&\":\"","v":"Recreation land preserved in 2022:"},null,null,null,null,null,null,null,null,null,"Interest on Notes","54-935-2"]
[null,null,null,null,null,null,null,null,null,"(Acres)",null,"Reserve for Future Use",null,"54-950-2",null,null,null,{"$f":"IF(+P32-Q32>=0,P32-Q32,\"*\")","v":0}]
[null,null,{"$f":"\"Farmland preserved in \"&J6&\":\"","v":"Farmland preserved in 2022:"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O9:O32)","v":0},{"$f":"SUM(P9:P32)","v":0},{"$f":"SUM(Q9:Q32)","v":0},{"$f":"SUM(R9:R32)","v":0}]
[null,null,null,null,null,null,null,null,null,"(Acres)",null,"Total Trust Fund Appropriations:",null,"54-499"]
[null,"Sheet  43"]

{"sheet":"44","index":177,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,2,1,8],[3,14,3,15],[3,16,3,17],[4,8,4,9],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[6,13,7,13],[6,11,7,12],[23,9,23,10],[22,9,22,10],[24,9,24,10],[26,9,26,10],[27,9,27,10],[28,9,28,10],[33,9,33,10],[34,1,34,17],[30,9,30,10],[32,9,32,10],[32,14,33,14],[32,15,33,15],[32,16,33,16],[32,17,33,17],[32,11,33,12]]}
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"},null,null,null,null,null,null,"ARTS AND CULTURE TRUST FUND"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended  \"&J6","v":"Expended  2022"}]
[null,"DEDICATED REVENUES",null,null,null,null,null,"FCOA","Anticipated",null,"Realized in","APPROPRIATIONS",null,"FCOA",null,null,"Paid or"]
[null,"FROM TRUST FUND",null,null,null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I6-1","v":2022},{"$f":"\"Cash in \"&J6","v":"Cash in 2022"},null,null,null,{"$f":"\"for \"&I6","v":"for 2023"},{"$f":"\"for \"&J6","v":"for 2022"},"Charged","Reserved"]
[null,null,"Amount to be Raised",null,null,null,null,null,null,null,null,"xxxxxxxxxxxxxxxxxxx",null,"xxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"By Taxation",null,null,null,null,"56-190"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(+P9-Q9>=0,P9-Q9,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(+P10-Q10>=0,P10-Q10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Reserve Funds:",null,null,null,null,"56-101",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total Trust Fund Revenues:",null,null,null,null,null,"56-299",{"$f":"SUM(I8:I20)","v":0},{"$f":"SUM(J8:J20)","v":0},{"$f":"SUM(K8:K20)","v":0},null,null,null,null,null,null,0]
[null,"Summary of Program",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Year Referendum Passed/Implemented:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,"(Date)"]
[null,null,"Rate Assessed:",null,null,null,null,null,"$",null,null,null,null,null,null,null,null,0]
[]
[null,null,"Total Tax Collected to date:",null,null,null,null,null,"$",null,null,null,null,null,null,null,null,0]
[null,null,"Total Expended to date:",null,null,null,null,null,"$"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(+P32-Q32>=0,P32-Q32,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total Trust Fund Appropriations:",null,null,{"$f":"SUM(O9:O32)","v":0},{"$f":"SUM(P9:P32)","v":0},{"$f":"SUM(Q9:Q32)","v":0},{"$f":"SUM(R9:R32)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"56-499"]
[null,"Sheet  44"]

{"sheet":"UEZ","index":178,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":true,"merged":[[1,2,1,8],[3,14,3,15],[3,16,3,17],[4,8,4,9],[6,11,7,12],[6,13,7,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[22,9,22,10],[23,9,23,10],[23,17,24,17],[24,9,24,10],[25,17,26,17],[26,9,26,10],[32,17,33,17],[33,9,33,10],[34,1,34,17],[27,9,27,10],[27,17,28,17],[28,9,28,10],[29,17,30,17],[30,9,30,10],[32,9,32,10],[32,11,33,12],[32,14,33,14],[32,15,33,15],[32,16,33,16]]}
[]
[null,null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"},null,null,null,null,null,null,"ARTS AND CULTURE TRUST FUND"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Appropriated",null,{"$f":"\"Expended  \"&J6","v":"Expended  2022"}]
[null,"DEDICATED REVENUES",null,null,null,null,null,"FCOA","Anticipated",null,"Realized in","APPROPRIATIONS",null,"FCOA",null,null,"Paid or"]
[null,"FROM TRUST FUND",null,null,null,null,null,null,{"$f":"'Key Inputs'!E34","v":"2023"},{"$f":"I6-1","v":2022},{"$f":"\"Cash in \"&J6","v":"Cash in 2022"},null,null,null,{"$f":"\"for \"&I6","v":"for 2023"},{"$f":"\"for \"&J6","v":"for 2022"},"Charged","Reserved"]
[null,null,"Amount to be Raised",null,null,null,null,null,null,null,null,"xxxxxxxxxxxxxxxxxxx",null,"xxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,"By Taxation",null,null,null,null,"56-190"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(+P9-Q9>=0,P9-Q9,\"*\")","v":0}]
[null,null,"Interest Income",null,null,null,null,"56-113",null,null,null,null,null,null,null,null,null,{"$f":"IF(+P10-Q10>=0,P10-Q10,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Reserve Funds:",null,null,null,null,"56-101",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total Trust Fund Revenues:",null,null,null,null,null,"54-299",{"$f":"SUM(I8:I20)","v":0},{"$f":"SUM(J8:J20)","v":0},{"$f":"SUM(K8:K20)","v":0},null,null,null,null,null,null,0]
[null,"Summary of Program",null,null,null,null,null,null,null,null,null,"Down Payments on Improvements",null,"56-902-2",null,null,null,0]
[null,"Year Referendum Passed/Implemented:",null,null,null,null,null,null,null,null,null,"Debt Service:",null,null,"xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx","xxxxxxxxxx"]
[null,null,null,null,null,null,null,null,null,"(Date)",null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,"Rate Assessed:",null,null,null,null,null,"$",null,null,null,"Payment of Bond Principal","56-920-2"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Payment of Bond Anticipation",null,null,null,null,"xxxxxxxxxx"]
[null,null,"Total Tax Collected to date:",null,null,null,null,null,"$",null,null,null,"Notes and Capital Notes","56-925-2"]
[null,null,"Total Expended to date:",null,null,null,null,null,"$",null,null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Interest on Bonds","56-930-2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"xxxxxxxxxx"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Interest on Notes","56-935-2"]
[null,null,null,null,null,null,null,null,null,null,null,"Reserve for Future Use",null,"56-950-2",null,null,null,{"$f":"IF(+P32-Q32>=0,P32-Q32,\"*\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total Trust Fund Appropriations:",null,null,{"$f":"SUM(O9:O32)","v":0},{"$f":"SUM(P9:P32)","v":0},{"$f":"SUM(Q9:Q32)","v":0},{"$f":"SUM(R9:R32)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"56-499"]
[null,"Sheet  43"]

{"sheet":"45","index":179,"n_rows":40,"n_cols":13,"rows_kept":40,"cut":false,"hidden":false,"merged":[[2,1,2,15],[3,1,3,15],[39,1,39,15],[6,5,6,7],[6,12,6,14],[37,10,37,13],[37,3,37,5]]}
[]
[]
[null,"Annual List of Change Orders Approved"]
[null,"Pursuant to N.J.A.C. 5:30-11"]
[]
[]
[null,null,null,"Contracting Unit:",null,{"$f":"+'Key Inputs'!E5","v":"BOROUGH OF AUDUBON"},null,null,null,null,"Year Ending:",null,{"$f":"IF('Key Inputs'!G34 = \"Calendar Year\", \"December 31, \"&'Key Inputs'!E34-1&\"\", \"June 30, \"&'Key Inputs'!E34-1&\"\")","v":"December 31, 2022"}]
[]
[null,null,"The following is a complete list of all change orders which caused the originally awarded contract price to be exceeded by more than 20 percent.  For regulatory details"]
[null,"please consult N.J.A.C. 5:30-11.1 et seq.  Please identify each change order by name of the project."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"For each change order listed above, submit with introduced budget a copy of the governing body resolution authorizing the change order and an Affidavit of Publication for"]
[null,"the newspaper notice required by N.J.A.C. 5:30-11.9(d).  (Affidavit must include a copy of the newspaper notice.)"]
[null,null,"If you have not had a change order exceeding the 20 percent threshold for the year indicated above, please check here ",null,null,null,null,null,null,null,null,null,"    and certify below."]
[]
[null,null,null,"2023-03-21",null,null,null,null,null,null,"d.ingves@audubonnj.com"]
[null,null,null,"Date",null,null,null,null,null,null,"Clerk of the Governing Body"]
[]
[null,"Sheet  45"]

{"sheet":"Sheet1","index":180,"n_rows":181,"n_cols":2,"rows_kept":181,"cut":false,"hidden":true,"merged":[]}
[1,{"$f":"INDEX(SheetNames,A1)","v":{"$error":"#NAME?"}}]
[{"$f":"A1+1","v":2},{"$f":"INDEX(SheetNames,A2)","v":{"$error":"#NAME?"}}]
[{"$f":"A2+1","v":3},{"$error":"#NAME?"}]
[4,{"$error":"#NAME?"}]
[5,{"$error":"#NAME?"}]
[6,{"$error":"#NAME?"}]
[7,{"$error":"#NAME?"}]
[8,{"$error":"#NAME?"}]
[9,{"$error":"#NAME?"}]
[10,{"$error":"#NAME?"}]
[11,{"$error":"#NAME?"}]
[12,{"$error":"#NAME?"}]
[13,{"$error":"#NAME?"}]
[14,{"$error":"#NAME?"}]
[15,{"$error":"#NAME?"}]
[16,{"$error":"#NAME?"}]
[17,{"$error":"#NAME?"}]
[18,{"$error":"#NAME?"}]
[19,{"$error":"#NAME?"}]
[20,{"$error":"#NAME?"}]
[21,{"$error":"#NAME?"}]
[22,{"$error":"#NAME?"}]
[23,{"$error":"#NAME?"}]
[24,{"$error":"#NAME?"}]
[25,{"$error":"#NAME?"}]
[26,{"$error":"#NAME?"}]
[27,{"$error":"#NAME?"}]
[28,{"$error":"#NAME?"}]
[29,{"$error":"#NAME?"}]
[30,{"$error":"#NAME?"}]
[31,{"$error":"#NAME?"}]
[32,{"$error":"#NAME?"}]
[33,{"$error":"#NAME?"}]
[34,{"$error":"#NAME?"}]
[35,{"$error":"#NAME?"}]
[36,{"$error":"#NAME?"}]
[37,{"$error":"#NAME?"}]
[38,{"$error":"#NAME?"}]
[39,{"$error":"#NAME?"}]
[40,{"$error":"#NAME?"}]
[41,{"$error":"#NAME?"}]
[42,{"$error":"#NAME?"}]
[43,{"$error":"#NAME?"}]
[44,{"$error":"#NAME?"}]
[45,{"$error":"#NAME?"}]
[46,{"$error":"#NAME?"}]
[47,{"$error":"#NAME?"}]
[48,{"$error":"#NAME?"}]
[49,{"$error":"#NAME?"}]
[50,{"$error":"#NAME?"}]
[51,{"$error":"#NAME?"}]
[52,{"$error":"#NAME?"}]
[53,{"$error":"#NAME?"}]
[54,{"$error":"#NAME?"}]
[55,{"$error":"#NAME?"}]
[56,{"$error":"#NAME?"}]
[57,{"$error":"#NAME?"}]
[58,{"$error":"#NAME?"}]
[59,{"$error":"#NAME?"}]
[60,{"$error":"#NAME?"}]
[61,{"$error":"#NAME?"}]
[62,{"$error":"#NAME?"}]
[63,{"$error":"#NAME?"}]
[64,{"$error":"#NAME?"}]
[65,{"$error":"#NAME?"}]
[66,{"$f":"INDEX(SheetNames,A66)","v":{"$error":"#NAME?"}}]
[{"$f":"A66+1","v":67},{"$error":"#NAME?"}]
[68,{"$error":"#NAME?"}]
[69,{"$error":"#NAME?"}]
[70,{"$error":"#NAME?"}]
[71,{"$error":"#NAME?"}]
[72,{"$error":"#NAME?"}]
[73,{"$error":"#NAME?"}]
[74,{"$error":"#NAME?"}]
[75,{"$error":"#NAME?"}]
[76,{"$error":"#NAME?"}]
[77,{"$error":"#NAME?"}]
[78,{"$error":"#NAME?"}]
[79,{"$error":"#NAME?"}]
[80,{"$error":"#NAME?"}]
[81,{"$error":"#NAME?"}]
[82,{"$error":"#NAME?"}]
[83,{"$error":"#NAME?"}]
[84,{"$error":"#NAME?"}]
[85,{"$error":"#NAME?"}]
[86,{"$error":"#NAME?"}]
[87,{"$error":"#NAME?"}]
[88,{"$error":"#NAME?"}]
[89,{"$error":"#NAME?"}]
[90,{"$error":"#NAME?"}]
[91,{"$error":"#NAME?"}]
[92,{"$error":"#NAME?"}]
[93,{"$error":"#NAME?"}]
[94,{"$error":"#NAME?"}]
[95,{"$error":"#NAME?"}]
[96,{"$error":"#NAME?"}]
[97,{"$error":"#NAME?"}]
[98,{"$error":"#NAME?"}]
[99,{"$error":"#NAME?"}]
[100,{"$error":"#NAME?"}]
[101,{"$error":"#NAME?"}]
[102,{"$error":"#NAME?"}]
[103,{"$error":"#NAME?"}]
[104,{"$error":"#NAME?"}]
[105,{"$error":"#NAME?"}]
[106,{"$error":"#NAME?"}]
[107,{"$error":"#NAME?"}]
[108,{"$error":"#NAME?"}]
[109,{"$error":"#NAME?"}]
[110,{"$error":"#NAME?"}]
[111,{"$error":"#NAME?"}]
[112,{"$error":"#NAME?"}]
[113,{"$error":"#NAME?"}]
[114,{"$error":"#NAME?"}]
[115,{"$error":"#NAME?"}]
[116,{"$error":"#NAME?"}]
[117,{"$error":"#NAME?"}]
[118,{"$error":"#NAME?"}]
[119,{"$error":"#NAME?"}]
[120,{"$error":"#NAME?"}]
[121,{"$error":"#NAME?"}]
[122,{"$error":"#NAME?"}]
[123,{"$error":"#NAME?"}]
[124,{"$error":"#NAME?"}]
[125,{"$error":"#NAME?"}]
[126,{"$error":"#NAME?"}]
[127,{"$error":"#NAME?"}]
[128,{"$error":"#NAME?"}]
[129,{"$error":"#NAME?"}]
[130,{"$f":"INDEX(SheetNames,A130)","v":{"$error":"#NAME?"}}]
[{"$f":"A130+1","v":131},{"$error":"#NAME?"}]
[132,{"$error":"#NAME?"}]
[133,{"$error":"#NAME?"}]
[134,{"$error":"#NAME?"}]
[135,{"$error":"#NAME?"}]
[136,{"$error":"#NAME?"}]
[137,{"$error":"#NAME?"}]
[138,{"$error":"#NAME?"}]
[139,{"$error":"#NAME?"}]
[140,{"$error":"#NAME?"}]
[141,{"$error":"#NAME?"}]
[142,{"$error":"#NAME?"}]
[143,{"$error":"#NAME?"}]
[144,{"$error":"#NAME?"}]
[145,{"$error":"#NAME?"}]
[146,{"$error":"#NAME?"}]
[147,{"$error":"#NAME?"}]
[148,{"$error":"#NAME?"}]
[149,{"$error":"#NAME?"}]
[150,{"$error":"#NAME?"}]
[151,{"$error":"#NAME?"}]
[152,{"$error":"#NAME?"}]
[153,{"$error":"#NAME?"}]
[154,{"$error":"#NAME?"}]
[155,{"$error":"#NAME?"}]
[156,{"$error":"#NAME?"}]
[157,{"$error":"#NAME?"}]
[158,{"$error":"#NAME?"}]
[159,{"$error":"#NAME?"}]
[160,{"$error":"#NAME?"}]
[161,{"$error":"#NAME?"}]
[162,{"$error":"#NAME?"}]
[163,{"$error":"#NAME?"}]
[164,{"$error":"#NAME?"}]
[165,{"$error":"#NAME?"}]
[166,{"$error":"#NAME?"}]
[167,{"$error":"#NAME?"}]
[168,{"$error":"#NAME?"}]
[169,{"$error":"#NAME?"}]
[170,{"$error":"#NAME?"}]
[171,{"$error":"#NAME?"}]
[172,{"$error":"#NAME?"}]
[173,{"$error":"#NAME?"}]
[174,{"$error":"#NAME?"}]
[175,{"$error":"#NAME?"}]
[176,{"$error":"#NAME?"}]
[177,{"$error":"#NAME?"}]
[178,{"$error":"#NAME?"}]
[179,{"$error":"#NAME?"}]
[{"$f":"A179+1","v":180},{"$f":"INDEX(SheetNames,A180)","v":{"$error":"#NAME?"}}]
[{"$f":"A180+1","v":181},{"$f":"INDEX(SheetNames,A181)","v":{"$error":"#NAME?"}}]